| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.3 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 |
| Gross Profit | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | (0.0) | (0.1) |
| Operating Expenses | ||||||||||||||||
| Research & Development | 3.5 | 5.8 | 6.5 | 8.8 | 9.6 | 0.5 | 1.7 | 9.1 | 1.1 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Operating Income | ||||||||||||||||
| Operating Income | (12.4) | (14.4) | (13.6) | (21.3) | (57.5) | (6.8) | 16.1 | (250.1) | (135.6) | (9.4) | (8.9) | (2.4) | (0.8) | (3.5) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 0.1 | 0.4 | 0.8 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||||||||||||
| EPS Basic | (6.68) | (6.94) | (5.64) | (19.66) | (2.06) | - | - | (5.16) | (8.60) | 119.91 | (8.96) | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | - | - | - | - | - | (6.8) | 16.1 | (250.1) | (135.6) | (9.4) | (8.9) | (2.4) | - | - | - | - |
| 0.2 |
| Selling General & Administrative | 9.0 | 8.6 | 7.1 | 12.4 | 47.9 | 6.3 | 9.8 | 12.5 | 134.5 | 8.4 | 8.0 | 2.4 | 0.9 | 3.4 | 3.5 | 2.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | 13.6 | 21.3 | 57.5 | - | 16.1 | 250.1 | 135.6 | 9.4 | 9.0 | 2.4 | 0.9 | 3.8 | 3.9 | 2.4 |
| (3.9) |
| (2.5) |
| Interest Expense | 0.1 | - | 0.2 | 0.0 | 0.7 | (3.0) | (2.1) | 9.1 | 8.6 | 6.6 | 17.0 | 5.1 | 1.2 | 1.7 | 0.6 | 0.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (15.9) | 1.2 | 6.0 | 0.4 | (0.5) | (21.5) | 22.6 | (9.1) | (8.6) | 19.1 | (12.5) | (21.1) | 0.2 | (1.7) | 0.2 | (0.5) |
| Pre-Tax Income | - | - | - | - | - | - | (38.6) | (259.2) | (144.2) | 9.8 | (21.5) | (23.5) | (0.6) | (5.3) | (3.7) | (3.0) |
| - |
| Net Income From Continuing Ops | (28.4) | (13.2) | (7.6) | (20.9) | (58.0) | (28.3) | (38.6) | (259.2) | (144.2) | 9.8 | (21.5) | (23.5) | (0.5) | (5.2) | (3.7) | (3.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (28.4) | (13.2) | (7.6) | (20.9) | (58.0) | (28.3) | (38.6) | (259.2) | (144.2) | 9.8 | (21.5) | (23.5) | (0.5) | (5.2) | (3.7) | (3.0) |
| Net Income Attributable To Parent | (28.4) | (13.2) | (7.6) | (20.9) | (58.0) | (28.3) | (38.6) | (259.2) | (144.2) | 9.8 | (21.5) | (23.5) | (0.5) | (5.2) | (3.7) | (3.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | (0.1) | 0.0 | - |
| Less: Preferred Dividends | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (34.4) | (13.2) | (7.6) | (20.9) | (58.0) | (28.3) | (38.6) | (259.2) | (144.2) | 9.8 | (21.5) | (23.5) | (0.5) | (5.2) | (3.7) | (3.0) |
| EPS Diluted | (6.68) | (6.94) | (5.64) | (19.66) | - | - | - | (5.16) | (8.60) | 119.91 | (8.96) | - | - | - | - | - |
| Shares Basic | 5.5 | 1.9 | 1.3 | 1.1 | 28.2 | - | - | 0.1 | 0.0 | 0.1 | 2.4 | - | - | - | - | - |
| Shares Diluted | 5.5 | 1.9 | 1.3 | 1.1 | - | 4.4 | 3.4 | 0.1 | 0.0 | 0.1 | 2.4 | - | - | - | - | - |
| EBIT | (12.4) | (14.4) | (13.6) | (21.3) | (57.5) | (6.8) | 16.1 | (250.1) | (135.6) | (9.4) | (8.9) | (2.4) | (0.8) | (3.5) | (3.9) | (2.5) |