| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 81.5 | 67.5 | 33.2 | - |
| Restricted Cash | - | 0.0 | 0.3 | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 81.5 | 67.5 | 33.2 | - |
| Receivables | ||||
| Accounts Receivable | - | 0.0 | 0.0 | - |
| Current Assets | ||||
| Inventory | - | 0.1 | 0.1 | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 5.1 | 4.6 | 5.3 | - |
| Accumulated Depreciation | 2.7 | 1.6 | 4.8 | - |
| Property,Plant & Equipment Net | 2.4 | 3.0 | 0.5 | |
| Current Liabilities | ||||
| Accounts Payable | 1.6 | 3.2 | 0.6 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 26.0 | 27.4 | 28.5 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 565.7 | 443.7 | 21.6 | - |
| Retained Earnings | (556.3) | (415.3) | (346.6) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 69.2 | 52.0 | 24.5 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 63.2 | 81.5 | 77.7 | 22.3 | 42.1 | 67.5 | 84.7 | 102.4 | 121.4 | 33.2 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | 0.0 | 0.3 | 0.3 | 0.3 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 63.2 | 81.5 | 77.7 | 22.3 | 42.1 | 67.5 | 84.7 | 102.4 | 121.4 | 33.2 | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 1.6 | 1.6 | 1.3 | 3.9 | 1.5 | 3.2 | 1.8 | 2.3 | 1.0 | 0.6 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 87.6 | 71.8 | 35.6 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 26.8 | 28.4 | 30.3 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.7 | 5.5 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 121.4 | 108.1 | 76.2 | - |
| Operating Lease Liabilities Current | 5.1 | 5.0 | 2.7 | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 18.3 | 19.8 | 11.2 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.7 | 1.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 111.9 | 79.7 | 113.9 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 9.5 | 28.4 | (325.1) | (252.3) |
| Total Equity | 9.5 | 28.4 | (325.1) | (252.3) |
| Book Value | 9.5 | 28.4 | (325.1) | (252.3) |
| Tangible Book Value | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 65.9 | 87.6 | 79.7 | 26.7 | 47.0 | 71.8 | 87.7 | 106.6 | 124.5 | 35.6 | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 2.1 | 2.4 | 2.7 | 3.0 | 3.1 | 3.0 | 3.0 | 3.2 | 1.9 | 0.5 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 26.4 | 26.8 | 27.2 | 27.6 | 28.0 | 28.4 | 28.8 | 29.2 | 29.6 | 30.3 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.7 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 3.2 | 3.3 | 3.3 | 5.5 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 99.4 | 121.4 | 114.3 | 62.0 | 83.0 | 108.1 | 126.9 | 146.4 | 163.5 | 76.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.1 | 5.1 | 5.1 | 5.0 | 5.0 | 5.0 | 4.9 | 4.9 | 3.6 | 2.7 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 15.4 | 18.3 | 18.7 | 21.8 | 18.8 | 19.8 | 15.7 | 14.3 | 13.3 | 11.2 | - | - | - | - |
| 25.5 |
| 26.0 |
| 26.3 |
| 26.7 |
| 27.0 |
| 27.4 |
| 27.7 |
| 28.0 |
| 28.2 |
| 28.5 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.0 | 0.3 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 78.0 | 111.9 | 117.5 | 80.2 | 76.7 | 79.7 | 76.6 | 75.7 | 79.3 | 113.9 | - | - | - | - |
| 568.4 |
| 565.7 |
| 509.4 |
| 448.7 |
| 445.4 |
| 443.7 |
| 440.7 |
| 437.9 |
| 434.1 |
| 21.6 |
| - |
| - |
| - |
| - |
| Retained Earnings | (547.0) | (556.3) | (512.5) | (466.9) | (439.0) | (415.3) | (390.3) | (367.2) | (349.9) | (346.6) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 21.4 | 9.5 | (3.2) | (18.2) | 6.4 | 28.4 | 50.3 | 70.8 | 84.2 | (325.1) | (307.2) | (292.5) | (263.4) | (252.3) |
| Total Equity | 21.4 | 9.5 | (3.2) | (18.2) | 6.4 | 28.4 | 50.3 | 70.8 | 84.2 | (325.1) | (307.2) | (292.5) | (263.4) | (252.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 50.5 | 69.2 | 61.0 | 4.9 | 28.2 | 52.0 | 71.9 | 92.3 | 111.2 | 24.5 | - | - | - | - |
| Book Value | 21.4 | 9.5 | (3.2) | (18.2) | 6.4 | 28.4 | 50.3 | 70.8 | 84.2 | (325.1) | (307.2) | (292.5) | (263.4) | (252.3) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |