| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 0.0 | 0.3 | 0.0 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.3 | 0.0 | - |
| Receivables | ||||
| Accounts Receivable | 0.0 | - | - | - |
| Current Assets | ||||
| Inventory | 0.0 | 0.1 | - | - |
| Prepaid Expenses | 0.0 | 0.0 | 0.2 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 2.0 | 1.6 | 0.0 | - |
| Accumulated Depreciation | 0.2 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | 1.8 | 1.6 | 0.0 | |
| Current Liabilities | ||||
| Accounts Payable | 0.0 | - | - | - |
| Short Term Debt | - | - | 0.5 | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | 7.8 | 0.6 | - |
| Retained Earnings | (42.2) | (25.8) | (8.0) | - |
| Supplementary Data | ||||
| Total Debt | - | - | 0.5 | - |
| Net debt | - | - | 0.5 | - |
| Working Capital | (10.1) | (19.9) | (2.7) | - |
| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 0.0 | 0.1 | 0.2 | 0.6 | 0.3 | 0.1 | - | 0.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.1 | 0.2 | 0.6 | 0.3 | 0.1 | - | 0.0 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Prepaid Expenses | 0.0 | 0.0 | 0.0 | 0.0 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 2.0 | 1.6 | 1.5 | 1.5 | 1.6 | 1.3 | - | 0.0 | - | - |
| Accumulated Depreciation | 0.2 | 0.2 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | 0.5 | 0.5 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | 29.7 | 8.8 | 8.8 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | 1.0 | 1.0 | 0.5 | - | - |
| Net debt | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 0.2 | 0.6 | 0.4 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 4.2 | 1.6 | 0.7 | - |
| Total Assets | 4.4 | 2.2 | 1.1 | - |
| Operating Lease Liabilities Current | 0.0 | - | - | - |
| Accrued Expenses | 0.9 | 0.3 | 0.1 | - |
| Other Current Liabilities | 0.5 | 0.4 | - | - |
| Total Current Liabilities | 10.3 | 20.4 | 3.1 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 5.0 | - | 5.3 | - |
| Total Liabilities | 15.3 | 20.4 | 8.5 | - |
| Accumulated Other Comprehensive Income | (1.3) | (0.3) | 0.1 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | (10.9) | (18.3) | (7.3) | (5.6) |
| Total Equity | (10.9) | (18.3) | (7.3) | (5.6) |
| Book Value | (10.9) | (18.3) | (7.3) | (5.6) |
| Tangible Book Value | (10.9) | (18.3) | (7.3) | - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | 0.1 | 0.1 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.2 | 0.4 | 0.5 | 0.9 | 0.6 | 0.4 | 1.6 | 0.4 | - | - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 1.8 | 1.5 | 1.4 | 1.4 | 1.6 | 1.3 | 1.3 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | 5.6 | 5.8 | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 4.2 | 1.5 | 1.5 | 1.4 | 1.6 | 6.8 | 6.9 | 5.8 | - | - |
| Total Assets | 4.4 | 1.9 | 2.0 | 2.3 | 2.2 | 7.2 | 8.5 | 6.3 | - | 0.2 |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Accrued Expenses | 0.9 | 0.2 | 0.3 | 0.3 | 0.3 | 0.7 | 0.3 | 0.3 | - | - |
| Other Current Liabilities | 0.5 | 0.5 | 0.4 | 0.1 | 0.4 | 2.1 | - | - | - | - |
| Total Current Liabilities | 10.3 | 16.1 | 20.3 | 20.0 | 20.4 | 2.5 | 2.0 | 0.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.7 | 2.0 | 0.7 | - | - | - | - | - |
| Total Non-Current Liabilities | 5.0 | 4.8 | - | - | - | 12.4 | 12.0 | 8.0 | - | - |
| Total Liabilities | 15.3 | 20.9 | 20.3 | 20.0 | 20.4 | 14.9 | 14.0 | 8.8 | - | 0.1 |
| 7.8 |
| 9.7 |
| 9.7 |
| - |
| - |
| 0.0 |
| Retained Earnings | (42.2) | (48.6) | (27.1) | (26.5) | (25.8) | (17.4) | (15.3) | (3.3) | - | (0.0) |
| Accumulated Other Comprehensive Income | (1.3) | (0.2) | (0.1) | (0.1) | (0.3) | 0.0 | 0.1 | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (10.9) | (19.0) | (18.3) | (17.7) | (18.3) | (15.4) | (13.4) | (7.3) | (3.5) | 0.0 |
| Total Equity | (10.9) | (19.0) | (18.3) | (17.7) | (18.3) | (15.4) | (13.4) | (7.3) | (3.5) | 0.0 |
| - |
| 0.9 |
| - |
| 0.5 |
| - |
| - |
| Working Capital | (10.1) | (15.7) | (19.8) | (19.2) | (19.9) | (2.1) | (0.4) | (0.4) | - | - |
| Book Value | (10.9) | (19.0) | (18.3) | (17.7) | (18.3) | (15.4) | (13.4) | (7.3) | (3.5) | 0.0 |
| Tangible Book Value | (10.9) | (19.0) | (18.3) | (17.7) | (18.3) | (21.0) | (19.0) | (13.2) | - | - |