| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 0.1 | 0.1 | |||||||||
| Operating Income | |||||||||||
| Operating Income | (0.1) | (0.1) | (0.3) | (0.2) | (0.2) | (2.8) | (0.4) | (0.6) | (0.6) | (0.5) | (1.2) |
| Non-Operating | |||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | - | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.1) | (0.1) | |||||||||
| Per Share | |||||||||||
| EPS Basic | - | (0.01) | (0.01) | 0.00 | - | 0.15 | 0.01 | 0.09 | 0.23 | 0.65 | - |
| EPS Diluted | (0.01) | (0.01) | (0.01) | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | - | - | - | - | (0.2) | (2.7) | (0.3) | (0.6) | (0.5) | (0.4) | (1.1) |
| EBIT | (0.1) | (0.1) | (0.3) | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | - | 0.0 | 0.0 | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | (0.1) | - | (0.0) | (0.0) | - | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | (2.4) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | (0.3) | (0.1) | (0.1) | (0.2) | (0.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | 0.0 | 0.1 | (0.0) | (0.0) | - | (0.0) | (0.1) | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | 0.0 | (0.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | |||||||||||||||||||||||
| Net Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | 0.0 | (0.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | 0.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | (0.0) | ||||||||||||||||||||||
| Less: Preferred Dividends | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | 0.1 | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.2) | (0.0) | (0.0) | (0.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | (0.00) | (0.01) | (0.01) | - | (0.01) | (0.01) | (0.01) | - | (0.01) | (0.01) | 0.01 | - | 0.01 | (0.01) | (0.01) | - | (0.02) | - | - | - | - | - | - | - |
| EPS Diluted | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | (0.00) | (0.01) | ||||||||||||||||||||||
| Shares Basic | - | 59.6 | 59.6 | 59.6 | - | 59.6 | 59.6 | 59.6 | - | 58.6 | 58.6 | 58.5 | - | 53.3 | 52.2 | - | 18.2 | 18.2 | ||||||||||||||||||||||
| Shares Diluted | - | - | - | 59.6 | - | 59.6 | 59.6 | 59.6 | - | 58.6 | 58.6 | 58.5 | - | 53.3 | 52.2 | - | 18.2 | 18.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (2.4) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.2) |
| EBIT | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | (0.1) | - | (0.0) | (0.0) | - | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||
| 0.1 |
| 0.1 |
| 0.2 |
| 0.8 |
| 0.3 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.9 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 2.8 | 0.5 | 0.8 | 0.7 | 0.7 | 1.4 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | 0.1 | 0.1 | - | 0.3 | 0.5 | (0.1) | (0.2) | (0.3) | (0.1) |
| Pre-Tax Income | - | - | - | - | (0.2) | (2.5) | 0.1 | (0.8) | (0.7) | (0.7) | (1.3) |
| (0.2) |
| (0.1) |
| (0.2) |
| (2.5) |
| 0.1 |
| (0.8) |
| (0.7) |
| (0.7) |
| (1.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (2.5) | 0.1 | (0.8) | (0.7) | (0.7) | (1.3) |
| Net Income Attributable To Parent | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (2.5) | 0.1 | (0.8) | (0.7) | (0.7) | (1.3) |
| Less: Minority Interest | - | - | - | - | (0.0) | (0.0) | 0.0 | - | - | - | - |
| Less: Preferred Dividends | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Net Income To Common Shareholders | (0.4) | (0.3) | (0.4) | (0.1) | (0.5) | (2.7) | (0.1) | (0.9) | (0.8) | (0.8) | (1.4) |
| 0.00 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | - | 59.6 | 58.9 | 53.5 | - | - | - | - | - | - | - |
| Shares Diluted | 59.6 | 59.6 | 58.9 | 53.5 | - | - | - | - | - | - | - |
| (0.2) |
| (0.2) |
| (2.8) |
| (0.4) |
| (0.6) |
| (0.6) |
| (0.5) |
| (1.2) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 2.4 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.2 |
| 0.3 |
| 0.2 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (2.4) |
| (0.1) |
| (0.1) |
| 0.1 |
| 0.2 |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.0) |
| 0.0 |
| (0.0) |
| (2.6) |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.0) |
| (0.0) |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| (0.1) |
| (0.1) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (2.5) |
| (0.1) |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (2.5) |
| (0.1) |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (2.4) |
| (0.2) |
| (0.2) |
| 0.1 |
| 0.2 |
| 0.1 |
| (0.2) |
| (0.1) |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.01) |
| - |
| (0.01) |
| (0.01) |
| (0.01) |
| - |
| (0.01) |
| (0.01) |
| 0.00 |
| - |
| 0.01 |
| (0.01) |
| (0.01) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.2 |
| - |
| 18.2 |
| 18.2 |
| 18.2 |
| - |
| 17.9 |
| 17.5 |
| 16.9 |
| - |
| 12.3 |
| 11.9 |
| 11.8 |
| - |
| 11.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.2 |
| - |
| 18.2 |
| 18.2 |
| 18.2 |
| - |
| 17.5 |
| 17.5 |
| 28.5 |
| - |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (2.4) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |