| (in millions of USD, except per-share data) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | - | 0.0 | - | - |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | (0.1) | 0.2 | 0.0 | 0.3 | 0.3 | 0.4 | 0.0 | 0.0 |
| Gross Profit | 0.0 | 0.0 | 0.0 | 0.2 | (0.2) | 0.0 | 0.0 | - | (0.4) | - | - |
| Operating Expenses | |||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | 0.1 | 0.0 | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) |
| Net Income From Continuing Ops | (0.2) | (0.2) | |||||||||
| Per Share | |||||||||||
| EPS Basic | (0.00) | (0.00) | (0.00) | - | (0.00) | (0.00) | (0.00) | - | - | - | (0.00) |
| EPS Diluted | (0.00) | (0.00) | (0.00) | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | |||||||
| (in millions of USD, except per-share data) | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 0.0 | 0.3 | 0.1 | 0.0 | 0.3 | - |
| Cost of Revenue | (0.1) | 0.3 | 0.7 | 0.3 | 1.0 | - |
| Gross Profit | 0.2 | 0.0 | (0.6) | (0.2) | (0.7) | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | - | - | - | - | - | - |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (2.2) | (2.8) | (1.9) | (0.9) | (1.4) | - |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.00) | (0.00) | (0.00) | (0.00) | 0.00 | - |
| EPS Diluted | - | (0.00) | (0.00) | (0.00) | 0.00 | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
| Depreciation & Amortization | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.1) | (0.1) | (0.0) | (1.5) | (0.2) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Pre-Tax Income | (0.2) | (0.2) | (0.1) | (1.6) | (0.6) | (0.3) | (0.3) | (0.6) | (0.8) | (0.3) | (0.3) |
| (0.1) |
| (1.7) |
| (0.6) |
| (0.3) |
| (0.2) |
| (0.6) |
| (0.8) |
| (0.3) |
| (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.2) | (0.2) | (0.1) | (1.7) | (0.6) | (0.3) | (0.2) | (0.6) | (0.8) | (0.3) | (0.3) |
| Net Income Attributable To Parent | (0.2) | (0.2) | (0.1) | (1.7) | (0.6) | (0.3) | (0.2) | (0.6) | (0.8) | (0.3) | (0.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.2) | (0.2) | (0.1) | (1.7) | (0.6) | (0.3) | (0.2) | (0.6) | (0.8) | (0.3) | (0.3) |
| - |
| (0.00) |
| (0.00) |
| (0.00) |
| - |
| - |
| - |
| (0.00) |
| Shares Basic | 1,805.9 | 1,805.9 | 1,805.9 | - | 1,472.0 | 1,464.3 | 1,452.2 | - | - | - | 1,449.3 |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 0.6 | 0.8 | 0.9 | 0.1 | 0.2 | - |
| Depreciation & Amortization | - | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (1.7) | (2.0) | (0.5) | (0.5) | (0.5) | - |
| Pre-Tax Income | (2.1) | (2.8) | (1.9) | (0.9) | (1.4) | 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (2.2) | (2.8) | (1.9) | (0.9) | (1.4) | - |
| Net Income Attributable To Parent | (2.2) | (2.8) | (1.9) | (0.9) | (1.4) | - |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.2) | (2.8) | (1.9) | (0.9) | (1.4) | - |
| 1,805.9 |
| 1,805.9 |
| 1,452.2 |
| 1,294.8 |
| 0.0 |
| - |
| Shares Diluted | - | - | - | - | - | - |