Name: GRND Income Statement - Grindr Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

GRND - Grindr Inc.

USD | NYSE | Technology

GRND Income Statement - Grindr Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	129.9	126.0	115.8	104.2	93.9	97.6	89.3	82.3	75.3	72.1	70.3	61.5	55.8	54.5	50.4	46.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021
Revenues
Revenues	475.9	439.9	344.6	259.7	195.0	145.8
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses
Research & Development	54.6	48.9	32.8	29.3	17.9	10.9
Selling General & Administrative	150.7	143.3	114.7	80.4	75.3	30.6
Operating Income
Operating Income	143.6	126.3	92.6	55.4	13.0	23.7
Non-Operating
Interest Income	-	-	-	-	-	0.1
Interest Expense	-	-	-	-	-	-
Income From Equity Investments
Tax & Net
Income Tax Expense	28.5	23.9	12.7	4.0	(0.9)	1.2
Net Income From Continuing Ops	94.5	94.8	(131.0)	(55.8)	0.9	5.1
Net Income From Discontinued Ops
Per Share
EPS Basic	0.52	0.45	(0.74)	(0.32)	0.01	0.03
EPS Diluted	0.51	0.43	(0.74)	(0.32)	0.01	0.03
Shares Basic
Supplementary Data
EBITDA	150.0	135.1	109.5	82.5	50.5	66.9
EBIT	143.6	126.3	92.6	55.4	13.0	23.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	15.9	14.6	11.1	12.9	10.3	10.5	8.8	7.8	5.7	4.4	13.3	6.2	5.5	5.9	4.2	4.2	3.6	-	-	-	-
Selling General & Administrative	37.7	47.3	29.3	36.5	30.2	38.4	25.0	24.8	26.6	27.9	16.4	17.2	18.9	21.4	20.3	23.2
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	1.0	1.1	1.3	3.1	3.5	4.3	4.2	4.2	4.1	5.2	5.8	8.1	8.0	10.3	9.1	9.1
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	87.2	94.7	70.5	79.9	68.5	77.2	60.9	57.8	56.1	55.7	53.7	47.6	47.2	173.0	4.7	3.0

Operating Income
Operating Income	42.7	31.3	45.2	24.3	25.4	20.4	28.4	24.6	19.3	16.4	16.6	13.9	8.6	2.4	3.9	(2.0)	8.8	25.2	(0.7)	(0.7)	(0.2)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.3	0.4	0.0	0.0	0.0	0.0	0.0
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(6.8)	(5.5)	(5.3)	(3.1)	6.2	(144.8)	1.9	(42.0)	(26.0)	(59.8)	(15.7)	(5.7)	(26.0)	(1.7)	(5.0)	(3.3)	(3.0)
Pre-Tax Income	35.9	25.8	39.9	21.3	31.6	(124.4)	30.3	(17.5)	(6.7)	(43.5)	0.8	8.3	(17.4)	0.7	(1.2)	(5.3)

Tax & Net
Income Tax Expense	9.2	5.6	9.1	4.7	4.6	(0.5)	5.6	5.0	2.7	1.3	1.3	(14.1)	15.5	(4.6)	3.5	(1.0)	1.3	-	-	-	0.0
Net Income From Continuing Ops	26.8	20.3	30.8	16.6	27.0	(123.9)	24.7	(22.4)	(9.4)	(44.8)	(0.4)	22.3	(32.9)	5.3	(4.7)	(4.3)	4.5
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	26.8	20.3	30.8	16.6	27.0	(123.9)	24.7	(22.4)	(9.4)	(44.8)	(0.4)	22.3	(32.9)	5.3	(4.7)	(4.3)	4.5
Net Income Attributable To Parent	26.8	20.3	30.8	16.6	27.0	(123.9)	24.7	(22.4)	(9.4)	(44.8)	(0.4)	22.3	(32.9)	5.3	(4.7)	(4.3)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	26.8	20.3	30.8	16.6	27.0	(123.9)	24.7	(22.4)	(9.4)	(44.8)	(0.4)	22.3	(32.9)	5.3	(4.7)

Per Share
EPS Basic	0.15	-	0.16	0.08	0.14	-	0.14	(0.13)	(0.05)	-	0.00	0.13	(0.19)	-	(0.03)	(0.03)	0.03	-	-	-	-
EPS Diluted	0.14	-	0.16	0.08	0.09	-	0.09	(0.13)	(0.05)	-	0.00	0.13	(0.19)	-	(0.03)	(0.03)	0.03	-
Shares Basic	183.3	-	189.7	196.0	189.8	-	176.0	175.7	175.5	-	174.1	173.9	173.6	-	155.9	155.7	155.6	-
Shares Diluted	185.1	-	192.6	199.8	201.0	-	180.0	175.7	175.5	-	174.1	174.4	173.6	-	155.9	155.7	156.3	-

Supplementary Data
EBITDA	43.7	32.4	46.5	27.4	28.9	24.7	32.6	28.8	23.4	21.6	22.3	22.1	16.5	12.7	13.0	7.0	17.8	-	-	-	-
EBIT	42.7	31.3	45.2	24.3	25.4	20.4	28.4	24.6	19.3	16.4	16.6	13.9	8.6	2.4	3.9	(2.0)	8.8	25.2	(0.7)