| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 7.2 | 0.1 | 0.0 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 7.2 | 0.1 | 0.0 | - | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.1 | 0.0 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.0 | 0.1 | 0.2 | - | - |
| Short Term Debt | - | - | - | 0.3 | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 30.1 | 11.7 | 4.5 | - | - |
| Retained Earnings | (21.1) | (10.6) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | 0.3 | - |
| Net debt | - | - | - | - | - |
| Working Capital | 7.2 | (1.1) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 10.0 | 7.2 | 7.3 | 8.4 | 0.6 | 0.1 | 0.1 | - | 0.0 | 0.0 | 0.1 | - | - | - | - | ||||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 7.3 | 0.2 | 0.0 | - | 0.0 |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 9.6 | 2.5 | 2.2 | - | 0.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | 0.0 | 0.9 | 0.0 | - | - |
| Other Current Liabilities | - | - | 0.1 | - | - |
| Total Current Liabilities | 0.1 | 1.2 | 1.6 | - | 0.0 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 0.1 | 1.3 | 1.6 | - | 0.0 |
| (3.9) |
| - |
| (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 9.5 | 1.2 | (0.4) | - | (0.0) |
| Total Equity | 9.5 | 1.2 | (0.4) | - | (0.0) |
| (1.6) |
| - |
| (0.0) |
| Book Value | 9.5 | 1.2 | (0.4) | - | (0.0) |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.0 | 7.2 | 7.3 | 8.4 | 0.6 | 0.1 | 0.1 | - | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | 0.0 | 0.1 | 0.1 | 0.2 | - | 0.1 | 0.2 | 0.0 | - | |||
| Other Current Assets | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 10.9 | 7.3 | 7.8 | 8.5 | 0.7 | 0.2 | 0.2 | 1.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | - | 0.6 | 0.7 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | 48.7 | 2.3 | - | - | - | - | 2.3 | - | - | 2.2 | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | 0.1 | - | - | - | - | - | - | 2.3 | - | 2.2 | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | 48.8 | 2.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 59.7 | 9.6 | 10.1 | 10.8 | 3.0 | 2.5 | 2.5 | 3.3 | 19.6 | 2.2 | 58.0 | 57.2 | 119.8 | - | 117.2 | 117.0 | 0.3 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.0 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Accrued Expenses | 0.1 | 0.0 | 0.1 | 0.1 | 0.5 | 0.9 | 0.6 | 0.3 | - | 0.0 | 0.3 | 0.3 | 0.3 | - | 0.1 | 0.0 | 0.0 | - | |||
| Other Current Liabilities | - | - | - | - | 0.0 | - | 0.2 | 0.0 | 0.3 | 0.2 | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | 0.6 | 0.1 | 0.1 | 0.1 | 2.3 | 1.2 | 1.0 | 0.9 | 2.6 | 1.6 | 1.7 | 1.4 | 64.5 | - | 0.2 | 0.1 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 8.3 | 0.1 | 0.1 | 0.2 | 2.3 | 1.3 | 1.0 | 4.9 | 8.5 | 1.6 | 7.2 | 6.7 | 69.1 | - | 4.6 | 5.1 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 86.4 | 30.1 | 29.7 | 27.5 | 13.4 | 11.7 | 9.6 | - | - | 4.5 | - | - | - | - | - | - | 0.0 | ||||
| Retained Earnings | (35.0) | (21.1) | (19.8) | (16.9) | (12.8) | (10.6) | (8.5) | (5.5) | (7.7) | (3.9) | (6.4) | (6.0) | (4.9) | - | (4.0) | (4.3) | (0.0) | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 51.5 | 9.5 | 9.9 | 10.7 | 0.8 | 1.2 | 1.5 | (1.6) | 0.4 | 0.6 | 0.7 | (6.0) | (4.9) | - | (4.0) | (4.3) | 0.0 | ||||
| Total Equity | 51.5 | 9.5 | 9.9 | 10.7 | 0.8 | 1.2 | 1.5 | (1.6) | 0.4 | 0.6 | 0.7 | (6.0) | (4.9) | - | (4.0) | (4.3) | 0.0 | (0.0) | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 10.4 | 7.2 | 7.7 | 8.5 | (1.6) | (1.1) | (0.8) | 0.1 | (2.6) | (1.6) | (1.5) | (1.1) | (64.2) | - | 0.3 | 0.6 | 0.0 | (0.0) | |||
| Book Value | 51.5 | 9.5 | 9.9 | 10.7 | 0.8 | 1.2 | 1.5 | (1.6) | 0.4 | 0.6 | 0.7 | (6.0) | (4.9) | - | (4.0) | (4.3) | 0.0 | (0.0) | |||
| Tangible Book Value | 2.8 | 7.2 | - | - | - | - | (0.8) | - | - | (1.6) | - | - | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |