| (in millions of USD) | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.0 | - |
| Receivables | ||||||||||
| Accounts Receivable | 0.5 | 0.4 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | 0.0 | 0.0 | 0.1 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 0.0 | 13.4 | 2.5 | 0.0 | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | 2.3 | 1.6 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 5.8 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 13.3 | 13.1 | 12.0 | 5.3 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | 8.3 | 1.7 | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||
| Cash And Equivalents | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||
| 1.0 |
| 1.8 |
| 0.1 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | 0.1 | 1.0 | 1.8 | 0.1 | 0.0 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.5 | 0.5 | 0.4 | 0.3 | 1.0 | 1.8 | 0.6 | 0.4 | 0.1 | - |
| - |
| - |
| 0.1 |
| 0.0 |
| (0.0) |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | 0.0 | 13.4 | 2.5 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 3.1 | 2.9 | 3.4 | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 0.5 | 0.5 | 0.4 | 3.5 | 4.0 | 18.6 | 3.1 | 0.4 | 0.1 | - |
| - |
| 6.0 |
| 0.1 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.4 | 0.9 | 0.2 | - | - | - | 0.0 | 0.1 | 0.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.7 | 5.2 | 49.8 | 5.0 | 4.8 | 8.7 | 0.1 | 0.1 | 0.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | 0.5 | 0.5 | 1.8 | 1.6 | 0.4 | - | - |
| Total Liabilities | 4.7 | 5.2 | 49.9 | 5.0 | 5.3 | 10.5 | 1.7 | 0.5 | 0.2 | - |
| (0.6) |
| 14.5 |
| 2.7 |
| 0.4 |
| 0.0 |
| - |
| Retained Earnings | (17.5) | (17.9) | (61.5) | (0.6) | (6.6) | (6.4) | (1.3) | (0.4) | (0.1) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (4.2) | (4.8) | (49.4) | (3.8) | (1.4) | 8.1 | 1.3 | (0.1) | (0.1) | (0.3) |
| Total Equity | (4.2) | (4.8) | (6.6) | (1.5) | (1.4) | 8.1 | 1.3 | (0.1) | (0.1) | (0.3) |
| - |
| 8.3 |
| 1.3 |
| - |
| - |
| - |
| Working Capital | (4.2) | (4.8) | (49.3) | (4.6) | (3.8) | (6.9) | 0.5 | 0.3 | (0.0) | - |
| Book Value | (4.2) | (4.8) | (49.4) | (3.8) | (1.4) | 8.1 | 1.3 | (0.1) | (0.1) | (0.3) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.0 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 0.0 | - |
| Receivables | |||||||||||||||||||||||||||||
| Accounts Receivable | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.3 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Current Assets | |||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Assets | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 1.0 | 1.0 | 1.0 | 1.7 | 1.7 | 1.7 | ||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Assets | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.4 | 0.3 | 0.2 | 0.4 | 0.2 | 0.3 | 1.0 | 1.0 | 1.0 | 1.7 | 1.7 | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.5 | 2.5 | 2.5 | 2.5 | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | 3.0 | 3.0 | 3.1 | 3.1 | 2.8 | 2.8 | 2.9 | 3.2 | 3.3 | 3.4 | ||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Assets | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.4 | 0.3 | 3.3 | 3.4 | 3.3 | 3.5 | 3.8 | 3.9 | 4.0 | 4.9 | 5.0 | 5.1 | ||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||
| Accounts Payable | 0.0 | 0.2 | 0.9 | 0.3 | 0.2 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Short Term Debt | - | - | 0.7 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Accrued Expenses | 1.4 | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Liabilities | - | - | - | 0.7 | - | - | - | 0.2 | - | - | 0.2 | - | - | - | - | - | - | ||||||||||||
| Total Current Liabilities | 4.7 | 1.9 | 1.9 | 1.8 | 5.5 | 5.3 | 7.1 | 4.5 | 4.5 | 4.3 | 4.5 | 4.8 | 4.8 | 4.8 | 6.3 | 6.3 | |||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.1 | 1.4 | 1.3 | 1.6 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||||||||||||
| Total Liabilities | 4.7 | 1.9 | 1.9 | 1.8 | 5.5 | 5.3 | 5.5 | 5.0 | 5.0 | 4.8 | 5.0 | 5.3 | 5.3 | 5.3 | 6.8 | 6.8 | |||||||||||||
| Common Equity | |||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 6.0 | 0.0 | 4.7 | 1.9 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 13.3 | 12.2 | 12.2 | 12.2 | 8.3 | 8.0 | 7.5 | 5.7 | 5.7 | 5.7 | 5.3 | 5.2 | (0.7) | 5.2 | 0.4 | 3.1 | 4.2 | ||||||||||||
| Retained Earnings | (17.5) | (14.3) | (14.2) | (14.1) | (13.9) | (13.3) | (12.9) | (7.5) | (7.4) | (7.2) | (6.8) | (6.7) | (6.6) | (6.6) | (7.0) | (6.8) | (6.7) | ||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Stockholders Equity | (4.2) | (1.5) | (1.4) | (1.4) | (5.2) | (5.1) | (5.1) | (1.7) | (1.7) | (1.5) | (1.5) | (1.4) | (1.4) | (1.4) | (1.8) | 1.8 | (2.2) | ||||||||||||
| Total Equity | (4.2) | (1.5) | (1.4) | (1.4) | (5.2) | (5.1) | (5.1) | (1.7) | (1.7) | (1.5) | (1.5) | (1.4) | (1.4) | (1.4) | (1.8) | 1.8 | (2.2) | 8.1 | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| Total Debt | - | - | 0.7 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.3 | 4.0 | 1.3 | 1.7 | - | - | - | - | - | - | - |
| Net debt | - | - | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.2 | ||||||||||
| Working Capital | (4.2) | (1.5) | (1.4) | (1.4) | (5.2) | (4.9) | (6.8) | (4.3) | (4.1) | (4.1) | (4.2) | (3.7) | (3.8) | (3.8) | (4.6) | (4.7) | (5.1) | (6.9) | |||||||||||
| Book Value | (4.2) | (1.5) | (1.4) | (1.4) | (5.2) | (5.1) | (5.1) | (1.7) | (1.7) | (1.5) | (1.5) | (1.4) | (1.4) | (1.4) | (1.8) | 1.8 | (2.2) | 8.1 | |||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| 1.2 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.8 |
| 1.9 |
| 0.9 |
| 0.8 |
| 0.6 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.1 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.4 |
| 13.1 |
| 2.4 |
| 2.4 |
| 2.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.5 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 0.0 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.6 |
| 15.0 |
| 4.1 |
| 3.3 |
| 3.1 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.1 |
| - |
| 3.2 |
| 2.6 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| 8.7 |
| 5.5 |
| 2.8 |
| 0.9 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 3.1 |
| 1.4 |
| 1.6 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 10.5 |
| 8.6 |
| 4.3 |
| 2.5 |
| 1.7 |
| 0.2 |
| 0.1 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.2 |
| - |
| 14.5 |
| 9.2 |
| 3.2 |
| 2.7 |
| 2.7 |
| 1.2 |
| 1.1 |
| 0.7 |
| 0.4 |
| 0.0 |
| 0.0 |
| - |
| (6.4) |
| (2.8) |
| (3.4) |
| (1.9) |
| (1.3) |
| (0.9) |
| (0.7) |
| (0.8) |
| (0.4) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.1 |
| 6.4 |
| (0.2) |
| 0.8 |
| 1.3 |
| 0.3 |
| 0.3 |
| (0.0) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.3) |
| 6.4 |
| (0.2) |
| 0.8 |
| 1.3 |
| 0.3 |
| 0.3 |
| (0.0) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.3) |
| 3.6 |
| 0.8 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.6) |
| (2.0) |
| (0.1) |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| (0.0) |
| - |
| 6.4 |
| (0.2) |
| 0.8 |
| 1.3 |
| 0.3 |
| 0.3 |
| (0.0) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |