| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 801.0 | 810.0 | 902.0 | 1,227.0 | 1,088.0 | 1,539.0 | 908.0 | 801.0 | 1,043.0 | 1,132.0 | 1,476.0 | 2,161.0 | 2,996.0 | 2,281.0 | 2,772.0 | 2,005.0 | 1,922.0 | ||
| Restricted Cash | 109.0 | 54.0 | 83.0 | 84.0 | 76.0 | 85.0 | 66.0 | 72.0 | 67.0 | 57.0 | 26.0 | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 801.0 | 810.0 | 902.0 | 1,227.0 | 1,088.0 | 1,539.0 | 908.0 | 801.0 | 1,043.0 | 1,132.0 | 1,476.0 | 2,161.0 | 2,996.0 | 2,281.0 | 2,772.0 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 2,341.0 | 2,482.0 | 2,731.0 | 2,610.0 | 2,387.0 | 1,691.0 | 1,941.0 | 2,030.0 | 2,025.0 | 1,769.0 | 2,033.0 | 2,126.0 | 2,435.0 | 2,563.0 | 2,849.0 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 3,572.0 | 3,554.0 | 3,698.0 | 4,571.0 | 3,594.0 | 2,153.0 | 2,851.0 | 2,856.0 | 2,787.0 | 2,627.0 | 2,464.0 | 2,671.0 | 2,816.0 | 3,250.0 | 3,856.0 | 2,977.0 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 17,158.0 | 17,275.0 | 15,885.0 | 15,219.0 | 15,949.0 | 16,288.0 | 15,764.0 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 3,879.0 | 4,092.0 | 4,326.0 | 4,803.0 | 4,148.0 | 2,945.0 | 2,908.0 | 2,920.0 | 2,807.0 | 2,589.0 | 2,769.0 | 2,878.0 | 3,097.0 | 3,223.0 | 3,668.0 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 5,431.0 | 6,963.0 | 7,012.0 | 7,240.0 | 6,736.0 | 5,334.0 | 5,066.0 | 5,316.0 | 5,427.0 | 5,193.0 | 5,611.0 | 6,305.0 | 6,173.0 | 4,926.0 | 4,914.0 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 5,937.0 | 7,521.0 | 7,356.0 | 7,635.0 | 7,142.0 | 5,740.0 | 5,414.0 | 5,726.0 | 5,689.0 | 5,438.0 | 5,660.0 | 6,335.0 | 6,187.0 | 5,028.0 | 5,170.0 | 4,727.0 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 723.0 | 801.0 | 810.0 | 785.0 | 902.0 | 810.0 | 905.0 | 789.0 | 893.0 | 902.0 | 1,002.0 | 1,049.0 | 1,082.0 | 1,227.0 | 1,243.0 | |||||||||||||||||||||||||
| 1,894.0 |
| 3,463.0 |
| - |
| - |
| - |
| 2,005.0 |
| 1,922.0 |
| 1,894.0 |
| 3,463.0 |
| 2,736.0 |
| 2,540.0 |
| - |
| - |
| 2,443.0 |
| - |
| - |
| Prepaid Expenses | 446.0 | 277.0 | 319.0 | 257.0 | 262.0 | 237.0 | 234.0 | 238.0 | 224.0 | 190.0 | 153.0 | 201.0 | 254.0 | 404.0 | 335.0 | 327.0 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 58.0 | 466.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | 43.0 | - | - | - | - | - |
| Total Current Assets | 7,218.0 | 7,589.0 | 7,650.0 | 8,665.0 | 7,331.0 | 5,620.0 | 5,934.0 | 5,925.0 | 6,079.0 | 5,718.0 | 6,126.0 | 7,159.0 | 8,644.0 | 8,498.0 | 9,812.0 | 8,045.0 | 7,225.0 | - | - |
| 14,830.0 |
| 14,809.0 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | 10,161.0 | 10,078.0 | 9,125.0 | 8,637.0 | 9,029.0 | 9,158.0 | 8,991.0 | 8,629.0 | 8,807.0 | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 7,259.0 | 7,451.0 | 7,040.0 | 6,777.0 | 7,153.0 | 7,320.0 | 6,956.0 | 6,375.0 | 6,165.0 | 5,843.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Goodwill | 42.0 | 756.0 | 781.0 | 1,014.0 | 1,004.0 | 408.0 | 565.0 | 569.0 | 595.0 | 535.0 | 555.0 | 601.0 | 668.0 | 664.0 | 654.0 | 683.0 | 706.0 | - | - |
| Intangible Assets | 663.0 | 805.0 | 969.0 | 1,004.0 | 1,039.0 | 135.0 | 137.0 | 136.0 | 139.0 | 136.0 | 138.0 | 138.0 | 138.0 | 140.0 | 157.0 | 161.0 | 164.0 | - | - |
| Operating Lease Right Of Use Assets | 998.0 | 951.0 | 985.0 | 976.0 | 981.0 | 851.0 | 855.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 348.0 | 1,686.0 | 1,630.0 | 1,443.0 | 1,596.0 | 1,467.0 | 1,527.0 | 1,847.0 | 2,008.0 | 2,414.0 | 2,141.0 | 2,253.0 | 157.0 | 186.0 | 145.0 | 58.0 | 43.0 | - | - |
| Other Non-Current Assets | 1,096.0 | 1,052.0 | 1,075.0 | 1,035.0 | 1,106.0 | 952.0 | 959.0 | 1,136.0 | 792.0 | 668.0 | 654.0 | 740.0 | 600.0 | 529.0 | 486.0 | 518.0 | 429.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 18,208.0 | 20,921.0 | 21,582.0 | 22,431.0 | 21,402.0 | 16,506.0 | 17,185.0 | 16,872.0 | 17,064.0 | 16,511.0 | 16,391.0 | 18,000.0 | 17,437.0 | 16,973.0 | 17,629.0 | 15,630.0 | 14,410.0 | - | - |
| 3,107.0 |
| 2,278.0 |
| - |
| - |
| Short Term Debt | 506.0 | 558.0 | 344.0 | 395.0 | 406.0 | 406.0 | 348.0 | 410.0 | 262.0 | 245.0 | 49.0 | 30.0 | 14.0 | 102.0 | 256.0 | 238.0 | 224.0 | - | - |
| Deferred Revenue Current | 34.0 | 13.0 | 18.0 | 19.0 | 23.0 | 23.0 | 23.0 | 39.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 196.0 | 200.0 | 200.0 | 199.0 | 204.0 | 198.0 | 199.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 578.0 | 606.0 | 663.0 | 643.0 | 689.0 | 540.0 | 536.0 | 471.0 | 539.0 | 584.0 | 666.0 | 724.0 | 758.0 | 719.0 | 799.0 | 756.0 | 635.0 | - | - |
| Other Current Liabilities | 1,259.0 | 1,089.0 | 1,165.0 | 872.0 | 822.0 | 865.0 | 734.0 | 737.0 | 1,026.0 | 963.0 | 886.0 | 950.0 | 1,083.0 | 1,182.0 | 1,050.0 | 1,018.0 | 844.0 | - | - |
| Total Current Liabilities | 6,782.0 | 7,377.0 | 7,147.0 | 7,140.0 | 6,612.0 | 5,106.0 | 5,287.0 | 4,781.0 | 5,025.0 | 4,817.0 | 4,955.0 | 4,730.0 | 5,025.0 | 5,322.0 | 5,929.0 | 5,307.0 | 4,095.0 | - | - |
| 4,489.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 862.0 | 804.0 | 825.0 | 821.0 | 819.0 | 684.0 | 668.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 76.0 | 6.0 | 10.0 | 15.0 | 21.0 | 27.0 | 31.0 | 39.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 105.0 | 108.0 | 83.0 | 134.0 | 135.0 | 84.0 | 90.0 | 95.0 | 100.0 | 85.0 | 91.0 | 90.0 | 256.0 | 264.0 | 244.0 | 242.0 | 235.0 | - | - |
| Pension Obligations | 787.0 | 789.0 | 974.0 | 998.0 | 1,445.0 | 1,470.0 | 1,334.0 | 1,345.0 | 1,515.0 | 1,460.0 | 1,468.0 | 1,676.0 | 2,673.0 | 4,340.0 | 4,002.0 | 3,415.0 | - | - | - |
| Other Non-Current Liabilities | 941.0 | 628.0 | 885.0 | 605.0 | 559.0 | 471.0 | 508.0 | 471.0 | 498.0 | 626.0 | 661.0 | 905.0 | 966.0 | 1,000.0 | 1,041.0 | 842.0 | 793.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 14,805.0 | 16,098.0 | 16,745.0 | 16,965.0 | 16,218.0 | 13,247.0 | 12,640.0 | 11,802.0 | 12,214.0 | 11,786.0 | 12,249.0 | 13,617.0 | 15,082.0 | 15,814.0 | 16,005.0 | 14,125.0 | 12,831.0 | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | 2,141.0 | 2,111.0 | 2,295.0 | 2,645.0 | 3,093.0 | 3,141.0 | 2,847.0 | 2,815.0 | 2,808.0 | 2,805.0 | - | - | - |
| Retained Earnings | 3,360.0 | 5,081.0 | 5,086.0 | 5,775.0 | 5,573.0 | 4,809.0 | 6,113.0 | 6,597.0 | 6,044.0 | 5,808.0 | 4,570.0 | 4,331.0 | 1,958.0 | 1,370.0 | 1,187.0 | 866.0 | 1,082.0 | - | - |
| Accumulated Other Comprehensive Income | (3,588.0) | (3,844.0) | (3,835.0) | (3,875.0) | (3,963.0) | (4,135.0) | (4,136.0) | (4,076.0) | (3,976.0) | (4,198.0) | (4,010.0) | (4,131.0) | (3,935.0) | (4,560.0) | (3,991.0) | (3,270.0) | (3,372.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 170.0 | 142.0 | 169.0 | 166.0 | 185.0 | 181.0 | 194.0 | 206.0 | 247.0 | 218.0 | 222.0 | 235.0 | 262.0 | 255.0 | 268.0 | 277.0 | 251.0 | - | - |
| Total Stockholders Equity | 3,233.0 | 4,681.0 | 4,668.0 | 5,300.0 | 4,999.0 | 3,078.0 | 4,351.0 | 4,864.0 | 4,603.0 | 4,507.0 | 3,920.0 | 3,610.0 | 1,606.0 | 370.0 | 749.0 | 644.0 | 735.0 | 1,253.0 | 3,150.0 |
| Total Equity | 3,403.0 | 4,823.0 | 4,779.0 | 5,452.0 | 5,184.0 | 3,259.0 | 4,545.0 | 5,070.0 | 4,850.0 | 4,725.0 | 4,142.0 | 3,845.0 | 1,868.0 | 625.0 | 1,017.0 | 921.0 | 986.0 | 1,253.0 | 3,150.0 |
| 224.0 |
| - |
| - |
| Net debt | 5,136.0 | 6,711.0 | 6,454.0 | 6,408.0 | 6,054.0 | 4,201.0 | 4,506.0 | 4,925.0 | 4,646.0 | 4,306.0 | 4,184.0 | 4,174.0 | 3,191.0 | 2,747.0 | 2,398.0 | 2,722.0 | (1,698.0) | - | - |
| Working Capital | 436.0 | 212.0 | 503.0 | 1,525.0 | 719.0 | 514.0 | 647.0 | 1,144.0 | 1,054.0 | 901.0 | 1,171.0 | 2,429.0 | 3,619.0 | 3,176.0 | 3,883.0 | 2,738.0 | 3,130.0 | - | - |
| Book Value | 3,233.0 | 4,681.0 | 4,668.0 | 5,300.0 | 4,999.0 | 3,078.0 | 4,351.0 | 4,864.0 | 4,603.0 | 4,507.0 | 3,920.0 | 3,610.0 | 1,606.0 | 370.0 | 749.0 | 644.0 | 735.0 | 1,253.0 | 3,150.0 |
| Tangible Book Value | 2,528.0 | 3,120.0 | 2,918.0 | 3,282.0 | 2,956.0 | 2,535.0 | 3,649.0 | 4,159.0 | 3,869.0 | 3,836.0 | 3,227.0 | 2,871.0 | 800.0 | (434.0) | (62.0) | (200.0) | (135.0) | - | - |
| 1,248.0 |
| 1,053.0 |
| 1,088.0 |
| 1,187.0 |
| 1,030.0 |
| 1,223.0 |
| 1,539.0 |
| 1,057.0 |
| 1,006.0 |
| 971.0 |
| 908.0 |
| 868.0 |
| 917.0 |
| 860.0 |
| 801.0 |
| 896.0 |
| 975.0 |
| 837.0 |
| 1,043.0 |
| 822.0 |
| 903.0 |
| 961.0 |
| 1,132.0 |
| 975.0 |
| 1,138.0 |
| Restricted Cash | 118.0 | - | 120.0 | 117.0 | 76.0 | - | 35.0 | 63.0 | 61.0 | - | 56.0 | 63.0 | 81.0 | - | 79.0 | 79.0 | 84.0 | - | 71.0 | 104.0 | 49.0 | - | 72.0 | 32.0 | 65.0 | - | 58.0 | 63.0 | 50.0 | - | 66.0 | 75.0 | 51.0 | - | 46.0 | 66.0 | 90.0 | 57.0 | 25.0 | 15.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 723.0 | 801.0 | 810.0 | 785.0 | 902.0 | 810.0 | 905.0 | 789.0 | 893.0 | 902.0 | 1,002.0 | 1,049.0 | 1,082.0 | 1,227.0 | 1,243.0 | 1,248.0 | 1,053.0 | 1,088.0 | 1,187.0 | 1,030.0 | 1,223.0 | 1,539.0 | 1,057.0 | 1,006.0 | 971.0 | 908.0 | 868.0 | 917.0 | 860.0 | 801.0 | 896.0 | 975.0 | 837.0 | 1,043.0 | 822.0 | 903.0 | 961.0 | 1,132.0 | 975.0 | 1,138.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 2,602.0 | 2,341.0 | 3,177.0 | 3,016.0 | 2,942.0 | 2,482.0 | 3,380.0 | 3,043.0 | 3,033.0 | 2,731.0 | 3,379.0 | 3,033.0 | 3,244.0 | 2,610.0 | 3,560.0 | 3,306.0 | 3,220.0 | 2,387.0 | 3,193.0 | 2,819.0 | 2,159.0 | 1,691.0 | 2,251.0 | 1,727.0 | 2,025.0 | 1,941.0 | 2,748.0 | 2,473.0 | 2,446.0 | 2,030.0 | 2,670.0 | 2,388.0 | 2,509.0 | 2,025.0 | 2,672.0 | 2,309.0 | 2,270.0 | 1,769.0 | 2,649.0 | 2,475.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 3,863.0 | 3,572.0 | 3,952.0 | 4,028.0 | 3,948.0 | 3,554.0 | 3,812.0 | 4,048.0 | 3,831.0 | 3,671.0 | 3,964.0 | 4,360.0 | 4,553.0 | 4,571.0 | 4,861.0 | 4,389.0 | 4,026.0 | 3,594.0 | 3,443.0 | 3,314.0 | 2,359.0 | 2,153.0 | 2,152.0 | 2,474.0 | 2,919.0 | 2,851.0 | 2,965.0 | 3,091.0 | 2,940.0 | 2,856.0 | 2,938.0 | 2,941.0 | 2,895.0 | 2,787.0 | 2,991.0 | 3,184.0 | 2,845.0 | 2,627.0 | 2,754.0 | 2,686.0 |
| Prepaid Expenses | 452.0 | 446.0 | 520.0 | 512.0 | 380.0 | 277.0 | 309.0 | 324.0 | 305.0 | 319.0 | 332.0 | 416.0 | 334.0 | 257.0 | 287.0 | 280.0 | 264.0 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | 6.0 | 58.0 | 565.0 | 544.0 | 197.0 | 466.0 | 495.0 | - | - | 0.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Assets | 7,646.0 | 7,218.0 | 9,024.0 | 8,885.0 | 8,369.0 | 7,589.0 | 8,901.0 | 8,204.0 | 8,062.0 | 7,623.0 | 8,677.0 | 8,858.0 | 9,213.0 | 8,665.0 | 9,951.0 | 9,223.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 12,486.0 | 12,390.0 | 12,230.0 | 12,215.0 | 12,485.0 | 12,212.0 | 12,515.0 | 12,671.0 | 12,587.0 | 12,472.0 | 12,146.0 | 11,857.0 | 11,645.0 | 11,377.0 | 10,950.0 | 11,045.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 43.0 | 42.0 | 42.0 | 716.0 | 757.0 | 756.0 | 759.0 | 779.0 | 780.0 | 781.0 | 1,010.0 | 1,018.0 | 1,019.0 | 1,014.0 | 995.0 | 995.0 | 1,006.0 | 1,004.0 | ||||||||||||||||||||||
| Intangible Assets | 658.0 | 663.0 | 670.0 | 677.0 | 686.0 | 805.0 | 814.0 | 947.0 | 962.0 | 969.0 | 969.0 | 983.0 | 995.0 | 1,004.0 | 1,013.0 | 1,023.0 | 1,034.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 987.0 | 998.0 | 1,060.0 | 1,087.0 | 943.0 | 951.0 | 981.0 | 978.0 | 993.0 | 985.0 | 961.0 | 980.0 | 973.0 | 976.0 | 976.0 | 1,008.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 345.0 | 348.0 | 357.0 | 1,743.0 | 1,715.0 | 1,686.0 | 1,662.0 | 1,634.0 | 1,661.0 | 1,630.0 | 1,526.0 | 1,517.0 | 1,497.0 | 1,443.0 | 1,487.0 | 1,512.0 | 1,581.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 1,101.0 | 1,096.0 | 1,165.0 | 1,149.0 | 1,112.0 | 1,052.0 | 1,147.0 | 1,108.0 | 1,094.0 | 1,075.0 | 1,136.0 | 1,161.0 | 1,148.0 | 1,035.0 | 1,066.0 | 1,099.0 | 1,159.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 18,469.0 | 18,208.0 | 20,222.0 | 22,259.0 | 21,711.0 | 20,921.0 | 22,549.0 | 22,025.0 | 21,991.0 | 21,555.0 | 22,499.0 | 22,814.0 | 23,171.0 | 22,431.0 | 23,378.0 | 22,901.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3,754.0 | 3,879.0 | 3,944.0 | 4,010.0 | 4,142.0 | 4,092.0 | 4,050.0 | 4,181.0 | 4,223.0 | 4,357.0 | 4,110.0 | 4,361.0 | 4,452.0 | 4,803.0 | 4,891.0 | 4,593.0 | 4,339.0 | 4,148.0 | 3,962.0 | 3,858.0 | 3,037.0 | 2,945.0 | 2,330.0 | 1,858.0 | 2,645.0 | 2,908.0 | 2,651.0 | 2,750.0 | 2,737.0 | 2,920.0 | 2,819.0 | 2,880.0 | 2,850.0 | 2,807.0 | 2,624.0 | 2,774.0 | 2,631.0 | 2,589.0 | 2,600.0 | 2,643.0 |
| Short Term Debt | 483.0 | 506.0 | 573.0 | 499.0 | 436.0 | 558.0 | 587.0 | 462.0 | 388.0 | 344.0 | 322.0 | 539.0 | 517.0 | 395.0 | 541.0 | 519.0 | 570.0 | 406.0 | ||||||||||||||||||||||
| Deferred Revenue Current | 33.0 | 34.0 | 45.0 | 32.0 | 28.0 | 13.0 | 15.0 | 19.0 | 20.0 | 18.0 | 20.0 | 17.0 | 18.0 | 19.0 | 20.0 | 21.0 | 21.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 199.0 | 196.0 | 204.0 | 209.0 | 199.0 | 200.0 | 202.0 | 199.0 | 200.0 | 200.0 | 200.0 | 203.0 | 200.0 | 199.0 | 195.0 | 206.0 | ||||||||||||||||||||||||
| Accrued Expenses | 559.0 | 578.0 | 611.0 | 606.0 | 565.0 | 606.0 | 685.0 | 656.0 | 629.0 | 663.0 | 631.0 | 611.0 | 602.0 | 643.0 | 670.0 | 657.0 | 644.0 | |||||||||||||||||||||||
| Other Current Liabilities | 1,134.0 | 1,259.0 | 1,559.0 | 1,599.0 | 1,214.0 | 1,089.0 | 1,261.0 | 1,029.0 | 1,185.0 | 1,165.0 | 1,154.0 | 982.0 | 923.0 | 872.0 | 896.0 | 830.0 | ||||||||||||||||||||||||
| Total Current Liabilities | 7,355.0 | 6,782.0 | 7,110.0 | 7,701.0 | 6,856.0 | 7,377.0 | 7,798.0 | 7,709.0 | 7,020.0 | 7,178.0 | 6,694.0 | 6,940.0 | 6,984.0 | 7,140.0 | 7,459.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 6,245.0 | 5,431.0 | 7,221.0 | 7,072.0 | 7,340.0 | 6,963.0 | 8,174.0 | 7,751.0 | 7,614.0 | 7,012.0 | 8,092.0 | 8,017.0 | 8,239.0 | 7,240.0 | 7,853.0 | 7,628.0 | 7,557.0 | 6,736.0 | 7,546.0 | 7,254.0 | 5,466.0 | 5,334.0 | 5,871.0 | 6,023.0 | 5,586.0 | 5,066.0 | 5,945.0 | 6,009.0 | 5,766.0 | 5,316.0 | 6,038.0 | 5,973.0 | 5,886.0 | 5,427.0 | 6,075.0 | 5,799.0 | 5,677.0 | 5,193.0 | 5,805.0 | 6,047.0 |
| Operating Lease Liabilities Non-Current | 848.0 | 862.0 | 913.0 | 933.0 | 799.0 | 804.0 | 829.0 | 827.0 | 841.0 | 825.0 | 804.0 | 821.0 | 817.0 | 821.0 | 823.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | 71.0 | 76.0 | 79.0 | 87.0 | 79.0 | 6.0 | 7.0 | 8.0 | 8.0 | 10.0 | 12.0 | 13.0 | 14.0 | 15.0 | 16.0 | 18.0 | ||||||||||||||||||||||||
| Deferred Tax Liabilities | 102.0 | 105.0 | 106.0 | 108.0 | 109.0 | 108.0 | 103.0 | 101.0 | 80.0 | 83.0 | 107.0 | 115.0 | 124.0 | 134.0 | 132.0 | 134.0 | 137.0 | |||||||||||||||||||||||
| Pension Obligations | 763.0 | 787.0 | 814.0 | 814.0 | 781.0 | 789.0 | 877.0 | 889.0 | 913.0 | 974.0 | 968.0 | 985.0 | 978.0 | 998.0 | 1,250.0 | 1,293.0 | 1,375.0 | |||||||||||||||||||||||
| Other Non-Current Liabilities | 951.0 | 941.0 | 837.0 | 850.0 | 778.0 | 628.0 | 610.0 | 812.0 | 856.0 | 885.0 | 698.0 | 653.0 | 640.0 | 605.0 | 625.0 | 593.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 15,295.0 | 14,805.0 | 17,044.0 | 16,965.0 | 16,625.0 | 16,098.0 | 17,645.0 | 17,170.0 | 17,193.0 | 16,776.0 | 17,338.0 | 17,541.0 | 17,747.0 | 16,965.0 | 18,128.0 | 17,554.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 3,111.0 | 3,360.0 | 3,255.0 | 5,450.0 | 5,271.0 | 5,081.0 | 5,080.0 | 5,114.0 | 5,029.0 | 5,035.0 | 5,377.0 | 5,466.0 | 5,674.0 | 5,775.0 | 5,879.0 | 5,835.0 | 5,669.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (3,569.0) | (3,588.0) | (3,706.0) | (3,784.0) | (3,787.0) | (3,844.0) | (3,772.0) | (3,842.0) | (3,819.0) | (3,835.0) | (3,794.0) | (3,768.0) | (3,824.0) | (3,875.0) | (4,192.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 170.0 | 170.0 | 173.0 | 178.0 | 156.0 | 142.0 | 159.0 | 152.0 | 163.0 | 162.0 | 168.0 | 168.0 | 171.0 | 166.0 | 163.0 | 173.0 | 177.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 3,004.0 | 3,233.0 | 3,005.0 | 5,116.0 | 4,930.0 | 4,681.0 | 4,745.0 | 4,703.0 | 4,635.0 | 4,617.0 | 4,993.0 | 5,105.0 | 5,253.0 | 5,300.0 | 5,087.0 | 5,174.0 | ||||||||||||||||||||||||
| Total Equity | 3,174.0 | 3,403.0 | 3,178.0 | 5,294.0 | 5,003.0 | 4,823.0 | 4,825.0 | 4,778.0 | 4,728.0 | 4,779.0 | 5,161.0 | 5,273.0 | 5,424.0 | 5,466.0 | 5,250.0 | 5,347.0 | 5,322.0 | 5,184.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 6,728.0 | 5,937.0 | 7,794.0 | 7,571.0 | 7,776.0 | 7,521.0 | 8,761.0 | 8,213.0 | 8,002.0 | 7,356.0 | 8,414.0 | 8,556.0 | 8,756.0 | 7,635.0 | 8,394.0 | 8,147.0 | 8,127.0 | 7,142.0 | 8,043.0 | 7,713.0 | 5,856.0 | 5,740.0 | 6,400.0 | 6,735.0 | 6,277.0 | 5,414.0 | 6,431.0 | 6,489.0 | 6,261.0 | 5,726.0 | 6,483.0 | 6,308.0 | 6,218.0 | 5,689.0 | 6,351.0 | 6,037.0 | 5,894.0 | 5,438.0 | 5,984.0 | 6,192.0 |
| Net debt | 6,005.0 | 5,136.0 | 6,984.0 | 6,786.0 | 6,874.0 | 6,711.0 | 7,856.0 | 7,424.0 | 7,109.0 | 6,454.0 | 7,412.0 | 7,507.0 | 7,674.0 | 6,408.0 | 7,151.0 | 6,899.0 | 7,074.0 | 6,054.0 | ||||||||||||||||||||||
| Working Capital | 291.0 | 436.0 | 1,914.0 | 1,184.0 | 1,513.0 | 212.0 | 1,103.0 | 495.0 | 1,042.0 | 445.0 | 1,983.0 | 1,918.0 | 2,229.0 | 1,525.0 | 2,492.0 | 2,102.0 | 1,618.0 | |||||||||||||||||||||||
| Book Value | 3,004.0 | 3,233.0 | 3,005.0 | 5,116.0 | 4,930.0 | 4,681.0 | 4,745.0 | 4,703.0 | 4,635.0 | 4,617.0 | 4,993.0 | 5,105.0 | 5,253.0 | 5,300.0 | 5,087.0 | 5,174.0 | 5,145.0 | 4,999.0 | ||||||||||||||||||||||
| Tangible Book Value | 2,303.0 | 2,528.0 | 2,293.0 | 3,723.0 | 3,487.0 | 3,120.0 | 3,172.0 | 2,977.0 | 2,893.0 | 2,867.0 | 3,014.0 | 3,104.0 | 3,239.0 | 3,282.0 | 3,079.0 | 3,156.0 | 3,105.0 | |||||||||||||||||||||||
| 262.0 |
| 298.0 |
| 356.0 |
| 207.0 |
| 237.0 |
| 235.0 |
| 206.0 |
| 258.0 |
| 234.0 |
| 280.0 |
| 300.0 |
| 246.0 |
| 238.0 |
| 249.0 |
| 265.0 |
| 247.0 |
| 224.0 |
| 242.0 |
| 236.0 |
| 249.0 |
| 190.0 |
| 193.0 |
| 169.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,563.0 |
| 7,331.0 |
| 8,121.0 |
| 7,519.0 |
| 5,948.0 |
| 5,620.0 |
| 5,695.0 |
| 5,413.0 |
| 6,173.0 |
| 5,934.0 |
| 6,861.0 |
| 6,781.0 |
| 6,492.0 |
| 5,925.0 |
| 6,753.0 |
| 6,569.0 |
| 6,488.0 |
| 6,079.0 |
| 6,727.0 |
| 6,632.0 |
| 6,325.0 |
| 5,718.0 |
| 6,571.0 |
| 6,468.0 |
| 11,233.0 |
| 11,130.0 |
| 11,133.0 |
| 11,192.0 |
| 10,935.0 |
| 10,991.0 |
| 10,576.0 |
| 10,293.0 |
| 10,324.0 |
| 10,488.0 |
| 10,457.0 |
| 10,492.0 |
| 10,285.0 |
| 10,161.0 |
| 10,199.0 |
| 10,110.0 |
| 10,350.0 |
| 10,078.0 |
| 9,945.0 |
| 9,662.0 |
| 9,361.0 |
| 9,125.0 |
| 9,206.0 |
| 9,042.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,032.0 |
| 7,194.0 |
| 7,196.0 |
| 7,259.0 |
| 7,132.0 |
| 7,233.0 |
| 7,502.0 |
| 7,451.0 |
| 7,331.0 |
| 7,245.0 |
| 7,135.0 |
| 7,040.0 |
| 7,039.0 |
| 6,960.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1,017.0 |
| 874.0 |
| 395.0 |
| 408.0 |
| 393.0 |
| 383.0 |
| 369.0 |
| 565.0 |
| 550.0 |
| 570.0 |
| 563.0 |
| 569.0 |
| 572.0 |
| 576.0 |
| 606.0 |
| 595.0 |
| 587.0 |
| 571.0 |
| 545.0 |
| 535.0 |
| 564.0 |
| 560.0 |
| 1,039.0 |
| 1,048.0 |
| 1,216.0 |
| 134.0 |
| 135.0 |
| 135.0 |
| 135.0 |
| 135.0 |
| 137.0 |
| 134.0 |
| 135.0 |
| 136.0 |
| 136.0 |
| 137.0 |
| 138.0 |
| 140.0 |
| 139.0 |
| 137.0 |
| 137.0 |
| 136.0 |
| 136.0 |
| 138.0 |
| 138.0 |
| 988.0 |
| 981.0 |
| 997.0 |
| 1,025.0 |
| 826.0 |
| 851.0 |
| 852.0 |
| 869.0 |
| 873.0 |
| 855.0 |
| 828.0 |
| 854.0 |
| 862.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,596.0 |
| 1,195.0 |
| 1,170.0 |
| 1,471.0 |
| 1,467.0 |
| 1,472.0 |
| 1,434.0 |
| 1,261.0 |
| 1,527.0 |
| 1,839.0 |
| 1,865.0 |
| 1,864.0 |
| 1,847.0 |
| 1,908.0 |
| 2,035.0 |
| 2,039.0 |
| 2,008.0 |
| 2,356.0 |
| 2,361.0 |
| 2,371.0 |
| 2,414.0 |
| 2,129.0 |
| 2,028.0 |
| 1,106.0 |
| 1,023.0 |
| 1,079.0 |
| 938.0 |
| 952.0 |
| 805.0 |
| 794.0 |
| 941.0 |
| 959.0 |
| 1,055.0 |
| 1,071.0 |
| 1,160.0 |
| 1,136.0 |
| 1,089.0 |
| 804.0 |
| 805.0 |
| 792.0 |
| 714.0 |
| 700.0 |
| 682.0 |
| 668.0 |
| 702.0 |
| 706.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22,622.0 |
| 21,402.0 |
| 21,617.0 |
| 21,180.0 |
| 16,569.0 |
| 16,506.0 |
| 16,192.0 |
| 15,827.0 |
| 16,691.0 |
| 17,185.0 |
| 18,299.0 |
| 18,470.0 |
| 18,273.0 |
| 16,872.0 |
| 17,591.0 |
| 17,355.0 |
| 17,580.0 |
| 17,064.0 |
| 17,852.0 |
| 17,646.0 |
| 17,194.0 |
| 16,511.0 |
| 17,143.0 |
| 16,860.0 |
| 497.0 |
| 459.0 |
| 390.0 |
| 406.0 |
| 529.0 |
| 712.0 |
| 691.0 |
| 348.0 |
| 486.0 |
| 480.0 |
| 495.0 |
| 410.0 |
| 445.0 |
| 335.0 |
| 332.0 |
| 262.0 |
| 276.0 |
| 238.0 |
| 217.0 |
| 245.0 |
| 179.0 |
| 145.0 |
| 23.0 |
| 26.0 |
| 24.0 |
| 23.0 |
| 23.0 |
| 25.0 |
| 26.0 |
| 24.0 |
| 23.0 |
| 32.0 |
| 35.0 |
| 37.0 |
| 39.0 |
| 49.0 |
| 57.0 |
| 50.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 206.0 |
| 204.0 |
| 207.0 |
| 215.0 |
| 189.0 |
| 198.0 |
| 196.0 |
| 192.0 |
| 191.0 |
| 199.0 |
| 197.0 |
| 200.0 |
| 203.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 689.0 |
| 713.0 |
| 687.0 |
| 548.0 |
| 540.0 |
| 554.0 |
| 485.0 |
| 470.0 |
| 536.0 |
| 539.0 |
| 507.0 |
| 492.0 |
| 471.0 |
| 517.0 |
| 511.0 |
| 534.0 |
| 539.0 |
| 582.0 |
| 567.0 |
| 568.0 |
| 584.0 |
| 625.0 |
| 605.0 |
| 836.0 |
| 822.0 |
| 863.0 |
| 849.0 |
| 783.0 |
| 865.0 |
| 873.0 |
| 798.0 |
| 648.0 |
| 734.0 |
| 690.0 |
| 653.0 |
| 694.0 |
| 737.0 |
| 795.0 |
| 821.0 |
| 898.0 |
| 1,026.0 |
| 1,062.0 |
| 1,055.0 |
| 1,040.0 |
| 963.0 |
| 993.0 |
| 855.0 |
| 7,121.0 |
| 6,945.0 |
| 6,612.0 |
| 6,893.0 |
| 6,603.0 |
| 5,333.0 |
| 5,106.0 |
| 4,893.0 |
| 4,626.0 |
| 5,266.0 |
| 5,287.0 |
| 5,173.0 |
| 5,081.0 |
| 5,087.0 |
| 4,781.0 |
| 5,047.0 |
| 4,833.0 |
| 4,941.0 |
| 5,025.0 |
| 4,922.0 |
| 5,069.0 |
| 4,915.0 |
| 4,817.0 |
| 4,800.0 |
| 4,594.0 |
| 844.0 |
| 825.0 |
| 819.0 |
| 831.0 |
| 843.0 |
| 667.0 |
| 684.0 |
| 685.0 |
| 698.0 |
| 693.0 |
| 668.0 |
| 642.0 |
| 664.0 |
| 667.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.0 |
| 21.0 |
| 19.0 |
| 21.0 |
| 25.0 |
| 27.0 |
| 29.0 |
| 26.0 |
| 28.0 |
| 31.0 |
| 30.0 |
| 31.0 |
| 35.0 |
| 39.0 |
| 43.0 |
| 45.0 |
| 62.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 135.0 |
| 99.0 |
| 97.0 |
| 86.0 |
| 84.0 |
| 80.0 |
| 80.0 |
| 86.0 |
| 90.0 |
| 91.0 |
| 94.0 |
| 94.0 |
| 95.0 |
| 95.0 |
| 99.0 |
| 101.0 |
| 100.0 |
| 91.0 |
| 86.0 |
| 86.0 |
| 85.0 |
| 89.0 |
| 90.0 |
| 1,445.0 |
| 1,582.0 |
| 1,677.0 |
| 1,388.0 |
| 1,470.0 |
| 1,319.0 |
| 1,273.0 |
| 1,254.0 |
| 1,334.0 |
| 1,244.0 |
| 1,277.0 |
| 1,299.0 |
| 1,345.0 |
| 1,350.0 |
| 1,369.0 |
| 1,478.0 |
| 1,515.0 |
| 1,459.0 |
| 1,408.0 |
| 1,392.0 |
| 1,460.0 |
| 1,388.0 |
| 1,393.0 |
| 568.0 |
| 559.0 |
| 553.0 |
| 571.0 |
| 483.0 |
| 471.0 |
| 468.0 |
| 449.0 |
| 483.0 |
| 508.0 |
| 534.0 |
| 539.0 |
| 550.0 |
| 471.0 |
| 495.0 |
| 484.0 |
| 498.0 |
| 498.0 |
| 522.0 |
| 535.0 |
| 584.0 |
| 626.0 |
| 716.0 |
| 630.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,300.0 |
| 16,218.0 |
| 17,111.0 |
| 16,769.0 |
| 13,283.0 |
| 13,247.0 |
| 13,153.0 |
| 12,814.0 |
| 12,994.0 |
| 12,640.0 |
| 13,264.0 |
| 13,421.0 |
| 13,242.0 |
| 11,802.0 |
| 12,591.0 |
| 12,511.0 |
| 12,618.0 |
| 12,214.0 |
| 12,731.0 |
| 12,501.0 |
| 12,234.0 |
| 11,786.0 |
| 12,439.0 |
| 12,452.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,132.0 |
| 2,124.0 |
| 2,114.0 |
| 2,111.0 |
| 2,125.0 |
| 2,214.0 |
| 2,280.0 |
| 2,295.0 |
| 2,476.0 |
| 2,638.0 |
| 2,635.0 |
| 2,645.0 |
| 2,926.0 |
| 2,964.0 |
| 5,573.0 |
| 5,020.0 |
| 4,888.0 |
| 4,821.0 |
| 4,809.0 |
| 4,746.0 |
| 4,748.0 |
| 5,444.0 |
| 6,113.0 |
| 6,543.0 |
| 6,492.0 |
| 6,476.0 |
| 6,597.0 |
| 6,525.0 |
| 6,208.0 |
| 6,084.0 |
| 6,044.0 |
| 6,175.0 |
| 6,071.0 |
| 5,949.0 |
| 5,808.0 |
| 5,247.0 |
| 4,918.0 |
| (4,057.0) |
| (3,915.0) |
| (3,963.0) |
| (4,082.0) |
| (4,043.0) |
| (4,132.0) |
| (4,135.0) |
| (4,282.0) |
| (4,302.0) |
| (4,313.0) |
| (4,136.0) |
| (4,073.0) |
| (4,002.0) |
| (4,014.0) |
| (4,076.0) |
| (4,083.0) |
| (4,022.0) |
| (3,867.0) |
| (3,976.0) |
| (4,015.0) |
| (4,052.0) |
| (4,103.0) |
| (4,198.0) |
| (3,957.0) |
| (3,962.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 185.0 |
| 192.0 |
| 199.0 |
| 180.0 |
| 181.0 |
| 179.0 |
| 180.0 |
| 187.0 |
| 194.0 |
| 200.0 |
| 202.0 |
| 223.0 |
| 206.0 |
| 200.0 |
| 207.0 |
| 225.0 |
| 247.0 |
| 239.0 |
| 236.0 |
| 227.0 |
| 218.0 |
| 227.0 |
| 226.0 |
| 5,145.0 |
| 4,999.0 |
| 4,314.0 |
| 4,212.0 |
| 3,106.0 |
| 3,078.0 |
| 2,860.0 |
| 2,833.0 |
| 3,510.0 |
| 4,351.0 |
| 4,835.0 |
| 4,847.0 |
| 4,808.0 |
| 4,864.0 |
| 4,800.0 |
| 4,637.0 |
| 4,737.0 |
| 4,603.0 |
| 4,882.0 |
| 4,909.0 |
| 4,733.0 |
| 4,507.0 |
| 4,477.0 |
| 4,182.0 |
| 4,506.0 |
| 4,411.0 |
| 3,286.0 |
| 3,259.0 |
| 3,039.0 |
| 3,013.0 |
| 3,697.0 |
| 4,545.0 |
| 5,035.0 |
| 5,049.0 |
| 5,031.0 |
| 5,070.0 |
| 5,000.0 |
| 4,844.0 |
| 4,962.0 |
| 4,850.0 |
| 5,121.0 |
| 5,145.0 |
| 4,960.0 |
| 4,725.0 |
| 4,704.0 |
| 4,408.0 |
| 6,856.0 |
| 6,683.0 |
| 4,633.0 |
| 4,201.0 |
| 5,343.0 |
| 5,729.0 |
| 5,306.0 |
| 4,506.0 |
| 5,563.0 |
| 5,572.0 |
| 5,401.0 |
| 4,925.0 |
| 5,587.0 |
| 5,333.0 |
| 5,381.0 |
| 4,646.0 |
| 5,529.0 |
| 5,134.0 |
| 4,933.0 |
| 4,306.0 |
| 5,009.0 |
| 5,054.0 |
| 719.0 |
| 1,228.0 |
| 916.0 |
| 615.0 |
| 514.0 |
| 802.0 |
| 787.0 |
| 907.0 |
| 647.0 |
| 1,688.0 |
| 1,700.0 |
| 1,405.0 |
| 1,144.0 |
| 1,706.0 |
| 1,736.0 |
| 1,547.0 |
| 1,054.0 |
| 1,805.0 |
| 1,563.0 |
| 1,410.0 |
| 901.0 |
| 1,771.0 |
| 1,874.0 |
| 4,314.0 |
| 4,212.0 |
| 3,106.0 |
| 3,078.0 |
| 2,860.0 |
| 2,833.0 |
| 3,510.0 |
| 4,351.0 |
| 4,835.0 |
| 4,847.0 |
| 4,808.0 |
| 4,864.0 |
| 4,800.0 |
| 4,637.0 |
| 4,737.0 |
| 4,603.0 |
| 4,882.0 |
| 4,909.0 |
| 4,733.0 |
| 4,507.0 |
| 4,477.0 |
| 4,182.0 |
| 2,956.0 |
| 2,249.0 |
| 2,122.0 |
| 2,577.0 |
| 2,535.0 |
| 2,332.0 |
| 2,315.0 |
| 3,006.0 |
| 3,649.0 |
| 4,151.0 |
| 4,142.0 |
| 4,109.0 |
| 4,159.0 |
| 4,091.0 |
| 3,923.0 |
| 3,991.0 |
| 3,869.0 |
| 4,158.0 |
| 4,201.0 |
| 4,052.0 |
| 3,836.0 |
| 3,775.0 |
| 3,484.0 |