| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.4 | 0.9 | 0.4 | 0.4 | 0.4 | 1.9 | 0.5 | 0.4 | 0.7 | 1.2 | 1.1 | 0.6 | 0.6 | 1.0 | 1.3 | 0.8 | ||||||||||||||||||||||||
| 0.6 |
| 1.1 |
| 0.4 |
| 0.8 |
| 0.6 |
| 0.4 |
| 0.7 |
| 0.4 |
| 0.8 |
| 1.2 |
| 1.2 |
| 1.7 |
| 0.5 |
| 1.1 |
| 1.6 |
| 0.8 |
| 0.7 |
| 1.0 |
| 1.0 |
| 1.1 |
| 0.9 |
| 1.4 |
| 0.5 |
| 0.8 |
| Cost of Revenue | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.6 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | - | 0.4 | - | 0.2 | - | - | - | (0.2) | 0.9 | 0.3 | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 |
| Gross Profit | 0.3 | 0.8 | 0.3 | 0.3 | 0.3 | 1.8 | 0.4 | 0.3 | 0.6 | 1.0 | 0.8 | 0.5 | 0.6 | 0.8 | 0.7 | 0.7 | 0.4 | 1.0 | 0.3 | 0.7 | 0.5 | 0.3 | 0.4 | 0.3 | 0.7 | - | 0.8 | - | 0.3 | - | - | - | 0.9 | 0.1 | 0.7 | 0.9 | 0.6 | 1.0 | 0.3 | 0.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | - | - | 0.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.2 | 1.1 | 0.8 | 0.9 | 0.9 | 1.2 | 0.9 | 0.9 | 1.1 | 1.7 | 1.0 | 0.8 | 0.9 | 1.3 | 1.0 | 1.0 | 0.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | 0.9 | - | - | - | 1.1 | - | - | - | 0.9 | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.9) | (0.3) | (0.5) | (0.6) | (0.7) | 0.6 | (0.5) | (0.6) | (0.5) | (0.7) | (0.1) | (0.3) | (0.3) | (0.5) | (0.2) | (0.3) | (0.5) | (0.7) | (0.6) | (0.5) | (0.9) | (1.7) | (0.5) | (0.5) | (0.2) | (0.6) | (0.2) | (0.1) | (0.7) | (3.2) | (0.4) | (0.4) | (0.3) | (2.2) | (0.1) | (0.3) | (0.1) | 0.3 | (0.1) | 0.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | (0.9) | 0.0 | 0.0 | 0.1 | (0.1) | 0.1 | 0.0 | 0.2 | (4.8) | 0.0 | 7.0 | 0.4 | (3.4) | (0.2) | (0.6) | (0.5) | |||||||||||||||||||||||
| Pre-Tax Income | (0.9) | (1.3) | (0.5) | (0.6) | (0.6) | 0.4 | (0.3) | (0.6) | (0.3) | (5.5) | (0.1) | 6.7 | 0.0 | (3.8) | (0.5) | (1.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | 0.0 | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.9) | (1.3) | (0.5) | (0.6) | (0.6) | 0.4 | (0.3) | (0.6) | (0.3) | (5.5) | (0.1) | 6.7 | 0.0 | (3.8) | (0.5) | (1.0) | (1.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.9) | (1.3) | (0.5) | (0.6) | (0.6) | 0.4 | (0.3) | (0.6) | (0.3) | (5.5) | (0.1) | 6.7 | 0.0 | (3.8) | (0.5) | (1.0) | (1.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.9) | (1.3) | (0.5) | (0.6) | (0.6) | 0.4 | (0.3) | (0.6) | (0.3) | (5.5) | (0.1) | 6.7 | 0.0 | (3.8) | (0.5) | (0.9) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.1 | (0.0) | 0.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.9) | (1.3) | (0.5) | (0.6) | (0.6) | 0.4 | (0.3) | (0.6) | (0.3) | (5.5) | (0.1) | 6.7 | 0.0 | (3.8) | (0.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.10) | - | (0.07) | (0.07) | (0.08) | - | (0.04) | (0.07) | (0.04) | - | (0.02) | 0.86 | 0.00 | - | (0.07) | (0.12) | (0.13) | - | (0.85) | (0.01) | (0.10) | - | (0.01) | (0.01) | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.10) | - | (0.07) | (0.07) | (0.08) | - | (0.04) | (0.07) | (0.04) | - | (0.02) | 0.86 | 0.00 | - | (0.07) | (0.12) | - | - | ||||||||||||||||||||||
| Shares Basic | 8.7 | - | 7.7 | 7.7 | 7.6 | - | 7.6 | 7.6 | 7.6 | - | 7.6 | 7.7 | 7.9 | - | 7.9 | 7.9 | 7.9 | - | ||||||||||||||||||||||
| Shares Diluted | 8.7 | - | 7.7 | 7.7 | 7.6 | - | 7.6 | 7.6 | 7.6 | - | 7.6 | 7.7 | 7.9 | - | 7.9 | 7.9 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (0.9) | - | - | - | (0.6) | - | - | - | (0.4) | - | - | - | (0.3) | - | - | - | (0.5) | - | - | - | (0.8) | - | - | - | (0.2) | - | - | - | (0.6) | - | - | - | (0.2) | (2.1) | (0.1) | (0.3) | (0.1) | 0.5 | (0.1) | 0.1 |
| EBIT | (0.9) | (0.3) | (0.5) | (0.6) | (0.7) | 0.6 | (0.5) | (0.6) | (0.5) | (0.7) | (0.1) | (0.3) | (0.3) | (0.5) | (0.2) | (0.3) | (0.5) | (0.7) | (0.6) | |||||||||||||||||||||
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.0 |
| 1.2 |
| 1.4 |
| 1.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.5 |
| 1.0 |
| 1.2 |
| 1.0 |
| 1.6 |
| 1.1 |
| 0.8 |
| 0.8 |
| 2.6 |
| 0.8 |
| 0.8 |
| (0.8) |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| (0.1) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.7 |
| 1.0 |
| 1.2 |
| 1.4 |
| 1.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 6.7 |
| 1.0 |
| (1.8) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.8 |
| 1.6 |
| 10.6 |
| 1.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (5.4) |
| (0.3) |
| (5.4) |
| (0.9) |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.0) |
| (1.3) |
| (6.0) |
| (0.8) |
| (6.3) |
| (2.5) |
| (0.4) |
| (0.6) |
| (0.2) |
| (0.5) |
| (0.2) |
| (0.1) |
| (0.6) |
| (3.2) |
| (4.7) |
| (0.4) |
| 0.0 |
| (2.4) |
| (0.1) |
| (0.4) |
| (0.1) |
| 0.3 |
| (0.1) |
| 0.0 |
| (1.3) |
| (6.0) |
| (0.8) |
| (6.3) |
| (2.5) |
| (0.4) |
| (0.6) |
| (0.2) |
| (0.5) |
| (0.2) |
| (0.1) |
| (0.6) |
| (3.2) |
| (4.8) |
| (0.4) |
| (0.0) |
| (2.4) |
| (0.2) |
| (0.4) |
| (0.2) |
| 0.3 |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.3) |
| (6.0) |
| (0.8) |
| (6.3) |
| (2.5) |
| (0.4) |
| (0.6) |
| (0.2) |
| (0.5) |
| (0.2) |
| (0.1) |
| (0.6) |
| (3.2) |
| (4.8) |
| (0.4) |
| (0.0) |
| (2.4) |
| (0.2) |
| (0.4) |
| (0.2) |
| 0.3 |
| (0.1) |
| (0.0) |
| (1.0) |
| (1.3) |
| (6.0) |
| (0.8) |
| (6.3) |
| (2.5) |
| (0.5) |
| (0.6) |
| (0.2) |
| (0.6) |
| (0.2) |
| (0.0) |
| (0.6) |
| (3.3) |
| (4.9) |
| (0.4) |
| (0.0) |
| (1.6) |
| (0.2) |
| (0.3) |
| (0.2) |
| 0.3 |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.0 |
| (0.0) |
| (0.8) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.9) |
| (1.0) |
| (1.3) |
| (6.0) |
| (0.8) |
| (6.3) |
| (2.5) |
| (0.5) |
| (0.6) |
| (0.2) |
| (0.6) |
| (0.2) |
| (0.0) |
| (0.6) |
| (3.3) |
| (4.9) |
| (0.4) |
| (0.0) |
| (1.6) |
| (0.2) |
| (0.3) |
| (0.1) |
| 0.1 |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| 65.5 |
| 61.8 |
| - |
| 59.2 |
| 55.5 |
| 54.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.9) |
| (1.7) |
| (0.5) |
| (0.5) |
| (0.2) |
| (0.6) |
| (0.2) |
| (0.1) |
| (0.7) |
| (3.2) |
| (0.4) |
| (0.4) |
| (0.3) |
| (2.2) |
| (0.1) |
| (0.3) |
| (0.1) |
| 0.3 |
| (0.1) |
| 0.0 |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 2.1 | 2.1 | 3.5 | 3.5 | 3.7 | 2.9 | 2.3 | 4.5 | 4.2 | 3.9 | 3.1 | 2.9 | 0.6 |
| Cost of Revenue | 0.4 | 0.4 | 0.4 | 0.6 | 1.0 | 0.5 | 0.6 | 1.4 | 2.1 | 1.5 | 1.1 | 1.9 | 0.3 |
| Gross Profit | 1.7 | 1.7 | 3.1 | 2.9 | 2.7 | 2.5 | 1.7 | 3.1 | 2.1 | 2.4 | 2.0 | 1.1 | 0.3 |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (2.4) | (2.2) | (1.0) | (1.5) | (1.5) | (2.8) | (2.9) | (1.6) | (4.2) | (2.8) | 0.0 | (0.3) | (0.1) |
| Non-Operating | |||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - |
| Interest Expense | 0.0 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | (0.0) | 0.0 | 0.1 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.37) | (0.37) | (0.09) | 0.14 | (0.81) | (2.07) | (0.07) | - | - | - | - | - | - |
| EPS Diluted | (0.37) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | (1.9) | (0.7) | (1.3) | (1.3) | (2.6) | (2.7) | (1.3) | (4.0) | (2.6) | 0.2 | (0.2) | (0.1) |
| EBIT | (2.4) | ||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 1.4 |
| 0.4 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 4.1 | 3.8 | 4.0 | 4.4 | 4.2 | 5.2 | 4.6 | 4.7 | 4.3 | 3.4 | (1.9) | - | - |
| Depreciation & Amortization | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 |
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | 4.4 | 4.2 | 5.2 | 4.6 | 4.7 | - | - | 0.0 | 0.0 | - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 13.0 |
| 1.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.9) | (0.8) | 0.2 | 2.6 | (4.7) | (11.6) | (0.8) | 0.2 | - | - | - | - | - |
| Pre-Tax Income | (3.2) | (3.0) | (0.7) | 1.1 | (6.3) | (14.4) | (3.8) | (1.4) | (8.3) | (3.0) | (0.0) | (0.3) | (0.1) |
| (3.3) |
| (3.0) |
| (0.7) |
| 1.0 |
| (6.3) |
| (14.4) |
| (3.8) |
| (1.3) |
| (8.3) |
| (3.1) |
| (0.0) |
| (0.3) |
| (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (3.3) | (3.0) | (0.7) | 1.0 | (6.3) | (14.4) | (3.8) | (1.3) | (8.3) | (3.1) | (0.0) | (0.3) | (0.1) |
| Net Income Attributable To Parent | (3.3) | (3.0) | (0.7) | 1.1 | (6.4) | (14.3) | (3.8) | (1.3) | (8.5) | (2.3) | (0.1) | (0.4) | (0.1) |
| Less: Minority Interest | - | - | (0.0) | (0.0) | 0.1 | (0.0) | 0.0 | (0.0) | 0.2 | (0.8) | 0.0 | (0.0) | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (3.3) | (3.0) | (0.7) | 1.1 | (6.4) | (14.3) | (3.8) | (1.3) | (8.5) | (2.3) | (0.2) | (0.4) | (0.1) |
| (0.37) |
| (0.09) |
| 0.14 |
| (0.81) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 8.7 | 8.0 | 7.6 | 7.7 | 7.9 | 6.9 | 57.4 | - | - | - | - | - | - |
| Shares Diluted | 8.7 | 8.0 | 7.6 | 7.7 | 7.9 | - | - | - | - | - | - | - | - |
| (2.2) |
| (1.0) |
| (1.5) |
| (1.5) |
| (2.8) |
| (2.9) |
| (1.6) |
| (4.2) |
| (2.8) |
| 0.0 |
| (0.3) |
| (0.1) |