| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 17,227.0 | 13,454.0 | 15,184.0 | 14,583.0 | 15,062.0 | 13,869.0 | 12,699.0 | 12,731.0 | 14,213.0 | 11,318.0 | 11,817.0 | 10,895.0 | 12,224.0 | 10,593.0 | 11,975.0 | 11,864.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 60,448.0 | 58,283.0 | 53,512.0 | 46,254.0 | 47,365.0 | 59,339.0 | 44,560.0 | 36,546.0 | 36,616.0 | 32,730.0 | 30,790.0 | 33,820.0 | 34,528.0 | 34,206.0 | 34,163.0 | 28,811.0 | - | - | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 7,880.0 | 7,597.0 | 5,998.0 | 3,856.0 | 2,199.0 | 1,589.0 | 13,689.0 | 21,738.0 | 19,679.0 | 13,113.0 | 9,691.0 | 8,452.0 | 9,604.0 | 10,060.0 | 11,381.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 4,623.0 | 4,676.0 | 4,121.0 | 2,223.0 | 2,225.0 | 5,409.0 | 3,020.0 | 2,117.0 | 2,022.0 | 6,846.0 | 2,906.0 | 2,695.0 | 3,880.0 | 3,697.0 | 3,732.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 56.35 | 51.95 | 41.07 | 23.05 | 30.42 | 60.25 | 24.94 | 21.18 | 25.53 | 9.12 | 16.53 | 12.35 | 17.55 | 16.34 | 14.63 | 4.71 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 12,933.0 |
| 12,639.0 |
| 13,608.0 |
| 15,388.0 |
| 17,704.0 |
| 11,741.0 |
| 10,781.0 |
| 13,295.0 |
| 8,743.0 |
| 9,955.0 |
| 8,323.0 |
| 9,461.0 |
| 8,807.0 |
| 8,080.0 |
| 8,820.0 |
| 9,636.0 |
| 10,080.0 |
| 8,491.0 |
| 8,326.0 |
| 7,887.0 |
| 8,026.0 |
| 8,352.0 |
| 8,168.0 |
| 7,932.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 495.0 | 527.0 | 531.0 | 618.0 | 506.0 | 498.0 | 621.0 | 646.0 | 627.0 | 780.0 | 1,512.0 | 1,594.0 | 970.0 | 727.0 | 666.0 | 570.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 23.0 | 20.0 | 20.0 | 22.0 | 21.0 | 22.0 | 95.0 | 33.0 | 26.0 | 27.0 | 554.0 | 48.0 | 52.0 | 50.0 | 54.0 | 51.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2,068.0 | 1,917.0 | 1,985.0 | 1,910.0 | 1,785.0 | 1,745.0 | 1,656.0 | 1,404.0 | 1,193.0 | 1,127.0 | 1,001.0 | 911.0 | 817.0 | (6,442.0) | 578.0 | 4,851.0 | 3,212.0 | (7,521.0) | 3,117.0 | 2,939.0 | 3,054.0 | 2,973.0 | 2,932.0 | 3,034.0 | 4,750.0 | 4,922.0 | 5,459.0 | 5,760.0 | 5,597.0 | 5,468.0 | 5,061.0 | 4,920.0 | 4,230.0 | 3,736.0 | 3,411.0 | 3,220.0 | 2,746.0 | 2,424.0 | 2,389.0 | 2,530.0 |
| Interest Expense | - | 16,671.0 | 16,970.0 | 16,685.0 | 16,488.0 | 17,609.0 | 19,101.0 | 18,450.0 | 18,181.0 | 17,145.0 | 16,710.0 | 15,152.0 | 13,157.0 | 10,337.0 | 6,507.0 | 3,117.0 | 1,385.0 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 6,486.0 | 5,855.0 | 5,392.0 | 4,958.0 | 5,647.0 | 5,257.0 | 3,987.0 | 3,916.0 | 5,237.0 | 2,254.0 | 2,756.0 | 1,736.0 | 3,993.0 | 1,530.0 | 3,756.0 | 3,544.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 856.0 | 1,238.0 | 1,294.0 | 1,235.0 | 909.0 | 1,146.0 | 997.0 | 873.0 | 1,105.0 | 246.0 | 698.0 | 520.0 | 759.0 | 204.0 | 687.0 | 617.0 | 717.0 | 1,090.0 | 1,464.0 | 1,354.0 | 1,501.0 | 1,035.0 | 932.0 | 918.0 | 135.0 | 404.0 | 539.0 | 706.0 | 468.0 | 170.0 | 554.0 | 711.0 | 587.0 | 5,036.0 | 848.0 | 678.0 | 284.0 | 1,050.0 | 774.0 | 641.0 |
| Net Income From Continuing Ops | 5,630.0 | 4,617.0 | 4,098.0 | 3,723.0 | 4,738.0 | 4,111.0 | 2,990.0 | 3,043.0 | 4,132.0 | 2,008.0 | 2,058.0 | 1,216.0 | 3,234.0 | 1,326.0 | 3,069.0 | 2,927.0 | 3,939.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 5,630.0 | 4,617.0 | 4,098.0 | 3,723.0 | 4,738.0 | 4,111.0 | 2,990.0 | 3,043.0 | 4,132.0 | 2,008.0 | 2,058.0 | 1,216.0 | 3,234.0 | 1,326.0 | 3,069.0 | 2,927.0 | 3,939.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 5,630.0 | 4,617.0 | 4,098.0 | 3,723.0 | 4,738.0 | 4,111.0 | 2,990.0 | 3,043.0 | 4,132.0 | 2,008.0 | 2,058.0 | 1,216.0 | 3,234.0 | 1,326.0 | 3,069.0 | 2,927.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 227.0 | 233.0 | 238.0 | 250.0 | 155.0 | 188.0 | 210.0 | 152.0 | 201.0 | 141.0 | 176.0 | 145.0 | 147.0 | 141.0 | 107.0 | 141.0 | 108.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 5,403.0 | 4,384.0 | 3,860.0 | 3,473.0 | 4,583.0 | 3,923.0 | 2,780.0 | 2,891.0 | 3,931.0 | 1,867.0 | 1,882.0 | 1,071.0 | 3,087.0 | 1,185.0 | 2,962.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 17.74 | - | 12.42 | 11.03 | 14.25 | - | 8.52 | 8.73 | 11.67 | - | 5.52 | 3.09 | 8.87 | - | 8.35 | 7.81 | 10.87 | - | 15.14 | 15.22 | 18.80 | - | 9.07 | 0.53 | 3.12 | - | 4.83 | 5.86 | 5.73 | - | 6.35 | 6.04 | 7.02 | - | 5.09 | 4.00 | 5.23 | - | 4.96 | 3.77 |
| EPS Diluted | 17.55 | - | 12.25 | 10.91 | 14.12 | - | 8.40 | 8.62 | 11.58 | - | 5.47 | 3.08 | 8.79 | - | 8.25 | 7.73 | 10.76 | - | ||||||||||||||||||||||
| Shares Basic | 303.8 | - | 309.6 | 313.7 | 320.8 | - | 324.8 | 329.8 | 335.6 | - | 338.7 | 342.3 | 346.6 | - | 352.8 | 355.0 | 351.2 | - | ||||||||||||||||||||||
| Shares Diluted | 308.0 | - | 315.0 | 318.3 | 324.5 | - | 330.8 | 335.5 | 339.5 | - | 343.9 | 347.2 | 351.3 | - | 359.2 | 360.5 | 355.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 2,171.0 | 2,182.0 | 2,392.0 | 4,856.0 | 2,455.0 | 2,015.0 | 1,902.0 | 1,704.0 | 1,328.0 | 1,152.0 | 998.0 | 991.0 | 1,337.0 | 1,322.0 | 1,738.0 | 1,865.0 | - | - | - | - |
| Amortization of Intangibles | 85.0 | 83.0 | 176.0 | 681.0 | 174.0 | 120.0 | 147.0 | 173.0 | 152.0 | 150.0 | 162.0 | 132.0 | 217.0 | 205.0 | 338.0 | 389.0 | 520.0 | 96.0 | 240.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,174.0 |
| - |
| - |
| - |
| - |
| Interest Expense | - | 66,814.0 | 73,341.0 | 62,164.0 | 21,346.0 | 5,650.0 | 8,938.0 | 17,376.0 | 15,912.0 | 10,181.0 | 7,104.0 | 5,388.0 | 5,557.0 | 6,668.0 | 7,501.0 | 7,982.0 | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 22,691.0 | 21,852.0 | 18,397.0 | 10,739.0 | 13,486.0 | 27,044.0 | 12,479.0 | 10,583.0 | 12,481.0 | 11,132.0 | 10,304.0 | 8,778.0 | 12,357.0 | 11,737.0 | 11,207.0 | 6,169.0 | 12,892.0 | 19,829.0 | - | - |
| 1,727.0 |
| 4,538.0 |
| 6,444.0 |
| 14.0 |
| 6,005.0 |
| Net Income From Continuing Ops | 18,068.0 | 17,176.0 | 14,276.0 | 8,516.0 | 11,261.0 | 21,635.0 | 9,459.0 | 8,466.0 | 10,459.0 | 4,286.0 | 7,398.0 | 6,083.0 | 8,477.0 | 8,040.0 | 7,475.0 | 4,442.0 | 8,354.0 | 13,385.0 | 2,322.0 | 11,599.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 18,068.0 | 17,176.0 | 14,276.0 | 8,516.0 | 11,261.0 | 21,635.0 | 9,459.0 | 8,466.0 | 10,459.0 | 4,286.0 | 7,398.0 | 6,083.0 | 8,477.0 | 8,040.0 | 7,475.0 | 4,442.0 | 8,354.0 | 13,385.0 | 2,322.0 | 11,599.0 |
| Net Income Attributable To Parent | 18,068.0 | 17,176.0 | 14,276.0 | 8,516.0 | 11,261.0 | 21,635.0 | 9,459.0 | 8,466.0 | 10,459.0 | 4,286.0 | 7,398.0 | 6,083.0 | 8,477.0 | 8,040.0 | 7,475.0 | 4,442.0 | 8,354.0 | 13,385.0 | 2,322.0 | 11,599.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 948.0 | 876.0 | 751.0 | 609.0 | 497.0 | 484.0 | 544.0 | 569.0 | 599.0 | 601.0 | 311.0 | 515.0 | 400.0 | 314.0 | 183.0 | 1,932.0 | 641.0 | 1,193.0 | 204.0 | - |
| Net Income To Common Shareholders | 17,120.0 | 16,300.0 | 13,525.0 | 7,907.0 | 10,764.0 | 21,151.0 | 8,915.0 | 7,897.0 | 9,860.0 | 3,685.0 | 7,087.0 | 5,568.0 | 8,077.0 | 7,726.0 | 7,292.0 | 2,510.0 | 7,713.0 | 12,192.0 | 2,041.0 | 11,407.0 |
| 14.15 |
| 23.74 |
| 4.67 |
| 26.34 |
| EPS Diluted | 55.58 | 51.32 | 40.54 | 22.87 | 30.06 | 59.45 | 24.74 | 21.03 | 25.27 | 9.01 | 16.29 | 12.14 | 17.07 | 15.46 | 14.13 | 4.51 | 13.18 | 22.13 | 4.47 | 24.73 |
| Shares Basic | 303.8 | 312.7 | 328.1 | 340.8 | 352.1 | 350.5 | 356.4 | 371.6 | 385.4 | 401.6 | 427.4 | 448.9 | 458.9 | 471.3 | 496.2 | 524.6 | 542.0 | 512.3 | 437.0 | 433.0 |
| Shares Diluted | 308.0 | 317.6 | 333.6 | 345.8 | 358.1 | 355.8 | 360.3 | 375.5 | 390.2 | 409.1 | 435.1 | 458.6 | 473.2 | 499.6 | 516.1 | 556.9 | 585.3 | 550.9 | 456.2 | 461.2 |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 492.0 |
| 488.0 |
| 509.0 |
| 520.0 |
| 498.0 |
| 498.0 |
| 468.0 |
| 499.0 |
| 437.0 |
| 464.0 |
| 473.0 |
| 399.0 |
| 368.0 |
| 377.0 |
| 317.0 |
| 335.0 |
| 299.0 |
| 350.0 |
| 280.0 |
| 265.0 |
| 257.0 |
| 267.0 |
| 247.0 |
| 245.0 |
| 19.0 |
| 31.0 |
| 22.0 |
| 31.0 |
| 36.0 |
| 30.0 |
| 40.0 |
| 36.0 |
| 41.0 |
| 39.0 |
| 52.0 |
| 39.0 |
| 43.0 |
| 34.0 |
| 33.0 |
| 40.0 |
| 45.0 |
| 47.0 |
| 33.0 |
| 29.0 |
| 41.0 |
| 46.0 |
| 37.0 |
| 32.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,215.0 |
| 1,553.0 |
| 1,310.0 |
| 1,572.0 |
| 1,563.0 |
| 1,848.0 |
| 2,090.0 |
| 3,437.0 |
| 3,857.0 |
| 4,451.0 |
| 4,689.0 |
| 4,379.0 |
| 4,477.0 |
| 4,205.0 |
| 3,918.0 |
| 3,312.0 |
| 2,838.0 |
| 2,681.0 |
| 2,432.0 |
| 2,230.0 |
| 2,088.0 |
| 1,775.0 |
| 1,776.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,656.0 |
| 5,025.0 |
| 6,842.0 |
| 6,840.0 |
| 8,337.0 |
| 5,541.0 |
| 4,299.0 |
| 1,291.0 |
| 1,348.0 |
| 2,321.0 |
| 2,416.0 |
| 3,127.0 |
| 2,719.0 |
| 2,708.0 |
| 3,078.0 |
| 3,276.0 |
| 3,419.0 |
| 3,108.0 |
| 2,976.0 |
| 2,509.0 |
| 2,539.0 |
| 3,397.0 |
| 2,868.0 |
| 2,463.0 |
| 3,935.0 |
| 5,378.0 |
| 5,486.0 |
| 6,836.0 |
| 4,506.0 |
| 3,367.0 |
| 373.0 |
| 1,213.0 |
| 1,917.0 |
| 1,877.0 |
| 2,421.0 |
| 2,251.0 |
| 2,538.0 |
| 2,524.0 |
| 2,565.0 |
| 2,832.0 |
| (1,928.0) |
| 2,128.0 |
| 1,831.0 |
| 2,255.0 |
| 2,347.0 |
| 2,094.0 |
| 1,822.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,935.0 |
| 5,378.0 |
| 5,486.0 |
| 6,836.0 |
| 4,506.0 |
| 3,367.0 |
| 373.0 |
| 1,213.0 |
| 1,917.0 |
| 1,877.0 |
| 2,421.0 |
| 2,251.0 |
| 2,538.0 |
| 2,524.0 |
| 2,565.0 |
| 2,832.0 |
| (1,928.0) |
| 2,128.0 |
| 1,831.0 |
| 2,255.0 |
| 2,347.0 |
| 2,094.0 |
| 1,822.0 |
| 3,939.0 |
| 3,935.0 |
| 5,378.0 |
| 5,486.0 |
| 6,836.0 |
| 4,506.0 |
| 3,367.0 |
| 373.0 |
| 1,213.0 |
| 1,917.0 |
| 1,877.0 |
| 2,421.0 |
| 2,251.0 |
| 2,538.0 |
| 2,524.0 |
| 2,565.0 |
| 2,832.0 |
| (1,928.0) |
| 2,128.0 |
| 1,831.0 |
| 2,255.0 |
| 2,347.0 |
| 2,094.0 |
| 1,822.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.0 |
| 94.0 |
| 139.0 |
| 125.0 |
| 144.0 |
| 134.0 |
| 176.0 |
| 90.0 |
| 193.0 |
| 84.0 |
| 223.0 |
| 69.0 |
| 216.0 |
| 71.0 |
| 217.0 |
| 95.0 |
| 215.0 |
| 93.0 |
| 200.0 |
| 93.0 |
| 194.0 |
| (6.0) |
| 188.0 |
| 2,786.0 |
| 3,831.0 |
| 3,809.0 |
| 5,284.0 |
| 5,347.0 |
| 6,711.0 |
| 4,362.0 |
| 3,233.0 |
| 197.0 |
| 1,123.0 |
| 1,724.0 |
| 1,793.0 |
| 2,198.0 |
| 2,182.0 |
| 2,322.0 |
| 2,453.0 |
| 2,348.0 |
| 2,737.0 |
| (2,143.0) |
| 2,035.0 |
| 1,631.0 |
| 2,162.0 |
| 2,153.0 |
| 2,100.0 |
| 1,634.0 |
| 14.93 |
| 15.02 |
| 18.60 |
| - |
| 8.98 |
| 0.53 |
| 3.11 |
| - |
| 4.79 |
| 5.81 |
| 5.71 |
| - |
| 6.28 |
| 5.98 |
| 6.95 |
| - |
| 5.02 |
| 3.95 |
| 5.15 |
| - |
| 4.88 |
| 3.72 |
| 348.3 |
| 350.8 |
| 356.6 |
| - |
| 355.9 |
| 355.7 |
| 358.0 |
| - |
| 370.0 |
| 374.5 |
| 379.8 |
| - |
| 385.4 |
| 387.8 |
| 389.1 |
| - |
| 398.2 |
| 406.1 |
| 412.5 |
| - |
| 422.4 |
| 431.9 |
| 353.9 |
| 356.0 |
| 360.9 |
| - |
| 359.9 |
| 355.7 |
| 361.1 |
| - |
| 374.3 |
| 378.0 |
| 382.4 |
| - |
| 390.5 |
| 392.6 |
| 393.8 |
| - |
| 405.7 |
| 413.3 |
| 420.1 |
| - |
| 430.2 |
| 439.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |