| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | 2.3 | 0.6 | 0.2 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.6 | 1.0 | 2.2 | 3.3 | 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 2.3 | 0.6 | 0.2 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.6 | 1.0 | 2.2 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.4 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.0 | 0.1 | 0.2 | 0.8 | 1.1 | 1.2 | 1.2 | 0.5 | 0.5 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | 1.6 | 1.6 | 1.8 | 0.0 | 0.0 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.2 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 2.4 | 2.1 | 2.0 | 2.2 | 2.4 | 2.4 | 2.9 | 3.0 | 3.0 | 2.6 | 1.8 | 1.7 | 0.9 | 0.8 | 1.1 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 8.0 | - | - | - | - | - | 0.0 | 0.0 | |
| Common Equity | |||||||||||||||||
| Common Stock | 3.5 | 3.5 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 2.9 | 0.8 | 0.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 5.7 | 9.1 | 1.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| 3.3 |
| 0.2 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0.1 | 0.2 | 0.2 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.8 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.6 | 1.2 | 1.4 | 3.0 | 1.6 | 0.9 | 1.0 | 0.2 | 0.3 | 1.0 | 2.1 | 1.8 | 2.0 | 1.9 | 2.9 | 3.4 | - |
| 2.9 |
| - |
| - |
| Accumulated Depreciation | 1.6 | 1.6 | 1.6 | 1.8 | 1.7 | 1.7 | 2.4 | 2.4 | 2.4 | 2.3 | 2.1 | (1.8) | 2.3 | (0.9) | (1.9) | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.6 | 0.9 | 1.3 | 1.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.7 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.2 | 0.0 | 0.1 | 0.4 | 0.4 | 1.3 | 1.3 | 1.6 | 1.4 | 0.5 | - |
| Total Assets | 1.3 | 1.4 | 1.7 | 3.4 | 2.0 | 1.4 | 1.2 | 0.2 | 0.4 | 1.5 | 2.5 | 3.0 | 3.3 | 3.5 | 4.3 | 3.9 | - |
| 0.9 |
| - |
| Short Term Debt | - | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.7 | 1.1 | 1.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Deferred Revenue Current | 0.2 | 0.8 | 0.4 | 0.5 | 0.3 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.7 | 1.0 | 1.1 | 1.2 | 1.8 | 3.0 | 3.2 | 3.2 | 4.2 | 2.7 | 1.9 | 1.0 | 0.7 | 1.0 | 0.8 | 0.9 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.6 | 6.2 | 4.8 | 4.9 | 5.7 | 9.0 | 12.4 | 11.0 | 11.8 | 9.3 | 5.5 | 4.6 | 1.8 | 2.3 | 2.7 | 2.8 | - |
| - |
| Operating Lease Liabilities Non-Current | 0.7 | 0.0 | 0.2 | 0.2 | 0.3 | 0.4 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.7 | 0.1 | 0.7 | 1.4 | 1.8 | 3.2 | 5.7 | - | - | - | 2.6 | 2.9 | 1.7 | - | - | - | - |
| Total Liabilities | 7.3 | 6.3 | 5.5 | 6.2 | 7.5 | 12.2 | 18.1 | 16.1 | 19.8 | 10.8 | 8.1 | 7.5 | 3.4 | 2.3 | 2.7 | 2.8 | - |
| - |
| Additional Paid In Capital | 146.1 | 142.5 | 141.0 | 138.1 | 126.8 | 123.1 | 118.6 | 118.3 | 117.4 | 116.4 | 114.8 | 108.0 | 101.8 | 93.3 | 86.6 | 79.5 | - |
| Retained Earnings | (157.1) | (153.7) | (151.1) | (147.4) | (142.4) | (140.0) | (139.6) | (137.6) | (138.5) | (127.6) | (122.6) | (113.1) | (103.0) | (92.1) | (85.1) | (78.4) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | - |
| Total Stockholders Equity | (6.0) | (4.9) | (3.8) | (2.9) | (5.4) | (10.9) | (16.9) | (15.8) | (19.4) | (9.3) | (5.6) | (4.5) | (0.1) | 1.1 | 1.6 | 1.0 | (12.0) |
| Total Equity | (6.0) | (4.9) | (3.8) | (2.9) | (5.4) | (10.9) | (16.9) | (15.8) | (19.4) | (9.3) | (5.6) | (4.5) | (0.1) | 1.1 | 1.6 | 1.1 | (12.0) |
| - |
| Net debt | - | - | - | (2.3) | (0.5) | (0.1) | (0.9) | 5.7 | 9.1 | 1.0 | 0.1 | (0.0) | (0.5) | (1.0) | (2.2) | (3.2) | - |
| Working Capital | (6.0) | (5.0) | (3.4) | (1.9) | (4.1) | (8.1) | (11.4) | (10.8) | (11.5) | (8.3) | (3.3) | (2.8) | 0.3 | (0.5) | 0.2 | 0.6 | - |
| Book Value | (6.0) | (4.9) | (3.8) | (2.9) | (5.4) | (10.9) | (16.9) | (15.8) | (19.4) | (9.3) | (5.6) | (4.5) | (0.1) | 1.1 | 1.6 | 1.0 | (12.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | 0.7 | 1.4 | 1.8 | 2.3 | 2.7 | |||||||||||||||||||||||||
| 0.4 |
| 0.7 |
| 0.6 |
| 0.9 |
| 1.2 |
| 0.2 |
| 0.9 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.2 |
| 2.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.7 | 1.4 | 1.8 | 2.3 | 2.7 | 0.4 | 0.7 | 0.6 | 0.9 | 1.2 | 0.2 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 2.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.8 | 0.8 | 0.8 | 1.2 | 1.2 | 1.3 | 1.1 | 0.9 | 1.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.5 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 0.9 | 0.6 | 0.8 | 0.8 | 0.8 | 1.2 | 1.0 | 1.0 | 1.2 | 1.4 | 1.6 | 2.0 | 2.6 | 3.0 | 3.5 | 1.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 1.6 | 1.6 | 0.0 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.8 | 1.8 | - | 1.8 | - | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | - | 2.4 | 2.4 | 2.4 | 0.2 |
| Accumulated Depreciation | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.7 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Total Non-Current Assets | 0.7 | 0.7 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | |||||||||||||||||||||||
| Total Assets | 1.6 | 1.3 | 0.9 | 0.9 | 1.0 | 1.4 | 1.2 | 1.3 | 1.5 | 1.7 | 1.9 | 2.3 | 2.9 | 3.4 | 3.9 | 1.5 | 2.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.3 | 2.4 | 2.4 | 2.3 | 2.2 | 2.1 | 2.1 | 2.1 | 1.9 | 2.0 | 2.2 | 2.1 | 2.2 | 2.2 | 2.2 | 2.4 | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | 2.9 | 3.0 | 2.9 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 2.9 | 2.7 | 2.6 | 2.5 | 2.2 | 2.0 | 1.8 | 1.5 | 2.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||||||||||||||||||||||
| Deferred Revenue Current | 0.2 | 0.2 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | 1.1 | 1.2 | 1.0 | 1.1 | 1.1 | 1.0 | 0.9 | 0.8 | 0.8 | 1.1 | 0.8 | 1.0 | 0.9 | 1.2 | 1.1 | 1.2 | 1.2 | 1.8 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 6.0 | 6.6 | 6.5 | 6.4 | 5.9 | 6.2 | 6.0 | 5.7 | 5.3 | 4.8 | 4.8 | 4.9 | 4.0 | 4.9 | 5.1 | 6.0 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.0 |
| Operating Lease Liabilities Non-Current | 0.6 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 0.8 | 0.7 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.7 | 0.7 | 0.7 | 1.7 | 1.4 | 1.4 | 1.3 | ||||||||||||||||||||||||
| Total Liabilities | 6.8 | 7.3 | 6.5 | 6.4 | 6.0 | 6.3 | 6.2 | 5.9 | 5.5 | 5.5 | 5.5 | 5.7 | 5.7 | 6.2 | 6.5 | 7.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 2.9 | 1.1 | 1.0 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 |
| Additional Paid In Capital | 148.8 | 146.1 | 145.2 | 144.0 | 143.6 | 142.5 | 141.8 | 141.3 | 141.2 | 141.0 | 140.7 | 140.3 | 139.1 | 138.1 | 136.4 | 130.2 | 129.0 | |||||||||||||||||||||||
| Retained Earnings | (158.1) | (157.1) | (155.8) | (155.0) | (154.2) | (153.7) | (153.0) | (152.3) | (151.6) | (151.1) | (150.6) | (149.9) | (148.3) | (147.4) | (145.5) | (144.4) | (143.4) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (5.2) | (6.0) | (5.6) | (5.5) | (5.0) | (4.9) | (4.9) | (4.7) | (4.0) | (3.8) | (3.7) | (3.3) | (2.9) | (2.9) | (2.7) | (5.8) | (5.0) | |||||||||||||||||||||||
| Total Equity | (5.2) | (6.0) | (5.7) | (5.5) | (5.0) | (4.9) | (4.9) | (4.7) | (4.0) | (3.8) | (3.7) | (3.3) | (2.9) | (2.9) | (2.7) | (5.8) | (5.0) | (5.4) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.1 | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.8 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | (0.7) | (1.4) | (1.8) | (2.3) | (2.7) | (0.4) | (0.7) | (0.5) | (0.1) | |||||||||||||||||||||
| Working Capital | (5.1) | (6.0) | (5.7) | (5.6) | (5.1) | (5.0) | (5.0) | (4.7) | (4.1) | (3.4) | (3.3) | (2.9) | (1.5) | (1.9) | (1.7) | (4.9) | (3.7) | (4.1) | ||||||||||||||||||||||
| Book Value | (5.2) | (6.0) | (5.6) | (5.5) | (5.0) | (4.9) | (4.9) | (4.7) | (4.0) | (3.8) | (3.7) | (3.3) | (2.9) | (2.9) | (2.7) | (5.8) | (5.0) | (5.4) | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.6 |
| 1.6 |
| 1.9 |
| 0.9 |
| 1.0 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.8 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.9 |
| 2.1 |
| 2.0 |
| 2.1 |
| 2.3 |
| 3.3 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.7 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.3 |
| 2.3 |
| 2.2 |
| 2.2 |
| 2.1 |
| 2.1 |
| (2.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.8 |
| 2.0 |
| 2.1 |
| 2.4 |
| 1.4 |
| 1.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.9 |
| 1.5 |
| 1.5 |
| 1.5 |
| 2.1 |
| 2.3 |
| 2.4 |
| 2.6 |
| 2.8 |
| 4.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 4.9 |
| 3.0 |
| 3.2 |
| 3.0 |
| 3.5 |
| 3.4 |
| 3.2 |
| 3.0 |
| 4.4 |
| 4.3 |
| 4.2 |
| 3.7 |
| 3.3 |
| 2.7 |
| 2.7 |
| 2.3 |
| 2.1 |
| 2.1 |
| 1.9 |
| 1.6 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| 5.7 |
| 5.7 |
| 9.2 |
| 9.0 |
| 12.4 |
| 11.6 |
| 11.7 |
| 11.7 |
| 11.0 |
| 10.7 |
| 12.6 |
| 12.2 |
| 11.9 |
| 11.4 |
| 10.8 |
| 9.7 |
| 9.3 |
| 8.5 |
| 8.0 |
| 6.0 |
| 5.5 |
| 5.0 |
| 4.8 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.8 |
| 1.7 |
| 1.1 |
| 3.2 |
| 5.7 |
| 6.7 |
| 7.1 |
| 4.7 |
| 5.1 |
| 4.0 |
| - |
| - |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 2.6 |
| 1.3 |
| 2.0 |
| 7.2 |
| 7.5 |
| 7.4 |
| 10.3 |
| 12.2 |
| 18.1 |
| 18.4 |
| 18.8 |
| 16.4 |
| 16.1 |
| 14.7 |
| 14.6 |
| 18.5 |
| 19.9 |
| 13.3 |
| 11.9 |
| 10.5 |
| 10.8 |
| 9.4 |
| 9.4 |
| 7.8 |
| 8.1 |
| 6.3 |
| 6.8 |
| 126.8 |
| 126.4 |
| 125.5 |
| 123.1 |
| 118.6 |
| 118.6 |
| 117.9 |
| 117.8 |
| 118.3 |
| 118.9 |
| 118.2 |
| 117.9 |
| 117.4 |
| 117.2 |
| 116.8 |
| 116.9 |
| 116.4 |
| 116.3 |
| 116.2 |
| 115.5 |
| 114.8 |
| 114.5 |
| 113.0 |
| (142.4) |
| (141.8) |
| (140.6) |
| (140.0) |
| (139.6) |
| (140.6) |
| (140.5) |
| (137.9) |
| (137.6) |
| (134.9) |
| (134.1) |
| (137.5) |
| (138.5) |
| (131.3) |
| (128.9) |
| (127.8) |
| (127.6) |
| (125.5) |
| (125.1) |
| (122.9) |
| (122.6) |
| (120.1) |
| (117.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.4) |
| (8.0) |
| (8.0) |
| (10.9) |
| (16.9) |
| (18.0) |
| (18.6) |
| (16.0) |
| (15.8) |
| (14.2) |
| (14.2) |
| (17.9) |
| (19.4) |
| (12.3) |
| (10.3) |
| (9.1) |
| (9.3) |
| (7.3) |
| (7.1) |
| (5.5) |
| (5.6) |
| (3.5) |
| (2.7) |
| (5.3) |
| (7.9) |
| (10.9) |
| (16.9) |
| (18.0) |
| (18.6) |
| (16.0) |
| (15.8) |
| (14.2) |
| (14.2) |
| (17.9) |
| (19.4) |
| (12.3) |
| (10.3) |
| (9.1) |
| (9.3) |
| (7.3) |
| (7.1) |
| (5.5) |
| (5.6) |
| (3.5) |
| (2.7) |
| (1.2) |
| (0.1) |
| (0.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.9) |
| (4.0) |
| (7.3) |
| (8.1) |
| (11.4) |
| (11.5) |
| (11.7) |
| (11.5) |
| (10.8) |
| (10.2) |
| (12.2) |
| (11.7) |
| (11.5) |
| (10.6) |
| (9.7) |
| (8.6) |
| (8.3) |
| (6.7) |
| (5.9) |
| (4.0) |
| (3.4) |
| (2.7) |
| (1.5) |
| (8.0) |
| (8.0) |
| (10.9) |
| (16.9) |
| (18.0) |
| (18.6) |
| (16.0) |
| (15.8) |
| (14.2) |
| (14.2) |
| (17.9) |
| (19.4) |
| (12.3) |
| (10.3) |
| (9.1) |
| (9.3) |
| (7.3) |
| (7.1) |
| (5.5) |
| (5.6) |
| (3.5) |
| (2.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |