| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.3 | 3.8 | 1.7 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 21.3 | 26.4 | 20.0 | 32.2 | - | - | - |
| Short Term Debt | 17.5 | 0.0 | - | - | 50.0 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 382.5 | 205.0 | 110.0 | 0.0 | 1.1 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 659.2 | 655.5 | 653.2 | 632.1 | - | - | |
| Supplementary Data | |||||||
| Total Debt | 400.0 | 205.0 | 110.0 | 0.0 | 51.1 | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 400.0 | 367.8 | 300.0 | 275.0 | 250.0 | 205.0 | 195.0 | 165.0 | 137.5 | 110.0 | 85.0 | 55.0 | 25.0 | 0.0 | - | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 426.3 | 385.3 | 300.0 | 275.0 | 250.0 | 205.0 | 195.0 | 165.0 | 137.5 | 110.0 | 85.0 | 55.0 | 25.0 | 0.0 | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 118.9 | 135.2 | 151.6 | 146.3 | 98.1 | - | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 5.9 | 4.3 | 4.8 | 3.5 | 0.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 1,168.1 | 1,036.5 | 927.1 | 794.8 | 547.2 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | 60.9 | 62.2 | 10.3 | - | - |
| Other Current Liabilities | 0.8 | 0.5 | 1.2 | 1.5 | 0.0 | - | - |
| Total Current Liabilities | 95.2 | 101.8 | 62.1 | 64.1 | 67.6 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 87.3 | 79.9 | 74.0 | 49.7 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 467.1 | 299.3 | 193.4 | 66.4 | 4.7 | - | - |
| Total Liabilities | 562.3 | 401.1 | 255.5 | 130.5 | 72.3 | - | - |
| - |
| Retained Earnings | (17.3) | 16.0 | 54.8 | 32.4 | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 605.8 | 635.4 | 671.6 | 664.2 | 474.9 | 370.6 | 324.4 |
| Total Equity | 605.8 | 635.4 | 671.6 | 664.2 | 474.9 | 370.6 | 324.4 |
| Working Capital | 23.7 | 33.4 | 89.5 | 82.2 | 30.5 | - | - |
| Book Value | 605.8 | 635.4 | 671.6 | 664.2 | 474.9 | 370.6 | 324.4 |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.4 | 2.3 | 1.1 | 2.3 | 4.7 | 3.8 | 2.6 | - | - | 1.7 | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.1 | - | - | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 144.1 | 118.9 | 108.8 | 109.0 | 128.4 | 135.2 | 132.1 | 150.6 | 168.9 | 151.6 | 102.5 | 104.4 | 115.3 | 146.3 | 95.4 | - | - | 77.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 168.3 | - | - | 98.3 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 381.9 | - | - | 278.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 5.5 | 5.9 | 3.5 | 3.9 | 3.9 | 4.3 | 4.3 | 5.0 | 4.8 | 4.8 | 3.0 | 3.1 | 3.3 | 3.5 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,193.9 | 1,168.1 | 1,128.5 | 1,105.0 | 1,087.4 | 1,036.5 | 1,035.9 | 990.5 | 966.7 | 927.1 | 920.6 | 873.3 | 856.1 | 794.8 | 478.1 | - | - | 356.2 | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | 26.3 | 17.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | 62.3 | 62.0 | 60.9 | 62.0 | 51.5 | 69.6 | 62.2 | 20.6 | - | - | 6.6 | - | - |
| Other Current Liabilities | 7.0 | 0.8 | 1.1 | 1.0 | 0.9 | 0.5 | 1.2 | 5.0 | 4.1 | 1.2 | 3.5 | 1.2 | 2.4 | 1.5 | - | - | - | - | - | - |
| Total Current Liabilities | 155.7 | 95.2 | 77.0 | 82.5 | 107.2 | 101.8 | 84.5 | 67.3 | 66.1 | 62.1 | 69.8 | 52.9 | 72.0 | 64.1 | 24.5 | - | - | 40.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 73.7 | 87.3 | 95.1 | 90.2 | 82.8 | 79.9 | 84.7 | 80.4 | 78.8 | 74.0 | 108.6 | 106.2 | 101.5 | 91.6 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 492.5 | 467.1 | 407.7 | 380.0 | 348.8 | 299.3 | 290.8 | 257.8 | 226.6 | 193.4 | 200.6 | 168.1 | 139.1 | 108.2 | 2.2 | - | - | 1.4 | - | - |
| Total Liabilities | 648.2 | 562.3 | 484.6 | 462.5 | 456.0 | 401.1 | 375.3 | 325.2 | 292.7 | 255.5 | 270.4 | 221.0 | 211.0 | 172.4 | 26.8 | - | - | 41.9 | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 660.6 | 659.2 | 657.9 | 656.5 | 656.1 | 655.5 | 654.9 | 654.3 | 653.7 | 653.2 | 611.0 | 609.9 | 592.6 | 590.2 | - | - | - | - | - | - |
| Retained Earnings | (78.8) | (17.3) | 22.2 | 22.1 | 11.5 | 16.0 | 42.1 | 47.4 | 56.7 | 54.8 | 51.8 | 48.6 | 54.5 | 32.4 | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 545.6 | 605.8 | 643.9 | 642.5 | 631.4 | 635.4 | 660.6 | 665.3 | 674.0 | 671.6 | 650.2 | 652.3 | 645.1 | 622.4 | 680.6 | 600.7 | 507.4 | 474.9 | 370.6 | 324.4 |
| Total Equity | 545.6 | 605.8 | 643.9 | 642.5 | 631.4 | 635.4 | 660.6 | 665.3 | 674.0 | 671.6 | 650.2 | 652.3 | 645.1 | 622.4 | 680.6 | 600.7 | 507.4 | 474.9 | 370.6 | 324.4 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (11.6) | 23.7 | 31.8 | 26.5 | 21.1 | 33.4 | 47.6 | 83.3 | 102.7 | 89.5 | 32.6 | 51.5 | 43.4 | 82.2 | 70.9 | - | - | 37.3 | - | - |
| Book Value | 545.6 | 605.8 | 643.9 | 642.5 | 631.4 | 635.4 | 660.6 | 665.3 | 674.0 | 671.6 | 650.2 | 652.3 | 645.1 | 622.4 | 680.6 | 600.7 | 507.4 | 474.9 | 370.6 | 324.4 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |