| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 5.5 | 1.4 | 3.3 | 2.3 |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | - | 0.0 | 0.1 | 0.1 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.0 | 0.0 | (0.0) | 0.0 |
| Net Income From Continuing Ops | (4.3) | (4.6) | (0.2) | (0.5) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.28 | 0.34 | 0.02 | 0.06 |
| EPS Diluted | 0.28 | 0.34 | 0.02 | 0.06 |
| Shares Basic | 15.6 | 13.6 | 11.5 | 9.2 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 9.7 | 6.0 | 3.5 | 2.8 |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | (4.3) | (4.6) | (0.2) | (0.5) |
| - |
| Net Income | (4.3) | (4.6) | (0.2) | (0.5) |
| Net Income Attributable To Parent | (4.3) | (4.6) | (0.2) | (0.5) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (4.3) | (4.6) | (0.2) | (0.5) |
| Shares Diluted | 15.6 | 13.6 | 11.5 | 9.2 |