| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 812.1 | 682.0 | 720.6 | 578.4 | 521.4 | 635.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 812.1 | 682.0 | 720.6 | 578.4 | 521.4 | 635.3 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 744.2 | 722.7 | 768.2 | 808.6 | 695.0 | 694.7 | - | - |
| Current Assets | ||||||||
| Inventory | 700.0 | 676.0 | 647.2 | 656.2 | 508.2 | 475.1 | - | - |
| Prepaid Expenses | 181.8 | 196.7 | 234.9 | 221.2 | 153.4 | 131.4 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | 36.2 | 39.1 | 36.5 | 36.6 | 42.7 | 46.1 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2,196.3 | 2,311.5 | 2,415.0 | 2,426.4 | 2,666.0 | 2,912.3 | - | - |
| Operating Lease Liabilities Non-Current | 122.8 | 125.8 | 109.5 | 120.3 | 111.4 | |||
| Common Equity | ||||||||
| Common Stock | 2.6 | 2.6 | 2.6 | 2.8 | 2.9 | 2.9 | - | - |
| Additional Paid In Capital | 2,633.3 | 2,618.6 | 2,583.8 | 2,542.1 | 2,456.8 | |||
| Supplementary Data | ||||||||
| Total Debt | 2,232.5 | 2,350.6 | 2,451.5 | 2,463.0 | 2,708.7 | 2,958.4 | - | - |
| Net debt | 1,420.4 | 1,668.6 | 1,730.9 | 1,884.6 | 2,187.3 | 2,323.1 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||
| Cash And Equivalents | 785.3 | 812.1 | 689.4 | 719.7 | 640.2 | 682.0 | 574.4 | 579.7 | 522.2 | 720.6 | 556.8 | 594.9 | 578.4 | 393.2 | 406.8 | ||||||||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,481.5 | 2,306.0 | 2,401.3 | 2,277.4 | 1,906.6 | 1,958.6 | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 2,035.2 | 1,908.9 | 2,038.7 | 1,981.1 | 2,120.2 | 2,060.5 | 2,045.9 | - |
| Intangible Assets | 1,192.4 | 1,248.6 | 1,386.1 | 1,490.4 | 1,788.6 | 1,876.0 | - | - |
| Operating Lease Right Of Use Assets | 137.1 | 139.4 | 120.1 | 132.2 | 120.9 | 123.0 | - | - |
| Deferred Tax Assets | 640.0 | 553.5 | 622.4 | 600.3 | 672.6 | 587.1 | - | - |
| Other Non-Current Assets | 43.2 | 24.0 | 28.8 | 47.5 | 16.6 | 17.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 7,151.4 | 6,786.3 | 7,254.5 | 7,191.6 | 7,426.3 | 7,411.3 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 25.1 | 24.5 | 22.2 | 24.0 | 21.8 | 19.5 | - | - |
| Accrued Expenses | 238.5 | 251.3 | 248.5 | 222.6 | 252.2 | 188.8 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 735.4 | 721.5 | 779.3 | 752.3 | 726.3 | 658.1 | - | - |
| 114.8 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 49.3 | 56.8 | 119.4 | 192.0 | 360.4 | 369.3 | - | - |
| Pension Obligations | 68.8 | 78.0 | 83.8 | 76.2 | 142.5 | 151.2 | - | - |
| Other Non-Current Liabilities | 225.8 | 68.7 | 123.1 | 99.7 | 121.0 | 84.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,462.2 | 3,446.0 | 3,710.6 | 3,748.0 | 4,241.3 | 4,400.6 | - | - |
| 2,434.5 |
| - |
| - |
| Retained Earnings | 1,652.7 | 1,479.6 | 1,462.3 | 1,482.9 | 1,151.4 | 1,072.0 | - | - |
| Accumulated Other Comprehensive Income | (917.1) | (1,077.2) | (828.5) | (917.8) | (805.4) | (858.4) | - | - |
| Treasury Stock | 37.5 | 0.0 | - | - | - | - | - | - |
| Minority Interest | 355.2 | 316.7 | 323.7 | 333.6 | 379.3 | 359.7 | - | - |
| Total Stockholders Equity | 3,334.0 | 3,023.6 | 3,220.2 | 3,110.0 | 2,805.7 | 2,651.0 | 2,333.7 | 1,428.4 |
| Total Equity | 3,689.2 | 3,340.3 | 3,543.9 | 3,443.6 | 3,185.0 | 3,010.7 | 2,333.7 | 1,428.4 |
| - |
| - |
| Working Capital | 1,746.1 | 1,584.5 | 1,622.0 | 1,525.1 | 1,180.3 | 1,300.5 | - | - |
| Book Value | 3,334.0 | 3,023.6 | 3,220.2 | 3,110.0 | 2,805.7 | 2,651.0 | 2,333.7 | 1,428.4 |
| Tangible Book Value | 106.4 | (133.9) | (204.6) | (361.5) | (1,103.1) | (1,285.5) | 287.8 | - |
| 521.4 |
| 473.3 |
| 447.4 |
| 672.3 |
| 639.7 |
| 626.3 |
| 635.3 |
| 456.1 |
| 411.0 |
| 333.6 |
| 423.4 |
| 296.3 |
| 305.2 |
| 328.5 |
| 564.4 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 785.3 | 812.1 | 689.4 | 719.7 | 640.2 | 682.0 | 574.4 | 579.7 | 522.2 | 720.6 | 556.8 | 594.9 | 578.4 | 393.2 | 406.8 | 521.4 | 473.3 | 447.4 | 672.3 | 639.7 | 626.3 | 635.3 | 456.1 | 411.0 | 333.6 | 423.4 | 296.3 | 305.2 | 328.5 | 564.4 | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||||
| Accounts Receivable | 799.6 | 744.2 | 833.3 | 826.3 | 786.2 | 722.7 | 811.8 | 807.5 | 797.7 | 768.2 | 821.9 | 840.2 | 808.6 | 831.7 | 790.7 | 695.0 | 852.4 | 819.5 | 710.2 | 655.3 | 717.2 | 694.7 | 733.2 | 777.2 | 790.5 | 742.3 | 778.2 | 807.9 | 799.6 | 713.8 | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||
| Inventory | 685.7 | 700.0 | 718.1 | 729.0 | 700.7 | 676.0 | 724.6 | 696.5 | 677.2 | 647.2 | 646.1 | 659.1 | 656.2 | 695.5 | 718.3 | 508.2 | 588.5 | 536.0 | 486.4 | 498.8 | 484.4 | 475.1 | 507.8 | 544.5 | 559.7 | 537.6 | 526.8 | 502.1 | 492.0 | 457.1 | - | - | - |
| Prepaid Expenses | 180.9 | 181.8 | 197.8 | 207.0 | 205.8 | 196.7 | 226.5 | 237.9 | 245.8 | 234.9 | 243.1 | 236.4 | 221.2 | 276.4 | 258.0 | 153.4 | 181.1 | ||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Assets | 2,489.4 | 2,481.5 | 2,485.0 | 2,521.5 | 2,368.0 | 2,306.0 | 2,400.5 | 2,376.5 | 2,287.1 | 2,401.3 | 2,317.9 | 2,356.8 | 2,277.4 | 2,247.0 | 2,206.6 | 1,906.6 | |||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Goodwill | 2,020.6 | 2,035.2 | 2,019.8 | 2,022.3 | 1,934.0 | 1,908.9 | 1,997.1 | 1,966.5 | 2,012.5 | 2,038.7 | 1,984.3 | 2,015.4 | 1,981.1 | 1,973.2 | 2,049.9 | 2,120.2 | 2,102.6 | 2,087.1 | |||||||||||||||
| Intangible Assets | 1,158.7 | 1,192.4 | 1,207.0 | 1,232.7 | 1,232.5 | 1,248.6 | 1,294.7 | 1,309.4 | 1,347.0 | 1,386.1 | 1,399.6 | 1,470.3 | 1,490.4 | 1,545.4 | 1,603.5 | 1,788.6 | 1,716.4 | ||||||||||||||||
| Operating Lease Right Of Use Assets | 152.0 | 137.1 | 142.0 | 142.4 | 140.4 | 139.4 | 136.5 | 127.7 | 120.9 | 120.1 | 121.3 | 127.4 | 132.2 | 114.2 | 122.4 | 120.9 | |||||||||||||||||
| Deferred Tax Assets | 636.3 | 640.0 | 627.1 | 628.6 | 570.9 | 553.5 | 643.5 | 608.1 | 607.4 | 622.4 | 607.8 | 607.2 | 600.3 | 557.6 | 610.0 | 672.6 | 635.8 | ||||||||||||||||
| Other Non-Current Assets | 49.8 | 43.2 | 37.4 | 35.2 | 30.7 | 24.0 | 17.5 | 20.4 | 25.1 | 28.8 | 37.8 | 40.6 | 47.5 | 43.9 | 52.6 | 16.6 | 18.3 | ||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Assets | 7,115.0 | 7,151.4 | 7,149.7 | 7,217.8 | 6,885.8 | 6,786.3 | 7,121.5 | 7,034.8 | 7,045.9 | 7,254.5 | 7,109.3 | 7,282.4 | 7,191.6 | 7,198.0 | 7,399.1 | 7,426.3 | |||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 30.9 | 36.2 | 30.5 | 39.8 | 31.6 | 39.1 | 36.2 | 21.8 | 27.9 | 36.5 | 27.7 | 27.7 | 36.6 | 37.8 | 29.4 | 42.7 | 39.1 | 30.3 | |||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21.8 | |||||||||||||||||
| Accrued Expenses | 232.1 | 238.5 | 263.1 | 250.9 | 223.2 | 251.3 | 265.3 | 238.9 | 223.7 | 248.5 | 243.3 | 229.2 | 222.6 | 219.8 | 237.5 | 252.2 | 285.0 | ||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Liabilities | 678.5 | 735.4 | 705.4 | 729.3 | 710.4 | 721.5 | 795.6 | 763.4 | 747.9 | 779.3 | 780.4 | 738.2 | 752.3 | 771.5 | 788.5 | ||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||
| Long Term Debt | 2,197.6 | 2,196.3 | 2,204.3 | 2,304.9 | 2,308.1 | 2,311.5 | 2,341.5 | 2,310.3 | 2,313.1 | 2,415.0 | 2,417.7 | 2,423.3 | 2,426.4 | 2,533.9 | 2,573.2 | 2,666.0 | 2,559.6 | 2,629.8 | 2,927.8 | 2,906.9 | 2,901.9 | 2,912.3 | 2,909.8 | 2,935.0 | 2,928.9 | 2,953.4 | 2,962.7 | 2,970.4 | 3,013.6 | 3,889.3 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 111.4 | |||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Tax Liabilities | 43.8 | 49.3 | 58.1 | 52.1 | 50.0 | 56.8 | 101.8 | 106.4 | 114.3 | 119.4 | 165.5 | 183.7 | 192.0 | 224.6 | 267.7 | 360.4 | 311.4 | ||||||||||||||||
| Pension Obligations | 63.1 | 68.8 | 68.0 | 76.7 | 75.8 | 78.0 | 77.6 | 79.1 | 81.6 | 83.8 | 72.3 | 74.7 | 76.2 | 97.4 | 102.5 | 142.5 | 136.3 | ||||||||||||||||
| Other Non-Current Liabilities | 205.5 | 225.8 | 212.5 | 229.9 | 103.2 | 68.7 | 143.9 | 87.9 | 98.3 | 123.1 | 84.2 | 112.9 | 99.7 | 57.2 | 75.7 | 121.0 | |||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Liabilities | 3,387.2 | 3,462.2 | 3,434.6 | 3,606.1 | 3,457.9 | 3,446.0 | 3,663.6 | 3,540.5 | 3,550.5 | 3,710.6 | 3,697.0 | 3,728.8 | 3,748.0 | 3,894.7 | 4,022.9 | 4,241.3 | |||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||
| Common Stock | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | 2.8 | 2.8 | 2.8 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.5 | - | - | - |
| Additional Paid In Capital | 2,631.4 | 2,633.3 | 2,628.7 | 2,621.0 | 2,616.5 | 2,618.6 | 2,606.8 | 2,600.9 | 2,590.1 | 2,583.8 | 2,575.7 | 2,559.9 | 2,542.1 | 2,524.1 | 2,504.7 | 2,456.8 | |||||||||||||||||
| Retained Earnings | 1,674.9 | 1,652.7 | 1,667.0 | 1,585.4 | 1,541.6 | 1,479.6 | 1,570.1 | 1,522.5 | 1,451.8 | 1,462.3 | 1,399.3 | 1,509.3 | 1,482.9 | 1,346.1 | 1,414.8 | 1,151.4 | 1,315.6 | ||||||||||||||||
| Accumulated Other Comprehensive Income | (925.4) | (917.1) | (928.3) | (940.0) | (1,045.7) | (1,077.2) | (942.0) | (949.0) | (865.9) | (828.5) | (886.4) | (857.0) | (917.8) | (914.8) | (805.4) | ||||||||||||||||||
| Treasury Stock | 16.5 | 37.5 | - | - | - | - | 127.1 | - | - | 0.0 | - | - | - | - | 121.9 | - | - | - | |||||||||||||||
| Minority Interest | 360.9 | 355.2 | 345.1 | 342.7 | 325.6 | 316.7 | 347.6 | 317.3 | 316.8 | 323.7 | 321.1 | 338.6 | 333.6 | 345.1 | 381.1 | 379.3 | 380.2 | ||||||||||||||||
| Total Stockholders Equity | 3,366.9 | 3,334.0 | 3,370.0 | 3,269.0 | 3,102.3 | 3,023.6 | 3,110.3 | 3,177.0 | 3,178.6 | 3,220.2 | 3,091.2 | 3,215.0 | 3,110.0 | 2,958.2 | 2,995.1 | 2,805.7 | |||||||||||||||||
| Total Equity | 3,727.8 | 3,689.2 | 3,715.1 | 3,611.7 | 3,427.9 | 3,340.3 | 3,457.9 | 3,494.3 | 3,495.4 | 3,543.9 | 3,412.3 | 3,553.6 | 3,443.6 | 3,303.3 | 3,376.2 | 3,185.0 | 3,364.0 | 3,230.0 | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| Total Debt | 2,228.5 | 2,232.5 | 2,234.8 | 2,344.7 | 2,339.7 | 2,350.6 | 2,377.7 | 2,332.1 | 2,341.0 | 2,451.5 | 2,445.4 | 2,451.0 | 2,463.0 | 2,571.7 | 2,602.6 | 2,708.7 | 2,598.7 | 2,660.1 | 2,978.1 | 2,970.4 | 2,956.8 | 2,958.4 | 2,953.3 | 2,976.1 | 2,963.1 | 3,005.0 | 2,995.5 | 3,012.4 | 3,047.3 | 3,955.7 | - | - | - |
| Net debt | 1,443.2 | 1,420.4 | 1,545.4 | 1,625.0 | 1,699.5 | 1,668.6 | 1,803.3 | 1,752.4 | 1,818.8 | 1,730.9 | 1,888.6 | 1,856.1 | 1,884.6 | 2,178.5 | 2,195.8 | 2,187.3 | 2,125.4 | 2,212.7 | |||||||||||||||
| Working Capital | 1,810.9 | 1,746.1 | 1,779.6 | 1,792.2 | 1,657.6 | 1,584.5 | 1,604.9 | 1,613.1 | 1,539.2 | 1,622.0 | 1,537.5 | 1,618.6 | 1,525.1 | 1,475.5 | 1,418.1 | 1,180.3 | 1,281.7 | ||||||||||||||||
| Book Value | 3,366.9 | 3,334.0 | 3,370.0 | 3,269.0 | 3,102.3 | 3,023.6 | 3,110.3 | 3,177.0 | 3,178.6 | 3,220.2 | 3,091.2 | 3,215.0 | 3,110.0 | 2,958.2 | 2,995.1 | 2,805.7 | 2,983.8 | 2,851.6 | |||||||||||||||
| Tangible Book Value | 187.6 | 106.4 | 143.2 | 14.0 | (64.2) | (133.9) | (181.5) | (98.9) | (180.9) | (204.6) | (292.7) | (270.7) | (361.5) | (560.4) | (658.3) | (1,103.1) | (835.2) | ||||||||||||||||
| 167.6 |
| 143.7 |
| 135.3 |
| 137.5 |
| 131.4 |
| 142.0 |
| 117.0 |
| 125.4 |
| 104.1 |
| 108.6 |
| 99.5 |
| 91.5 |
| 76.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,122.5 |
| 1,999.0 |
| 2,046.1 |
| 1,959.4 |
| 1,997.9 |
| 1,958.6 |
| 1,863.9 |
| 1,865.9 |
| 1,836.0 |
| 1,814.6 |
| 1,717.2 |
| 1,723.6 |
| 1,718.6 |
| 1,826.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 721.1 |
| 748.1 |
| 757.2 |
| 756.3 |
| 761.7 |
| 746.9 |
| 738.9 |
| 686.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,021.8 |
| 1,982.6 |
| 1,957.7 |
| 2,060.5 |
| 2,024.1 |
| 2,067.1 |
| 2,055.0 |
| 2,045.9 |
| 2,093.8 |
| 2,087.3 |
| 2,131.3 |
| 2,085.5 |
| - |
| - |
| - |
| 1,742.2 |
| 1,779.1 |
| 1,791.2 |
| 1,809.9 |
| 1,876.0 |
| 1,888.2 |
| 1,938.9 |
| 1,963.0 |
| 1,990.6 |
| 2,022.0 |
| 2,051.4 |
| 2,123.3 |
| 2,126.8 |
| - |
| - |
| - |
| 124.1 |
| 119.3 |
| 123.0 |
| 118.2 |
| 118.3 |
| 123.0 |
| 117.3 |
| 122.1 |
| 120.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 629.1 |
| 620.4 |
| 575.7 |
| 542.4 |
| 587.1 |
| 552.6 |
| 576.0 |
| 594.5 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.8 |
| 16.0 |
| 17.6 |
| 15.3 |
| 17.1 |
| 31.7 |
| 29.5 |
| 28.9 |
| 29.6 |
| 40.7 |
| 34.7 |
| 34.7 |
| 38.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,498.9 |
| 7,376.4 |
| 7,335.7 |
| 7,176.3 |
| 7,184.8 |
| 7,411.3 |
| 7,285.9 |
| 7,430.1 |
| 7,437.8 |
| 6,722.6 |
| 6,718.7 |
| 6,735.7 |
| 6,840.1 |
| 6,853.7 |
| - |
| - |
| - |
| 50.3 |
| 63.5 |
| 54.9 |
| 46.1 |
| 43.5 |
| 41.1 |
| 34.2 |
| 51.6 |
| 32.8 |
| 42.0 |
| 33.7 |
| 66.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.2 |
| 19.8 |
| 20.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 269.5 |
| 244.2 |
| 222.5 |
| 203.3 |
| 188.8 |
| 193.8 |
| 206.0 |
| 187.9 |
| 184.2 |
| 190.2 |
| 193.1 |
| 190.2 |
| 210.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 726.3 |
| 840.8 |
| 756.6 |
| 653.9 |
| 629.3 |
| 667.7 |
| 658.1 |
| 583.2 |
| 641.3 |
| 641.7 |
| 679.0 |
| 654.4 |
| 698.1 |
| 681.5 |
| 697.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 108.5 |
| 111.5 |
| 108.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 330.4 |
| 332.1 |
| 333.9 |
| 322.7 |
| 369.3 |
| 360.8 |
| 386.0 |
| 409.5 |
| 439.5 |
| 468.3 |
| 475.3 |
| 509.5 |
| 517.1 |
| - |
| - |
| - |
| 138.3 |
| 137.8 |
| 146.4 |
| 146.8 |
| 151.2 |
| 151.0 |
| 153.4 |
| 154.4 |
| 155.9 |
| 155.2 |
| 155.1 |
| 157.6 |
| 157.1 |
| - |
| - |
| - |
| 66.1 |
| 69.7 |
| 110.6 |
| 100.7 |
| 87.7 |
| 84.7 |
| 86.5 |
| 70.6 |
| 80.0 |
| 79.2 |
| 72.0 |
| 73.9 |
| 75.1 |
| 63.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,134.9 |
| 4,146.4 |
| 4,380.5 |
| 4,334.6 |
| 4,343.4 |
| 4,400.6 |
| 4,355.9 |
| 4,447.5 |
| 4,475.7 |
| 4,388.9 |
| 4,391.6 |
| 4,479.2 |
| 4,525.0 |
| 5,425.3 |
| - |
| - |
| - |
| 2,471.2 |
| 2,463.1 |
| 2,450.8 |
| 2,445.4 |
| 2,440.1 |
| 2,434.5 |
| 2,430.5 |
| 2,426.4 |
| 2,420.6 |
| 2,416.9 |
| 2,415.5 |
| 2,413.4 |
| 2,412.1 |
| 1,622.6 |
| - |
| - |
| - |
| 1,218.7 |
| 1,127.1 |
| 1,085.2 |
| 1,107.6 |
| 1,072.0 |
| 1,052.6 |
| 1,017.1 |
| 995.6 |
| 381.9 |
| 306.6 |
| 246.7 |
| 161.1 |
| 136.9 |
| - |
| - |
| - |
| (805.4) |
| (805.9) |
| (833.1) |
| (982.3) |
| (1,036.2) |
| (1,065.8) |
| (858.4) |
| (908.6) |
| (835.6) |
| (840.0) |
| (854.3) |
| (787.2) |
| (809.2) |
| (696.6) |
| (747.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 378.4 |
| 356.7 |
| 344.4 |
| 356.6 |
| 359.7 |
| 352.6 |
| 371.8 |
| 383.0 |
| 386.3 |
| 389.3 |
| 402.7 |
| 435.6 |
| 413.8 |
| - |
| - |
| - |
| 2,983.8 |
| 2,851.6 |
| 2,598.5 |
| 2,497.3 |
| 2,484.8 |
| 2,651.0 |
| 2,577.4 |
| 2,610.8 |
| 2,579.1 |
| 1,947.4 |
| 1,937.8 |
| 1,853.8 |
| 1,879.5 |
| 1,014.6 |
| 1,297.2 |
| 1,191.7 |
| 1,068.4 |
| 2,955.2 |
| 2,841.7 |
| 2,841.4 |
| 3,010.7 |
| 2,930.0 |
| 2,982.6 |
| 2,962.1 |
| 2,333.7 |
| 2,327.1 |
| 2,256.5 |
| 2,315.1 |
| 1,428.4 |
| 1,297.2 |
| 1,191.7 |
| 1,068.4 |
| 2,305.8 |
| 2,330.7 |
| 2,330.5 |
| 2,323.1 |
| 2,497.2 |
| 2,565.1 |
| 2,629.5 |
| 2,581.6 |
| 2,699.2 |
| 2,707.2 |
| 2,718.8 |
| 3,391.3 |
| - |
| - |
| - |
| 1,242.4 |
| 1,392.2 |
| 1,330.1 |
| 1,330.2 |
| 1,300.5 |
| 1,280.7 |
| 1,224.6 |
| 1,194.3 |
| 1,135.6 |
| 1,062.8 |
| 1,025.5 |
| 1,037.1 |
| 1,128.4 |
| - |
| - |
| - |
| 2,598.5 |
| 2,497.3 |
| 2,484.8 |
| 2,651.0 |
| 2,577.4 |
| 2,610.8 |
| 2,579.1 |
| 1,947.4 |
| 1,937.8 |
| 1,853.8 |
| 1,879.5 |
| 1,014.6 |
| 1,297.2 |
| 1,191.7 |
| 1,068.4 |
| (977.7) |
| (1,202.4) |
| (1,276.5) |
| (1,282.8) |
| (1,285.5) |
| (1,334.9) |
| (1,395.2) |
| (1,438.9) |
| (2,089.1) |
| (2,178.0) |
| (2,284.9) |
| (2,375.1) |
| (3,197.7) |
| - |
| - |
| - |