| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 24.6 | 27.4 | 25.4 | 22.3 | 14.4 | 1.9 | 1.5 | 6.4 | 4.0 | 4.0 | 3.5 | 5.9 | 18.1 | 20.6 | 27.2 | 23.8 | 20.3 |
| Restricted Cash | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | - | - | - | - | - | - |
| Short Term Investments | 9.7 | 9.6 | 11.6 | 12.1 | 6.3 | 6.3 | 8.0 | 8.2 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 34.2 | 37.0 | 37.0 | 34.5 | 20.8 | 8.3 | 9.5 | 14.5 | 4.0 | 4.0 | 3.5 | 5.9 | 18.1 | 20.6 | 27.2 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | 1.8 | 2.5 | 1.1 | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 5.8 | 5.8 | 5.6 | 5.6 | 5.5 | 5.4 | 5.6 | 6.2 | 6.3 | 6.7 | 7.0 | 7.4 | 6.0 | 6.3 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 24.6 | 25.2 | 24.6 | 24.6 | 26.3 | 26.0 | 27.3 | 27.4 | 27.5 | 27.5 | 26.8 | 25.4 | 24.9 | 23.4 | 23.4 | |||||||||||||||||||||||||
| 23.8 |
| 20.3 |
| - |
| - |
| - |
| Prepaid Expenses | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 39.1 | 40.3 | 40.4 | 38.0 | 26.8 | 10.5 | 13.1 | 17.1 | 17.5 | 18.2 | 21.4 | 26.8 | 24.8 | 28.8 | 37.3 | - | - |
| 6.3 |
| - |
| - |
| Accumulated Depreciation | 4.7 | 4.6 | 4.5 | 4.2 | 4.1 | 3.9 | 3.9 | 4.3 | 4.1 | 4.2 | 4.3 | 4.4 | 2.9 | 2.9 | 2.8 | - | - |
| Property,Plant & Equipment Net | 1.1 | 1.2 | 1.1 | 1.4 | 1.4 | 1.5 | 1.7 | 2.0 | 2.2 | 2.5 | 2.7 | 3.0 | 3.1 | 3.4 | 3.5 | - | - |
| Long Term Investments | 2.5 | 1.4 | 1.6 | - | - | 5.1 | 7.2 | 7.1 | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 0.0 | 0.5 | 0.2 | 0.3 | 0.3 | 0.0 | - | 0.0 | 0.0 | 0.7 | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 1.3 | 1.8 | 1.9 | 0.9 | 0.0 | - | - | - | - | - | 0.0 | 0.3 | 0.7 | 0.8 | 0.5 | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 9.6 | 5.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | 5.8 | 5.7 | 6.6 | 8.0 | 10.8 | - | - | - | - |
| Total Assets | 48.1 | 52.0 | 55.7 | 58.4 | 62.3 | 18.8 | 23.7 | 28.9 | 25.5 | 26.3 | 30.8 | 37.8 | 38.7 | 41.8 | 46.0 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.5 | 0.6 | 1.2 | 1.9 | 1.6 | 0.4 | 0.3 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 1.0 | 1.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.9 | 2.2 | 2.9 | 4.1 | 5.2 | 2.0 | 1.4 | 1.8 | 1.2 | 1.3 | 1.6 | 2.1 | 1.8 | 3.0 | 4.9 | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 2.8 | 0.0 | 0.1 | 1.1 | 0.0 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.0 | 0.8 | 0.7 | 0.4 | 2.8 | 0.0 | 0.1 | 1.1 | 0.0 | - | - | - | - | - | - | - | - |
| Total Liabilities | 2.9 | 3.0 | 3.7 | 4.6 | 8.0 | 2.1 | 1.6 | 2.9 | 1.2 | 1.3 | 1.6 | 2.1 | 1.8 | 3.0 | 4.9 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 35.9 | 37.5 | 37.6 | 35.9 | 33.8 | 2.6 | 7.8 | 9.5 | 9.3 | 10.3 | 14.4 | 19.4 | 21.3 | 23.4 | 25.6 | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.6 | 1.3 | 3.6 | 6.6 | (0.0) | (0.2) | 1.9 | 0.3 | (0.1) | (0.5) | 0.9 | 0.7 | 0.5 | 1.0 | - | - |
| Treasury Stock | - | - | - | - | 2.2 | 1.9 | 1.9 | 1.9 | 1.8 | 1.7 | 1.5 | 1.3 | 1.1 | 1.1 | - | - | - |
| Minority Interest | - | - | - | - | - | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.0 | - | - | - | - |
| Total Stockholders Equity | 45.2 | 49.0 | 52.0 | 53.6 | 54.3 | 16.8 | 21.7 | 25.5 | 23.9 | 24.5 | 28.6 | 35.1 | 36.8 | 38.7 | 41.1 | 36.2 | 34.6 |
| Total Equity | 45.2 | 49.0 | 52.0 | 53.6 | 54.3 | 16.8 | 22.2 | 26.1 | 24.4 | 25.0 | 29.1 | 35.7 | 36.8 | 38.7 | 41.1 | 36.2 | 34.6 |
| - |
| Net debt | - | - | - | - | - | - | (9.5) | (14.5) | (4.0) | (4.0) | (3.5) | (5.9) | (18.1) | (20.6) | - | - | - |
| Working Capital | 37.2 | 38.2 | 37.4 | 33.9 | 21.6 | 8.5 | 11.7 | 15.3 | 16.3 | 16.9 | 19.8 | 24.7 | 23.0 | 25.7 | 32.4 | - | - |
| Book Value | 45.2 | 49.0 | 52.0 | 53.6 | 54.3 | 16.8 | 21.7 | 25.5 | 23.9 | 24.5 | 28.6 | 35.1 | 36.8 | 38.7 | 41.1 | 36.2 | 34.6 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | 24.5 | 28.5 | 35.0 | 36.8 | - | - | - | - |
| 22.3 |
| 26.8 |
| 23.2 |
| 19.8 |
| 14.4 |
| 9.5 |
| 21.6 |
| 2.6 |
| 1.9 |
| 2.1 |
| 1.8 |
| 2.6 |
| 1.5 |
| 3.7 |
| 6.1 |
| 6.0 |
| 6.4 |
| 4.1 |
| 3.0 |
| 3.0 |
| 4.0 |
| 3.4 |
| 3.8 |
| 3.3 |
| 4.0 |
| Restricted Cash | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Short Term Investments | 9.2 | 9.2 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.6 | 10.1 | 10.1 | 10.8 | 11.6 | 11.7 | 12.0 | 12.0 | 12.1 | 6.2 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.5 | 7.5 | 8.0 | 8.3 | 8.8 | 8.8 | 8.2 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 33.8 | 34.4 | 34.3 | 34.2 | 36.0 | 35.7 | 37.0 | 37.0 | 37.5 | 37.6 | 37.6 | 37.0 | 36.6 | 35.4 | 35.4 | 34.5 | 32.9 | 29.5 | 26.0 | 20.8 | 15.8 | 28.0 | 8.9 | 8.3 | 8.4 | 8.3 | 10.1 | 9.5 | 11.9 | 14.9 | 14.8 | 14.5 | 4.1 | 3.0 | 3.0 | 4.0 | 3.4 | 3.8 | 3.3 | 4.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.7 | 0.7 | 0.4 | 0.5 | 0.7 | 0.7 | 0.4 | 0.5 | 0.6 | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | 0.3 | 0.4 | 0.5 | 0.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 38.1 | 38.7 | 39.1 | 39.1 | 39.3 | 40.0 | 40.1 | 40.3 | 40.9 | 40.4 | 40.5 | 40.4 | 39.6 | 38.7 | 38.2 | 38.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | |||||||||||||||||||||||
| Long Term Investments | 3.2 | 3.7 | 3.0 | 2.5 | 1.3 | 1.3 | 1.5 | 1.4 | 1.4 | 1.5 | - | 1.6 | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 1.5 | 0.7 | 0.9 | 1.3 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 2.1 | 2.3 | 1.9 | 1.7 | 1.6 | 1.4 | 0.9 | - | |||||||||||||||||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 48.9 | 47.2 | 48.9 | 48.1 | 48.8 | 50.1 | 51.1 | 52.0 | 52.8 | 53.6 | 54.1 | 55.7 | 55.7 | 55.0 | 57.0 | 58.4 | 62.5 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 0.3 | 0.5 | 0.4 | 0.5 | 0.3 | 0.5 | 0.4 | 0.6 | 0.3 | 0.5 | 1.2 | 1.2 | 0.8 | 0.7 | 1.9 | 1.9 | 1.7 | 1.6 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 1.8 | 2.0 | 1.9 | 1.9 | 1.8 | 2.0 | 1.9 | 2.2 | 2.3 | 2.2 | 2.8 | 2.9 | 2.8 | 2.5 | 3.6 | 4.1 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 1.1 | 1.1 | 1.0 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0.5 | 0.0 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Total Liabilities | 2.9 | 3.1 | 2.9 | 2.9 | 2.7 | 2.8 | 2.7 | 3.0 | 2.9 | 2.7 | 3.4 | 3.5 | 2.8 | 2.6 | 3.7 | 4.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 38.4 | 36.0 | 37.2 | 35.9 | 36.4 | 37.1 | 37.5 | 37.5 | 37.6 | 38.0 | 37.1 | 37.7 | 37.9 | 36.6 | 36.1 | 36.3 | 38.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.8 | 1.0 | 1.1 | 1.3 | 1.7 | 1.9 | 3.1 | 3.6 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.4 | 2.3 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 46.0 | 44.2 | 46.0 | 45.2 | 46.1 | 47.3 | 48.4 | 49.0 | 49.7 | 50.7 | 50.5 | 52.0 | 52.4 | 51.9 | 52.9 | 53.8 | 57.2 | |||||||||||||||||||||||
| Total Equity | 46.0 | 44.2 | 46.0 | 45.2 | 46.1 | 47.3 | 48.4 | 49.0 | 49.7 | 50.7 | 50.5 | 52.0 | 52.4 | 51.9 | 52.9 | 53.8 | 57.2 | 59.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 36.2 | 36.7 | 37.2 | 37.2 | 37.5 | 38.0 | 38.2 | 38.2 | 38.6 | 38.3 | 37.7 | 37.4 | 36.9 | 36.2 | 34.6 | 33.9 | 31.8 | 29.9 | ||||||||||||||||||||||
| Book Value | 46.0 | 44.2 | 46.0 | 45.2 | 46.1 | 47.3 | 48.4 | 49.0 | 49.7 | 50.7 | 50.5 | 52.0 | 52.4 | 51.9 | 52.9 | 53.8 | 57.2 | 59.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.7 |
| 33.3 |
| 30.8 |
| 26.8 |
| 19.9 |
| 31.4 |
| 11.4 |
| 10.5 |
| 10.1 |
| 11.6 |
| 12.1 |
| 13.1 |
| 13.9 |
| 16.7 |
| 16.7 |
| 17.1 |
| 15.3 |
| 15.0 |
| 14.3 |
| 17.5 |
| 17.3 |
| 17.5 |
| 17.5 |
| 18.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.9 |
| 1.9 |
| 2.0 |
| 2.0 |
| 2.1 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.3 |
| 2.4 |
| 2.5 |
| - |
| - |
| - |
| 16.9 |
| 6.2 |
| 6.2 |
| 5.1 |
| 3.2 |
| 3.5 |
| 4.1 |
| 7.2 |
| 7.2 |
| 3.6 |
| 5.5 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 1.2 |
| 3.3 |
| 2.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.6 |
| 28.0 |
| 19.4 |
| 5.8 |
| 6.5 |
| 6.7 |
| 7.2 |
| 5.7 |
| 64.2 |
| 61.9 |
| 62.3 |
| 66.8 |
| 42.2 |
| 20.8 |
| 18.8 |
| 16.7 |
| 18.8 |
| 20.0 |
| 23.7 |
| 23.9 |
| 23.2 |
| 26.9 |
| 28.9 |
| 33.9 |
| 45.1 |
| 35.8 |
| 25.5 |
| 26.0 |
| 26.5 |
| 27.1 |
| 26.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 1.6 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.4 |
| 0.3 |
| 0.6 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.8 |
| 3.4 |
| 4.1 |
| 5.2 |
| 5.8 |
| 6.1 |
| 2.1 |
| 2.0 |
| 1.4 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.2 |
| 1.6 |
| 1.3 |
| 1.8 |
| 1.5 |
| 1.6 |
| 1.1 |
| 1.2 |
| 1.0 |
| 1.2 |
| 1.2 |
| 1.3 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.7 |
| 2.8 |
| 5.9 |
| 1.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.6 |
| 0.1 |
| 0.7 |
| 1.1 |
| 1.6 |
| 3.9 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 1.7 |
| 1.7 |
| 2.8 |
| 5.9 |
| 1.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.6 |
| 0.1 |
| 0.7 |
| 1.1 |
| 1.6 |
| 3.9 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 5.3 |
| 5.2 |
| 5.9 |
| 8.0 |
| 11.7 |
| 7.1 |
| 2.2 |
| 2.1 |
| 1.4 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.7 |
| 2.0 |
| 2.9 |
| 3.1 |
| 5.5 |
| 1.1 |
| 1.2 |
| 1.0 |
| 1.2 |
| 1.2 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.1 |
| 35.9 |
| 33.8 |
| 29.3 |
| 21.0 |
| 4.5 |
| 2.6 |
| 1.2 |
| 3.0 |
| 4.1 |
| 7.8 |
| 7.7 |
| 7.0 |
| 10.5 |
| 9.5 |
| 9.9 |
| 11.1 |
| 10.5 |
| 9.3 |
| 10.2 |
| 10.3 |
| 10.4 |
| 10.3 |
| 4.8 |
| 5.4 |
| 6.0 |
| 6.6 |
| 11.8 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.2) |
| 1.9 |
| 6.2 |
| 13.7 |
| 9.4 |
| 0.3 |
| (0.0) |
| 0.2 |
| 0.5 |
| (0.1) |
| 2.2 |
| 2.2 |
| 2.1 |
| 1.9 |
| 1.9 |
| 1.9 |
| 2.0 |
| 1.9 |
| 1.9 |
| 1.9 |
| 1.9 |
| 1.9 |
| 1.9 |
| 1.9 |
| 1.9 |
| 1.9 |
| 1.8 |
| 1.8 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 59.0 |
| 56.1 |
| 54.3 |
| 55.1 |
| 35.1 |
| 18.6 |
| 16.8 |
| 15.3 |
| 16.9 |
| 18.0 |
| 21.7 |
| 21.6 |
| 20.9 |
| 24.4 |
| 25.5 |
| 30.3 |
| 39.0 |
| 34.2 |
| 23.9 |
| 24.5 |
| 24.8 |
| 25.3 |
| 24.5 |
| 56.1 |
| 54.3 |
| 55.1 |
| 35.1 |
| 18.6 |
| 16.8 |
| 15.3 |
| 17.3 |
| 18.4 |
| 22.2 |
| 22.2 |
| 21.5 |
| 24.9 |
| 26.1 |
| 30.9 |
| 39.6 |
| 34.7 |
| 24.4 |
| 25.0 |
| 25.3 |
| 25.8 |
| 25.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.3) |
| (10.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.0) |
| - |
| (3.4) |
| (3.8) |
| (3.3) |
| - |
| 26.7 |
| 21.6 |
| 14.1 |
| 25.3 |
| 9.3 |
| 8.5 |
| 8.8 |
| 10.2 |
| 10.7 |
| 11.7 |
| 12.7 |
| 15.0 |
| 15.5 |
| 15.3 |
| 13.8 |
| 13.4 |
| 13.1 |
| 16.3 |
| 16.2 |
| 16.3 |
| 16.3 |
| 16.9 |
| 56.1 |
| 54.3 |
| 55.1 |
| 35.1 |
| 18.6 |
| 16.8 |
| 15.3 |
| 16.9 |
| 18.0 |
| 21.7 |
| 21.6 |
| 20.9 |
| 24.4 |
| 25.5 |
| 30.3 |
| 39.0 |
| 34.2 |
| 23.9 |
| 24.5 |
| 24.8 |
| 25.3 |
| 24.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |