| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 229.6 | 227.6 | 288.0 | 295.4 | 884.7 | 282.9 | 343.3 | - |
| Restricted Cash | - | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | 50.0 | 0.0 | - | - |
| Cash And Short Term Investments | 229.6 | 227.6 | 288.0 | 295.4 | 934.7 | 282.9 | 343.3 | - |
| Receivables | ||||||||
| Accounts Receivable | 304.3 | 264.6 | 166.7 | 130.5 | 77.2 | 39.7 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 48.9 | 40.4 | 49.1 | 24.3 | 15.5 | 7.3 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 16.7 | 7.1 | 10.3 | 9.8 | 3.8 | - | - | - |
| Accumulated Depreciation | 4.9 | 3.1 | 7.4 | 4.0 | 0.5 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 9.2 | 7.5 | 1.7 | 5.2 | 5.0 | 3.1 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | 0.0 | 0.4 | - | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,207.4 | 1,952.0 | 1,718.7 | 1,497.4 | 1,320.5 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 335.4 | 229.6 | 224.2 | 261.4 | 255.7 | 227.6 | 176.6 | 438.6 | 420.3 | 288.0 | 285.3 | 273.2 | 315.9 | 295.4 | 372.2 | |||||||||||
| - |
| - |
| Other Current Assets | 1.0 | 5.3 | 1.0 | 1.7 | 0.3 | 0.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,655.8 | 1,336.3 | 1,284.5 | 1,118.0 | 1,051.8 | 348.5 | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 11.8 | 4.0 | 3.0 | 5.8 | 3.3 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | 0.0 | 12.7 | 0.0 | - | - | - |
| Goodwill | 17.4 | 16.1 | 8.1 | 8.1 | 8.1 | 0.0 | - | - |
| Intangible Assets | 9.8 | 17.8 | 1.7 | 3.9 | 6.3 | 0.8 | - | - |
| Operating Lease Right Of Use Assets | - | 0.4 | 0.4 | 1.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.3 | 4.8 | 4.4 | 4.1 | 7.2 | 1.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,722.7 | 1,399.3 | 1,321.4 | 1,169.2 | 1,091.4 | 362.6 | - | - |
| - |
| - |
| Deferred Revenue Current | 545.1 | 442.6 | 338.3 | 254.4 | 179.2 | 103.5 | - | - |
| Operating Lease Liabilities Current | - | 0.3 | 0.4 | 0.7 | - | - | - | - |
| Accrued Expenses | 39.7 | 40.2 | 35.8 | 20.8 | 32.8 | 13.2 | - | - |
| Other Current Liabilities | 0.2 | 0.3 | - | 0.3 | 0.0 | 1.2 | - | - |
| Total Current Liabilities | 652.1 | 545.0 | 677.2 | 306.3 | 241.6 | 127.2 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 27.0 | 26.4 | 23.8 | 28.4 | 32.6 | 30.6 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 7.4 | 6.6 | 14.1 | 9.8 | 18.0 | 11.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 686.5 | 578.0 | 715.0 | 344.5 | 292.2 | 168.9 | - | - |
| 186.9 |
| - |
| - |
| Retained Earnings | (1,223.6) | (1,167.6) | (1,161.3) | (725.6) | (553.3) | (398.2) | - | - |
| Accumulated Other Comprehensive Income | 6.9 | (8.5) | 2.4 | (0.7) | 7.7 | (19.9) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 45.6 | 45.4 | 46.6 | 53.7 | 24.4 | 0.0 | - | - |
| Total Stockholders Equity | 990.7 | 775.9 | 559.8 | 771.0 | 774.9 | (231.2) | (134.7) | (50.5) |
| Total Equity | 1,036.2 | 821.3 | 606.4 | 814.5 | 790.4 | (231.2) | (134.7) | (50.5) |
| - |
| - |
| Working Capital | 1,003.6 | 791.3 | 607.3 | 811.7 | 810.2 | 221.3 | - | - |
| Book Value | 990.7 | 775.9 | 559.8 | 771.0 | 774.9 | (231.2) | (134.7) | (50.5) |
| Tangible Book Value | 963.5 | 741.9 | 549.9 | 759.0 | 760.4 | (232.0) | - | - |
| 410.8 |
| 887.5 |
| 884.7 |
| 824.7 |
| 226.3 |
| 272.2 |
| 282.9 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 2.5 | 2.5 | 2.5 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.6 | - | - | 100.0 | - | - | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 335.4 | 229.6 | 224.2 | 261.4 | 255.7 | 227.6 | 176.6 | 438.6 | 420.3 | 288.0 | 285.3 | 273.2 | 315.9 | 295.4 | 372.2 | 414.4 | 887.5 | 884.7 | 924.7 | 226.3 | 272.2 | 282.9 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 200.3 | 304.3 | 221.1 | 197.8 | 201.4 | 264.6 | 197.6 | 165.0 | 135.2 | 166.7 | 135.6 | 105.8 | 126.1 | 130.5 | 97.6 | 89.3 | 68.0 | 77.2 | 57.0 | - | - | 39.7 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 42.5 | 48.9 | 45.0 | 37.9 | 39.1 | 40.4 | 43.1 | 32.4 | 35.3 | 45.6 | 29.9 | 26.1 | 26.4 | 24.3 | 20.5 | 20.8 | 17.5 | 15.5 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 1.2 | 2.7 | 2.1 | 1.7 | 0.8 | 2.3 | 1.0 | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 1,639.4 | 1,655.8 | 1,506.9 | 1,436.2 | 1,380.8 | 1,336.3 | 1,192.2 | 1,314.4 | 1,263.0 | 1,280.9 | 1,182.3 | 1,143.2 | 1,115.2 | 1,118.0 | 1,069.4 | 1,064.0 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 10.9 | 10.3 | 10.0 | 9.8 | 8.3 | 7.3 | 5.5 | 3.8 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 7.2 | 6.2 | 5.1 | 4.0 | 2.7 | 1.9 | 1.2 | |||||||||
| Property,Plant & Equipment Net | 12.8 | 11.8 | 10.2 | 7.6 | 4.9 | 4.0 | 3.6 | 2.9 | 2.8 | 3.0 | 3.7 | 4.1 | 4.9 | 5.8 | 5.6 | 5.5 | 4.3 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | 0.0 | 9.6 | 10.6 | 11.7 | 12.7 | 13.6 | 14.6 | 15.6 | |||||||||
| Goodwill | 17.8 | 17.4 | 16.9 | 16.6 | 16.0 | 16.1 | 16.1 | 16.0 | 16.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | ||||||||
| Intangible Assets | 7.8 | 9.8 | 11.8 | 13.8 | 15.8 | 17.8 | 19.5 | 21.9 | 16.6 | 1.7 | 2.3 | 2.8 | 3.3 | 3.9 | 4.5 | 5.1 | 5.7 | |||||||||
| Operating Lease Right Of Use Assets | - | - | - | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.7 | 1.3 | 1.0 | - | - | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 4.0 | 4.3 | 4.7 | 4.6 | 4.4 | 4.8 | 3.6 | 4.9 | 4.8 | 4.4 | 5.2 | 4.9 | 4.4 | 4.1 | 4.8 | 4.2 | 7.1 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 1,705.5 | 1,722.7 | 1,570.8 | 1,498.2 | 1,442.0 | 1,399.3 | 1,252.6 | 1,376.3 | 1,321.6 | 1,317.9 | 1,226.9 | 1,189.1 | 1,164.1 | 1,169.2 | 1,120.2 | 1,115.4 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 8.8 | 9.2 | 9.2 | 11.4 | 11.3 | 7.5 | 2.2 | 3.2 | 3.2 | 1.7 | 5.0 | 4.2 | 3.0 | 5.2 | 6.2 | 5.4 | 5.7 | 5.0 | 4.9 | - | - | 3.1 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 533.0 | 545.1 | 464.8 | 459.5 | 450.7 | 442.6 | 383.2 | 362.3 | 341.8 | 338.3 | 287.6 | 268.9 | 263.4 | 254.4 | 217.8 | 201.3 | 188.1 | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.9 | 0.7 | - | - | ||||||||||
| Accrued Expenses | 28.5 | 39.7 | 33.4 | 30.2 | 28.1 | 40.2 | 27.3 | 29.1 | 22.7 | 35.8 | 23.3 | 23.5 | 15.7 | 20.8 | 16.7 | 15.5 | 11.7 | 32.8 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 0.9 | - | 0.3 | 0.1 | 1.6 | 4.2 | |||||||||
| Total Current Liabilities | 643.0 | 652.1 | 565.8 | 553.4 | 556.4 | 545.0 | 464.5 | 666.8 | 674.5 | 662.1 | 585.9 | 321.2 | 311.1 | 306.3 | 264.5 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.5 | 0.4 | - | - | ||||||||||
| Deferred Revenue Non-Current | 24.0 | 27.0 | 29.0 | 25.7 | 26.0 | 26.4 | 14.1 | 14.7 | 15.3 | 23.8 | 23.0 | 25.9 | 28.0 | 28.4 | 28.9 | 24.4 | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 7.1 | 7.4 | 8.1 | 7.5 | 7.0 | 6.6 | 3.8 | 6.7 | 17.5 | 14.1 | 24.8 | 10.8 | 9.4 | 9.8 | 12.1 | 14.0 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 674.1 | 686.5 | 602.8 | 586.6 | 589.4 | 578.0 | 482.4 | 688.3 | 707.3 | 699.9 | 633.7 | 357.8 | 348.5 | 344.5 | 305.6 | 285.1 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 2,209.2 | 2,207.4 | 2,141.7 | 2,080.8 | 2,013.2 | 1,952.0 | 1,891.7 | 1,833.8 | 1,768.9 | 1,718.7 | 1,658.4 | 1,610.1 | 1,542.6 | 1,497.4 | 1,453.3 | 1,413.5 | ||||||||||
| Retained Earnings | (1,228.5) | (1,223.6) | (1,221.0) | (1,212.7) | (1,203.5) | (1,167.6) | (1,162.0) | (1,191.5) | (1,204.5) | (1,149.8) | (1,113.4) | (828.2) | (778.1) | (725.6) | (686.9) | (638.5) | (579.4) | |||||||||
| Accumulated Other Comprehensive Income | 4.5 | 6.9 | 2.0 | (1.5) | (1.5) | (8.5) | (5.0) | 0.6 | 3.4 | 2.3 | 1.5 | 1.8 | 1.0 | (0.7) | (2.9) | 3.5 | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | 46.2 | 45.6 | 45.3 | 45.0 | 44.3 | 45.4 | 45.5 | 45.2 | 46.5 | 46.8 | 46.6 | 47.6 | 50.1 | 53.7 | 51.1 | 51.8 | 36.1 | |||||||||
| Total Stockholders Equity | 985.2 | 990.7 | 922.7 | 866.6 | 808.3 | 775.9 | 724.7 | 642.8 | 567.8 | 571.2 | 546.6 | 783.7 | 765.5 | 771.0 | 763.6 | 778.5 | 782.1 | |||||||||
| Total Equity | 1,031.4 | 1,036.2 | 968.0 | 911.6 | 852.6 | 821.3 | 757.4 | 675.8 | 602.4 | 606.4 | 593.2 | 831.2 | 815.6 | 824.7 | 814.7 | 830.3 | 818.2 | 799.3 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 996.4 | 1,003.6 | 941.1 | 882.8 | 824.4 | 791.3 | 727.7 | 647.5 | 588.5 | 618.8 | 596.4 | 822.0 | 804.2 | 811.7 | 804.9 | 817.3 | 809.6 | 810.2 | ||||||||
| Book Value | 985.2 | 990.7 | 922.7 | 866.6 | 808.3 | 775.9 | 724.7 | 642.8 | 567.8 | 571.2 | 546.6 | 783.7 | 765.5 | 771.0 | 763.6 | 778.5 | 782.1 | 774.9 | ||||||||
| Tangible Book Value | 959.6 | 963.5 | 894.0 | 836.1 | 776.4 | 741.9 | 689.0 | 605.0 | 535.1 | 561.3 | 536.2 | 772.7 | 754.0 | 759.0 | 750.9 | 765.3 | 768.3 | |||||||||
| 10.7 |
| - |
| - |
| 7.3 |
| - |
| - |
| - |
| - |
| 0.3 |
| 1.0 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,044.2 |
| 1,051.8 |
| 1,012.4 |
| - |
| - |
| 348.5 |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 0.5 |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 4.5 |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,099.0 |
| 1,091.4 |
| 1,028.8 |
| - |
| - |
| 362.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 179.2 |
| 147.4 |
| - |
| - |
| 103.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.0 |
| - |
| - |
| 13.2 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.8 |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| 246.7 |
| 234.6 |
| 241.6 |
| 178.9 |
| - |
| - |
| 127.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.9 |
| 32.6 |
| 27.6 |
| - |
| - |
| 30.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.2 |
| 18.0 |
| 12.9 |
| - |
| - |
| 11.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 280.8 |
| 292.2 |
| 219.4 |
| - |
| - |
| 168.9 |
| - |
| - |
| - |
| - |
| 1,355.2 |
| 1,320.5 |
| 1,292.7 |
| - |
| - |
| 186.9 |
| - |
| - |
| - |
| - |
| (553.3) |
| (507.6) |
| - |
| - |
| (398.2) |
| - |
| - |
| - |
| - |
| 6.3 |
| 7.7 |
| (0.8) |
| - |
| - |
| (19.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.4 |
| 25.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 774.9 |
| 784.4 |
| (250.5) |
| (245.5) |
| (231.2) |
| (211.8) |
| (190.4) |
| (134.7) |
| (50.5) |
| 809.4 |
| (250.5) |
| (245.5) |
| (231.2) |
| (211.8) |
| (190.4) |
| (134.7) |
| (50.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 833.5 |
| - |
| - |
| 221.3 |
| - |
| - |
| - |
| - |
| 784.4 |
| (250.5) |
| (245.5) |
| (231.2) |
| (211.8) |
| (190.4) |
| (134.7) |
| (50.5) |
| 760.4 |
| 783.9 |
| - |
| - |
| (232.0) |
| - |
| - |
| - |
| - |