| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 787.0 | 1,011.0 | 881.0 | 991.0 | 960.0 | 1,207.0 | 893.0 | 570.0 | 503.0 | 482.0 | 457.0 | 685.0 | 454.0 | 413.0 | 534.0 | 1,110.0 | 1,327.0 | 428.0 |
| Restricted Cash | 1.0 | 1.0 | 34.0 | 39.0 | 57.0 | 11.0 | 170.0 | 52.0 | 234.0 | 76.0 | 96.0 | 359.0 | 184.0 | 72.0 | 27.0 | 106.0 | - | - |
| Short Term Investments | 26.0 | 372.0 | 15.0 | 158.0 | 227.0 | 675.0 | 68.0 | 116.0 | 49.0 | 56.0 | 46.0 | 130.0 | 30.0 | 514.0 | 588.0 | 524.0 | - | |
| Cash And Short Term Investments | 813.0 | 1,383.0 | 896.0 | 1,149.0 | 1,187.0 | 1,882.0 | 961.0 | 686.0 | 552.0 | 538.0 | 503.0 | 815.0 | 484.0 | 927.0 | 1,122.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 1,123.0 | 1,121.0 | 883.0 | 834.0 | 633.0 | 316.0 | 421.0 | 427.0 | 350.0 | 304.0 | 298.0 | 274.0 | 273.0 | 531.0 | 225.0 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 8.0 | 8.0 | 9.0 | 9.0 | 10.0 | 9.0 | 12.0 | 14.0 | 14.0 | 28.0 | 12.0 | 17.0 | 77.0 | 80.0 | 87.0 | 100.0 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 3,262.0 | 3,217.0 | 4,589.0 | 4,565.0 | 5,166.0 | 5,474.0 | 5,605.0 | 5,847.0 | 6,332.0 | 6,634.0 | 6,252.0 | 6,208.0 | 7,016.0 | 6,351.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 451.0 | 475.0 | 493.0 | 500.0 | 523.0 | 102.0 | 150.0 | 151.0 | 136.0 | 162.0 | 141.0 | 130.0 | 133.0 | 138.0 | 144.0 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 4,272.0 | 3,326.0 | 2,305.0 | 2,453.0 | 3,968.0 | 2,984.0 | 1,612.0 | 1,623.0 | 1,440.0 | 1,445.0 | 1,042.0 | 1,381.0 | 1,289.0 | 1,229.0 | 1,221.0 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 4,272.0 | 3,326.0 | 2,305.0 | 2,453.0 | 3,968.0 | 2,984.0 | 1,612.0 | 1,623.0 | 1,440.0 | 1,445.0 | 1,042.0 | 1,390.0 | 1,483.0 | 1,233.0 | 1,225.0 | 771.0 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 593.0 | 787.0 | 697.0 | 846.0 | 1,735.0 | 1,011.0 | 1,095.0 | 1,253.0 | 740.0 | 881.0 | 701.0 | 882.0 | 948.0 | 991.0 | 1,223.0 | |||||||||||||||||||||||||
| - |
| 1,634.0 |
| 1,327.0 |
| 428.0 |
| 199.0 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 169.0 | 174.0 | 195.0 | 180.0 | 149.0 | 64.0 | 134.0 | 149.0 | 153.0 | 153.0 | 152.0 | 108.0 | 122.0 | 83.0 | 78.0 | 73.0 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 34.0 | - | 18.0 | - | - |
| Total Current Assets | 2,177.0 | 2,733.0 | 2,130.0 | 2,250.0 | 2,062.0 | 2,563.0 | 1,706.0 | 1,345.0 | 1,327.0 | 1,139.0 | 1,124.0 | 1,709.0 | 1,163.0 | 1,758.0 | 1,591.0 | 2,165.0 | - | - |
| 6,083.0 |
| 5,437.0 |
| - |
| - |
| Accumulated Depreciation | 1,685.0 | 1,528.0 | 2,249.0 | 2,181.0 | 2,318.0 | 2,348.0 | 2,149.0 | 2,239.0 | 2,298.0 | 2,364.0 | 2,221.0 | 2,022.0 | 2,345.0 | 2,212.0 | 2,040.0 | 1,984.0 | - | - |
| Property,Plant & Equipment Net | 1,577.0 | 1,689.0 | 2,340.0 | 2,384.0 | 2,848.0 | 3,126.0 | 3,456.0 | 3,608.0 | 4,034.0 | 4,270.0 | 4,031.0 | 4,186.0 | 4,671.0 | 4,139.0 | 4,043.0 | 3,453.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | 232.0 | 233.0 | 212.0 | 186.0 | 327.0 | 334.0 | 329.0 | 283.0 | 280.0 | 245.0 | - | - |
| Equity Method Investments | 186.0 | 189.0 | 211.0 | 178.0 | 216.0 | 260.0 | 232.0 | 233.0 | 185.0 | 180.0 | 304.0 | 311.0 | 320.0 | 212.0 | 207.0 | 175.0 | - | - |
| Goodwill | 3,454.0 | 2,541.0 | 3,205.0 | 3,101.0 | 2,965.0 | 288.0 | 326.0 | 283.0 | 150.0 | 125.0 | 129.0 | 133.0 | 147.0 | 133.0 | 102.0 | 102.0 | 113.0 | - |
| Intangible Assets | 2,229.0 | 2,167.0 | 1,670.0 | 1,668.0 | 1,977.0 | 385.0 | 437.0 | 628.0 | 305.0 | 599.0 | 547.0 | 552.0 | 591.0 | 388.0 | 359.0 | 280.0 | - | - |
| Operating Lease Right Of Use Assets | 328.0 | 328.0 | 369.0 | 385.0 | 446.0 | 474.0 | 493.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 518.0 | 466.0 | 358.0 | 257.0 | 14.0 | 207.0 | 144.0 | 180.0 | 141.0 | 313.0 | 301.0 | 196.0 | 198.0 | 183.0 | 197.0 | 62.0 | - | - |
| Other Non-Current Assets | 3,125.0 | 2,843.0 | 2,477.0 | 2,029.0 | 2,034.0 | 1,797.0 | 1,588.0 | 1,353.0 | 1,384.0 | 1,098.0 | 1,112.0 | 993.0 | 959.0 | 620.0 | 575.0 | 561.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 14,036.0 | 13,324.0 | 12,833.0 | 12,312.0 | 12,603.0 | 9,129.0 | 8,417.0 | 7,643.0 | 7,572.0 | 7,749.0 | 7,591.0 | 8,143.0 | 8,177.0 | 7,630.0 | 7,507.0 | 7,243.0 | - | - |
| 145.0 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | 9.0 | 194.0 | 4.0 | 4.0 | 57.0 | - | - |
| Deferred Revenue Current | 1,584.0 | 1,553.0 | 1,598.0 | 1,438.0 | 1,178.0 | 282.0 | 445.0 | 388.0 | 348.0 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 35.0 | 33.0 | 41.0 | 39.0 | 35.0 | 29.0 | 32.0 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 592.0 | 565.0 | 468.0 | 415.0 | 299.0 | 200.0 | 304.0 | 361.0 | 352.0 | 514.0 | 516.0 | 468.0 | 411.0 | 338.0 | 306.0 | 286.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2,894.0 | 3,274.0 | 3,578.0 | 3,287.0 | 2,232.0 | 984.0 | 1,086.0 | 1,061.0 | 992.0 | 924.0 | 1,107.0 | 730.0 | 871.0 | 618.0 | 568.0 | 596.0 | - | - |
| 714.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 243.0 | 245.0 | 273.0 | 298.0 | 349.0 | 377.0 | 393.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 1,012.0 | 843.0 | 1,759.0 | 1,495.0 | 1,349.0 | 659.0 | 475.0 | 442.0 | 424.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 216.0 | 171.0 | 66.0 | 72.0 | 93.0 | 48.0 | 47.0 | 54.0 | 62.0 | 57.0 | 59.0 | 66.0 | 74.0 | 80.0 | 5.0 | 20.0 | - | - |
| Pension Obligations | 13.0 | 13.0 | 15.0 | 15.0 | 20.0 | 22.0 | 20.0 | 18.0 | 20.0 | 20.0 | 20.0 | 19.0 | 18.0 | 20.0 | 20.0 | 18.0 | - | - |
| Other Non-Current Liabilities | 1,956.0 | 1,810.0 | 1,351.0 | 1,077.0 | 1,139.0 | 911.0 | 884.0 | 840.0 | 863.0 | 1,472.0 | 1,447.0 | 1,401.0 | 1,240.0 | 962.0 | 890.0 | 802.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 10,377.0 | 9,498.0 | 9,266.0 | 8,610.0 | 9,037.0 | 5,915.0 | 4,450.0 | 3,966.0 | 3,719.0 | 3,841.0 | 3,596.0 | 3,512.0 | 3,400.0 | 2,809.0 | 2,679.0 | 2,112.0 | - | - |
| - |
| - |
| Additional Paid In Capital | 0.0 | 0.0 | 0.0 | 318.0 | 640.0 | 13.0 | 0.0 | 50.0 | 967.0 | 1,686.0 | 1,931.0 | 2,621.0 | 3,015.0 | 3,263.0 | 3,380.0 | 3,751.0 | - | - |
| Retained Earnings | 3,482.0 | 3,815.0 | 3,738.0 | 3,622.0 | 3,167.0 | 3,389.0 | 4,170.0 | 3,819.0 | 3,054.0 | 2,493.0 | 2,289.0 | 2,165.0 | 1,821.0 | 1,614.0 | 1,517.0 | 1,404.0 | - | - |
| Accumulated Other Comprehensive Income | (149.0) | (269.0) | (175.0) | (242.0) | (245.0) | (192.0) | (209.0) | (200.0) | (185.0) | (277.0) | (230.0) | (160.0) | (68.0) | (67.0) | (99.0) | (38.0) | (53.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - |
| Minority Interest | 325.0 | 279.0 | 3.0 | 3.0 | 3.0 | 3.0 | 5.0 | 7.0 | 6.0 | 5.0 | 4.0 | 4.0 | 8.0 | 10.0 | 10.0 | 13.0 | - | - |
| Total Stockholders Equity | 3,334.0 | 3,547.0 | 3,564.0 | 3,699.0 | 3,563.0 | 3,211.0 | 3,962.0 | 3,670.0 | 3,837.0 | 3,903.0 | 3,991.0 | 4,627.0 | 4,769.0 | 4,811.0 | 4,818.0 | 5,118.0 | 5,040.0 | 3,592.0 |
| Total Equity | 3,659.0 | 3,826.0 | 3,567.0 | 3,702.0 | 3,566.0 | 3,214.0 | 3,966.0 | 3,677.0 | 3,843.0 | 4,080.0 | 4,165.0 | 4,631.0 | 4,777.0 | 4,821.0 | 4,818.0 | 5,121.0 | 5,040.0 | 3,592.0 |
| - |
| - |
| Net debt | 3,459.0 | 1,943.0 | 1,409.0 | 1,304.0 | 2,781.0 | 1,102.0 | 651.0 | 937.0 | 888.0 | 907.0 | 539.0 | 575.0 | 999.0 | 306.0 | 103.0 | (863.0) | - | - |
| Working Capital | (717.0) | (541.0) | (1,448.0) | (1,037.0) | (170.0) | 1,579.0 | 620.0 | 284.0 | 335.0 | 215.0 | 17.0 | 979.0 | 292.0 | 1,140.0 | 1,023.0 | 1,569.0 | - | - |
| Book Value | 3,334.0 | 3,547.0 | 3,564.0 | 3,699.0 | 3,563.0 | 3,211.0 | 3,962.0 | 3,670.0 | 3,837.0 | 3,903.0 | 3,991.0 | 4,627.0 | 4,769.0 | 4,811.0 | 4,818.0 | 5,118.0 | 5,040.0 | 3,592.0 |
| Tangible Book Value | (2,349.0) | (1,161.0) | (1,311.0) | (1,070.0) | (1,379.0) | 2,538.0 | 3,199.0 | 2,759.0 | 3,382.0 | 3,179.0 | 3,315.0 | 3,942.0 | 4,031.0 | 4,290.0 | 4,357.0 | 4,736.0 | 4,927.0 | - |
| 1,428.0 |
| 1,023.0 |
| 960.0 |
| 2,418.0 |
| 1,144.0 |
| 1,078.0 |
| 1,207.0 |
| 1,778.0 |
| 1,438.0 |
| 1,194.0 |
| 893.0 |
| 660.0 |
| 515.0 |
| 547.0 |
| 570.0 |
| 1,014.0 |
| 628.0 |
| 1,160.0 |
| 503.0 |
| 383.0 |
| 400.0 |
| 374.0 |
| 482.0 |
| 544.0 |
| 642.0 |
| Restricted Cash | 1.0 | - | 1.0 | 1.0 | 1.0 | 1.0 | 9.0 | 11.0 | 16.0 | 34.0 | 13.0 | 45.0 | 20.0 | 39.0 | 356.0 | 53.0 | 47.0 | 57.0 | 15.0 | 18.0 | 9.0 | 11.0 | 12.0 | 21.0 | 18.0 | 150.0 | 140.0 | 32.0 | 24.0 | 33.0 | 23.0 | 254.0 | 450.0 | 234.0 | 224.0 | 340.0 | 64.0 | 76.0 | 66.0 | 77.0 |
| Short Term Investments | 78.0 | 26.0 | 52.0 | 66.0 | 70.0 | 372.0 | 39.0 | 704.0 | 54.0 | 15.0 | 26.0 | 24.0 | 103.0 | 158.0 | 151.0 | 527.0 | 282.0 | 227.0 | 357.0 | 593.0 | 550.0 | 675.0 | 310.0 | 65.0 | 68.0 | 68.0 | 63.0 | 62.0 | 54.0 | 116.0 | 217.0 | 154.0 | 54.0 | 49.0 | 56.0 | 51.0 | 52.0 | 56.0 | 46.0 | 49.0 |
| Cash And Short Term Investments | 671.0 | 813.0 | 749.0 | 912.0 | 1,805.0 | 1,383.0 | 1,134.0 | 1,957.0 | 794.0 | 896.0 | 727.0 | 906.0 | 1,051.0 | 1,149.0 | 1,374.0 | 1,955.0 | 1,305.0 | 1,187.0 | 2,775.0 | 1,737.0 | 1,628.0 | 1,882.0 | 2,088.0 | 1,503.0 | 1,262.0 | 961.0 | 723.0 | 577.0 | 601.0 | 686.0 | 1,231.0 | 782.0 | 1,214.0 | 552.0 | 439.0 | 451.0 | 426.0 | 538.0 | 590.0 | 691.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1,117.0 | 1,123.0 | 930.0 | 982.0 | 1,239.0 | 1,121.0 | 960.0 | 866.0 | 895.0 | 883.0 | 762.0 | 787.0 | 828.0 | 834.0 | 702.0 | 699.0 | 655.0 | 633.0 | 373.0 | 360.0 | 340.0 | 316.0 | 322.0 | 313.0 | 365.0 | 421.0 | 434.0 | 497.0 | 472.0 | 427.0 | 436.0 | 379.0 | 367.0 | 350.0 | 360.0 | 368.0 | 367.0 | 304.0 | 318.0 | 330.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | 9.0 | 9.0 | 8.0 | 8.0 | 8.0 | 9.0 | 9.0 | 9.0 | 10.0 | 10.0 | 10.0 | 9.0 | 9.0 | 8.0 | 8.0 | 10.0 | 9.0 | 9.0 | 9.0 | 9.0 | 14.0 | 11.0 | 12.0 | 12.0 | 12.0 | 13.0 | 14.0 | 14.0 | 13.0 | 13.0 | 13.0 | 14.0 | 15.0 | 15.0 | 16.0 | 28.0 | 16.0 | 16.0 |
| Prepaid Expenses | 295.0 | 241.0 | 160.0 | 182.0 | 168.0 | 174.0 | 155.0 | 180.0 | 193.0 | 195.0 | 183.0 | 192.0 | 205.0 | 180.0 | 128.0 | 159.0 | 154.0 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30.0 | - | 375.0 | 0.0 | ||||||||||||||||||||||
| Total Current Assets | 2,083.0 | 2,177.0 | 2,117.0 | 2,319.0 | 3,283.0 | 2,733.0 | 2,316.0 | 3,084.0 | 2,007.0 | 2,130.0 | 1,751.0 | 1,990.0 | 2,150.0 | 2,250.0 | 2,634.0 | 2,892.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 1,565.0 | 1,577.0 | 1,726.0 | 1,729.0 | 1,701.0 | 1,689.0 | 1,634.0 | 2,089.0 | 2,258.0 | 2,340.0 | 2,373.0 | 2,384.0 | 2,371.0 | 2,384.0 | 2,361.0 | 2,286.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 192.0 | 186.0 | 188.0 | 221.0 | 209.0 | 189.0 | 272.0 | 279.0 | 277.0 | 211.0 | 212.0 | 182.0 | 180.0 | 178.0 | 182.0 | 185.0 | 209.0 | |||||||||||||||||||||||
| Goodwill | 3,450.0 | 3,454.0 | 3,448.0 | 3,450.0 | 2,462.0 | 2,541.0 | 2,277.0 | 2,272.0 | 2,273.0 | 3,205.0 | 3,202.0 | 3,205.0 | 3,143.0 | 3,101.0 | 3,120.0 | 3,080.0 | 3,006.0 | 2,965.0 | ||||||||||||||||||||||
| Intangible Assets | 2,164.0 | 2,229.0 | 2,265.0 | 2,314.0 | 2,295.0 | 2,167.0 | 1,526.0 | 1,561.0 | 1,565.0 | 1,670.0 | 1,728.0 | 1,785.0 | 1,813.0 | 1,668.0 | 1,749.0 | 1,810.0 | 1,880.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 315.0 | 328.0 | 339.0 | 344.0 | 330.0 | 328.0 | 339.0 | 336.0 | 343.0 | 369.0 | 366.0 | 383.0 | 384.0 | 385.0 | 370.0 | 377.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 550.0 | 518.0 | 494.0 | 497.0 | 494.0 | 466.0 | 438.0 | 436.0 | 434.0 | 358.0 | 312.0 | 293.0 | 276.0 | 257.0 | 11.0 | 12.0 | 14.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 3,141.0 | 3,125.0 | 2,883.0 | 2,816.0 | 2,869.0 | 2,843.0 | 2,753.0 | 2,439.0 | 2,426.0 | 2,477.0 | 2,302.0 | 2,303.0 | 2,243.0 | 2,029.0 | 1,912.0 | 1,945.0 | 1,990.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 13,903.0 | 14,036.0 | 15,705.0 | 15,907.0 | 14,002.0 | 13,324.0 | 11,865.0 | 12,757.0 | 11,719.0 | 12,833.0 | 12,317.0 | 12,589.0 | 12,618.0 | 12,312.0 | 12,402.0 | 12,650.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 612.0 | 451.0 | 360.0 | 476.0 | 560.0 | 475.0 | 346.0 | 488.0 | 539.0 | 493.0 | 369.0 | 486.0 | 544.0 | 500.0 | 402.0 | 554.0 | 546.0 | 523.0 | 109.0 | 110.0 | 102.0 | 102.0 | 101.0 | 93.0 | 133.0 | 150.0 | 144.0 | 149.0 | 174.0 | 151.0 | 127.0 | 130.0 | 131.0 | 136.0 | 151.0 | 159.0 | 155.0 | 162.0 | 127.0 | 144.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 1,526.0 | 1,584.0 | 1,332.0 | 1,451.0 | 1,565.0 | 1,553.0 | 1,298.0 | 1,392.0 | 1,464.0 | 1,598.0 | 1,350.0 | 1,442.0 | 1,495.0 | 1,438.0 | 1,219.0 | 1,280.0 | ||||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | 35.0 | 35.0 | 34.0 | 33.0 | 34.0 | 34.0 | 37.0 | 41.0 | 40.0 | 41.0 | 39.0 | 39.0 | 36.0 | 35.0 | ||||||||||||||||||||||||
| Accrued Expenses | 529.0 | 627.0 | 603.0 | 625.0 | 629.0 | 565.0 | 617.0 | 468.0 | 439.0 | 468.0 | 461.0 | 444.0 | 475.0 | 415.0 | 445.0 | 392.0 | 317.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 3,448.0 | 2,894.0 | 3,084.0 | 3,294.0 | 3,345.0 | 3,274.0 | 2,936.0 | 3,744.0 | 3,382.0 | 3,578.0 | 2,408.0 | 2,621.0 | 3,347.0 | 3,287.0 | 2,957.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 3,675.0 | 4,272.0 | 5,607.0 | 5,627.0 | 3,922.0 | 3,326.0 | 2,687.0 | 2,684.0 | 2,304.0 | 2,305.0 | 3,049.0 | 3,053.0 | 2,454.0 | 2,453.0 | 3,150.0 | 3,798.0 | 3,815.0 | 3,968.0 | 2,978.0 | 2,986.0 | 2,982.0 | 2,984.0 | 2,981.0 | 2,491.0 | 1,602.0 | 1,612.0 | 1,612.0 | 1,621.0 | 1,621.0 | 1,623.0 | 1,622.0 | 1,429.0 | 1,439.0 | 1,440.0 | 1,444.0 | 1,446.0 | 1,445.0 | 1,445.0 | 1,451.0 | 1,458.0 |
| Operating Lease Liabilities Non-Current | 234.0 | 243.0 | 251.0 | 256.0 | 245.0 | 245.0 | 251.0 | 249.0 | 252.0 | 273.0 | 276.0 | 289.0 | 294.0 | 298.0 | 293.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | 1,072.0 | 1,012.0 | 958.0 | 898.0 | 854.0 | 843.0 | 811.0 | 789.0 | 750.0 | 1,759.0 | 1,700.0 | 1,637.0 | 1,572.0 | 1,495.0 | 1,481.0 | 1,463.0 | ||||||||||||||||||||||||
| Deferred Tax Liabilities | 214.0 | 216.0 | 238.0 | 239.0 | 225.0 | 171.0 | 48.0 | 46.0 | 48.0 | 66.0 | 82.0 | 85.0 | 73.0 | 72.0 | 76.0 | 79.0 | 96.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,923.0 | 1,956.0 | 1,963.0 | 1,912.0 | 1,874.0 | 1,810.0 | 1,480.0 | 1,438.0 | 1,371.0 | 1,351.0 | 1,295.0 | 1,304.0 | 1,255.0 | 1,077.0 | 1,075.0 | 1,072.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 10,352.0 | 10,377.0 | 11,897.0 | 12,020.0 | 10,240.0 | 9,498.0 | 8,165.0 | 8,904.0 | 8,059.0 | 9,266.0 | 8,728.0 | 8,904.0 | 8,922.0 | 8,610.0 | 8,956.0 | 9,038.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Additional Paid In Capital | 0.0 | 0.0 | 15.0 | 27.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | 155.0 | 235.0 | 318.0 | 404.0 | 573.0 | 657.0 | |||||||||||||||||||||||
| Retained Earnings | 3,382.0 | 3,482.0 | 3,603.0 | 3,667.0 | 3,684.0 | 3,815.0 | 3,886.0 | 4,082.0 | 3,853.0 | 3,738.0 | 3,784.0 | 3,732.0 | 3,680.0 | 3,622.0 | 3,328.0 | 3,300.0 | 3,094.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (155.0) | (149.0) | (135.0) | (134.0) | (224.0) | (269.0) | (190.0) | (233.0) | (197.0) | (175.0) | (224.0) | (206.0) | (223.0) | (242.0) | (290.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 323.0 | 325.0 | 324.0 | 326.0 | 301.0 | 279.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 3,228.0 | 3,334.0 | 3,484.0 | 3,561.0 | 3,461.0 | 3,547.0 | 3,697.0 | 3,850.0 | 3,657.0 | 3,564.0 | 3,586.0 | 3,682.0 | 3,693.0 | 3,699.0 | 3,443.0 | 3,609.0 | ||||||||||||||||||||||||
| Total Equity | 3,551.0 | 3,659.0 | 3,808.0 | 3,887.0 | 3,762.0 | 3,826.0 | 3,700.0 | 3,853.0 | 3,660.0 | 3,567.0 | 3,589.0 | 3,685.0 | 3,696.0 | 3,702.0 | 3,446.0 | 3,612.0 | 3,524.0 | 3,566.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 3,675.0 | 4,272.0 | 5,607.0 | 5,627.0 | 3,922.0 | 3,326.0 | 2,687.0 | 2,684.0 | 2,304.0 | 2,305.0 | 3,049.0 | 3,053.0 | 2,454.0 | 2,453.0 | 3,150.0 | 3,798.0 | 3,815.0 | 3,968.0 | 2,978.0 | 2,986.0 | 2,982.0 | 2,984.0 | 2,981.0 | 2,491.0 | 1,602.0 | 1,612.0 | 1,612.0 | 1,621.0 | 1,621.0 | 1,623.0 | 1,622.0 | 1,429.0 | 1,439.0 | 1,440.0 | 1,444.0 | 1,446.0 | 1,445.0 | 1,445.0 | 1,451.0 | 1,458.0 |
| Net debt | 3,004.0 | 3,459.0 | 4,858.0 | 4,715.0 | 2,117.0 | 1,943.0 | 1,553.0 | 727.0 | 1,510.0 | 1,409.0 | 2,322.0 | 2,147.0 | 1,403.0 | 1,304.0 | 1,776.0 | 1,843.0 | 2,510.0 | 2,781.0 | ||||||||||||||||||||||
| Working Capital | (1,365.0) | (717.0) | (967.0) | (975.0) | (62.0) | (541.0) | (620.0) | (660.0) | (1,375.0) | (1,448.0) | (657.0) | (631.0) | (1,197.0) | (1,037.0) | (323.0) | 481.0 | 77.0 | |||||||||||||||||||||||
| Book Value | 3,228.0 | 3,334.0 | 3,484.0 | 3,561.0 | 3,461.0 | 3,547.0 | 3,697.0 | 3,850.0 | 3,657.0 | 3,564.0 | 3,586.0 | 3,682.0 | 3,693.0 | 3,699.0 | 3,443.0 | 3,609.0 | 3,521.0 | 3,563.0 | ||||||||||||||||||||||
| Tangible Book Value | (2,386.0) | (2,349.0) | (2,229.0) | (2,203.0) | (1,296.0) | (1,161.0) | (106.0) | 17.0 | (181.0) | (1,311.0) | (1,344.0) | (1,308.0) | (1,263.0) | (1,070.0) | (1,426.0) | (1,281.0) | (1,365.0) | |||||||||||||||||||||||
| 149.0 |
| 59.0 |
| 64.0 |
| 58.0 |
| 64.0 |
| 42.0 |
| 53.0 |
| 65.0 |
| 134.0 |
| 129.0 |
| 147.0 |
| 156.0 |
| 149.0 |
| 140.0 |
| 152.0 |
| 136.0 |
| 153.0 |
| 150.0 |
| 153.0 |
| 157.0 |
| 153.0 |
| 180.0 |
| 188.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,597.0 |
| 2,062.0 |
| 3,239.0 |
| 2,474.0 |
| 2,332.0 |
| 2,563.0 |
| 2,638.0 |
| 1,938.0 |
| 1,753.0 |
| 1,706.0 |
| 1,476.0 |
| 1,304.0 |
| 1,302.0 |
| 1,345.0 |
| 1,943.0 |
| 1,727.0 |
| 2,196.0 |
| 1,327.0 |
| 1,268.0 |
| 1,363.0 |
| 1,048.0 |
| 1,139.0 |
| 1,219.0 |
| 1,347.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,525.0 |
| 2,848.0 |
| 2,876.0 |
| 3,121.0 |
| 3,159.0 |
| 3,126.0 |
| 3,178.0 |
| 3,237.0 |
| 3,294.0 |
| 3,456.0 |
| 3,519.0 |
| 3,615.0 |
| 3,605.0 |
| 3,608.0 |
| 3,570.0 |
| 3,376.0 |
| 3,572.0 |
| 4,034.0 |
| 4,243.0 |
| 4,239.0 |
| 4,472.0 |
| 4,270.0 |
| 3,971.0 |
| 3,959.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 225.0 |
| 207.0 |
| 174.0 |
| 212.0 |
| 199.0 |
| 181.0 |
| 169.0 |
| 186.0 |
| 306.0 |
| 308.0 |
| 216.0 |
| 249.0 |
| 262.0 |
| 259.0 |
| 260.0 |
| 260.0 |
| 259.0 |
| 259.0 |
| 232.0 |
| 229.0 |
| 222.0 |
| 230.0 |
| 233.0 |
| 225.0 |
| 207.0 |
| 174.0 |
| 185.0 |
| 175.0 |
| 175.0 |
| 163.0 |
| 180.0 |
| 299.0 |
| 301.0 |
| 288.0 |
| 288.0 |
| 288.0 |
| 288.0 |
| 288.0 |
| 288.0 |
| 326.0 |
| 326.0 |
| 322.0 |
| 322.0 |
| 320.0 |
| 283.0 |
| 132.0 |
| 152.0 |
| 154.0 |
| 150.0 |
| 152.0 |
| 145.0 |
| 147.0 |
| 125.0 |
| 127.0 |
| 128.0 |
| 1,977.0 |
| 363.0 |
| 369.0 |
| 378.0 |
| 385.0 |
| 412.0 |
| 418.0 |
| 427.0 |
| 437.0 |
| 453.0 |
| 471.0 |
| 481.0 |
| 628.0 |
| 296.0 |
| 294.0 |
| 305.0 |
| 305.0 |
| 682.0 |
| 671.0 |
| 658.0 |
| 599.0 |
| 591.0 |
| 541.0 |
| 411.0 |
| 446.0 |
| 455.0 |
| 465.0 |
| 458.0 |
| 474.0 |
| 485.0 |
| 473.0 |
| 479.0 |
| 493.0 |
| 488.0 |
| 505.0 |
| 507.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.0 |
| 15.0 |
| 16.0 |
| 15.0 |
| 207.0 |
| 243.0 |
| 223.0 |
| 199.0 |
| 144.0 |
| 147.0 |
| 172.0 |
| 173.0 |
| 180.0 |
| 149.0 |
| 153.0 |
| 149.0 |
| 141.0 |
| 298.0 |
| 290.0 |
| 303.0 |
| 313.0 |
| - |
| - |
| 2,034.0 |
| 1,961.0 |
| 1,941.0 |
| 1,856.0 |
| 1,797.0 |
| 1,689.0 |
| 1,711.0 |
| 1,526.0 |
| 1,588.0 |
| 1,476.0 |
| 1,455.0 |
| 1,400.0 |
| 1,353.0 |
| 1,395.0 |
| 1,393.0 |
| 1,419.0 |
| 1,384.0 |
| 1,000.0 |
| 993.0 |
| 947.0 |
| 1,098.0 |
| 1,094.0 |
| 1,104.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,689.0 |
| 12,603.0 |
| 9,477.0 |
| 8,962.0 |
| 8,769.0 |
| 9,129.0 |
| 9,225.0 |
| 8,580.0 |
| 8,298.0 |
| 8,417.0 |
| 8,129.0 |
| 8,082.0 |
| 8,035.0 |
| 7,643.0 |
| 7,724.0 |
| 7,316.0 |
| 7,987.0 |
| 7,572.0 |
| 7,861.0 |
| 7,901.0 |
| 7,763.0 |
| 7,749.0 |
| 7,647.0 |
| 7,706.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,285.0 |
| 1,178.0 |
| 306.0 |
| 311.0 |
| 281.0 |
| 282.0 |
| 246.0 |
| 248.0 |
| 291.0 |
| 445.0 |
| 404.0 |
| 400.0 |
| 395.0 |
| 388.0 |
| 332.0 |
| 335.0 |
| 334.0 |
| 348.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.0 |
| 35.0 |
| 30.0 |
| 30.0 |
| 27.0 |
| 29.0 |
| 32.0 |
| 31.0 |
| 30.0 |
| 32.0 |
| 33.0 |
| 35.0 |
| 34.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 299.0 |
| 305.0 |
| 198.0 |
| 180.0 |
| 200.0 |
| 228.0 |
| 223.0 |
| 279.0 |
| 304.0 |
| 315.0 |
| 312.0 |
| 263.0 |
| 361.0 |
| 296.0 |
| 300.0 |
| 466.0 |
| 352.0 |
| 564.0 |
| 550.0 |
| 552.0 |
| 514.0 |
| 565.0 |
| 551.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,411.0 |
| 2,520.0 |
| 2,232.0 |
| 876.0 |
| 1,017.0 |
| 950.0 |
| 984.0 |
| 970.0 |
| 701.0 |
| 1,183.0 |
| 1,086.0 |
| 1,044.0 |
| 1,114.0 |
| 1,105.0 |
| 1,061.0 |
| 897.0 |
| 916.0 |
| 1,051.0 |
| 992.0 |
| 1,200.0 |
| 1,073.0 |
| 1,109.0 |
| 924.0 |
| 832.0 |
| 824.0 |
| 294.0 |
| 322.0 |
| 349.0 |
| 360.0 |
| 367.0 |
| 363.0 |
| 377.0 |
| 390.0 |
| 382.0 |
| 386.0 |
| 393.0 |
| 395.0 |
| 406.0 |
| 405.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,407.0 |
| 1,349.0 |
| 666.0 |
| 667.0 |
| 679.0 |
| 659.0 |
| 643.0 |
| 647.0 |
| 613.0 |
| 475.0 |
| 471.0 |
| 461.0 |
| 454.0 |
| 442.0 |
| 433.0 |
| 429.0 |
| 431.0 |
| 424.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 93.0 |
| 78.0 |
| 73.0 |
| 66.0 |
| 48.0 |
| 49.0 |
| 45.0 |
| 45.0 |
| 47.0 |
| 47.0 |
| 48.0 |
| 48.0 |
| 54.0 |
| 42.0 |
| 42.0 |
| 64.0 |
| 62.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,101.0 |
| 1,139.0 |
| 1,008.0 |
| 1,016.0 |
| 907.0 |
| 911.0 |
| 888.0 |
| 866.0 |
| 806.0 |
| 884.0 |
| 846.0 |
| 833.0 |
| 822.0 |
| 840.0 |
| 837.0 |
| 841.0 |
| 872.0 |
| 863.0 |
| 1,550.0 |
| 1,530.0 |
| 1,480.0 |
| 1,472.0 |
| 1,451.0 |
| 1,419.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,165.0 |
| 9,037.0 |
| 5,888.0 |
| 6,053.0 |
| 5,881.0 |
| 5,915.0 |
| 5,872.0 |
| 5,087.0 |
| 4,590.0 |
| 4,450.0 |
| 4,368.0 |
| 4,435.0 |
| 4,407.0 |
| 3,966.0 |
| 3,789.0 |
| 3,615.0 |
| 3,793.0 |
| 3,719.0 |
| 4,194.0 |
| 4,049.0 |
| 4,034.0 |
| 3,841.0 |
| 3,730.0 |
| 3,698.0 |
| 640.0 |
| 630.0 |
| 47.0 |
| 36.0 |
| 13.0 |
| 7.0 |
| 3.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 50.0 |
| 339.0 |
| 399.0 |
| 906.0 |
| 967.0 |
| 1,156.0 |
| 1,358.0 |
| 1,352.0 |
| 1,686.0 |
| 1,687.0 |
| 1,820.0 |
| 3,167.0 |
| 3,196.0 |
| 3,076.0 |
| 3,085.0 |
| 3,389.0 |
| 3,592.0 |
| 3,753.0 |
| 3,989.0 |
| 4,170.0 |
| 4,003.0 |
| 3,853.0 |
| 3,831.0 |
| 3,819.0 |
| 3,791.0 |
| 3,571.0 |
| 3,511.0 |
| 3,054.0 |
| 2,666.0 |
| 2,650.0 |
| 2,563.0 |
| 2,493.0 |
| 2,452.0 |
| 2,390.0 |
| (265.0) |
| (231.0) |
| (245.0) |
| (241.0) |
| (218.0) |
| (237.0) |
| (192.0) |
| (250.0) |
| (267.0) |
| (285.0) |
| (209.0) |
| (248.0) |
| (212.0) |
| (210.0) |
| (200.0) |
| (202.0) |
| (276.0) |
| (230.0) |
| (185.0) |
| (172.0) |
| (172.0) |
| (202.0) |
| (277.0) |
| (227.0) |
| (207.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 6.0 |
| 7.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 5.0 |
| 4.0 |
| 4.0 |
| 3,521.0 |
| 3,563.0 |
| 3,586.0 |
| 2,906.0 |
| 2,885.0 |
| 3,211.0 |
| 3,350.0 |
| 3,490.0 |
| 3,705.0 |
| 3,962.0 |
| 3,756.0 |
| 3,642.0 |
| 3,622.0 |
| 3,670.0 |
| 3,929.0 |
| 3,695.0 |
| 4,188.0 |
| 3,837.0 |
| 3,651.0 |
| 3,837.0 |
| 3,714.0 |
| 3,903.0 |
| 3,913.0 |
| 4,004.0 |
| 3,589.0 |
| 2,909.0 |
| 2,888.0 |
| 3,214.0 |
| 3,353.0 |
| 3,493.0 |
| 3,708.0 |
| 3,966.0 |
| 3,761.0 |
| 3,647.0 |
| 3,628.0 |
| 3,677.0 |
| 3,935.0 |
| 3,701.0 |
| 4,194.0 |
| 3,839.0 |
| 3,832.0 |
| 4,016.0 |
| 3,877.0 |
| 4,080.0 |
| 3,917.0 |
| 4,008.0 |
| 203.0 |
| 1,249.0 |
| 1,354.0 |
| 1,102.0 |
| 893.0 |
| 988.0 |
| 340.0 |
| 651.0 |
| 889.0 |
| 1,044.0 |
| 1,020.0 |
| 937.0 |
| 391.0 |
| 647.0 |
| 225.0 |
| 888.0 |
| 1,005.0 |
| 995.0 |
| 1,019.0 |
| 907.0 |
| 861.0 |
| 767.0 |
| (170.0) |
| 2,363.0 |
| 1,457.0 |
| 1,382.0 |
| 1,579.0 |
| 1,668.0 |
| 1,237.0 |
| 570.0 |
| 620.0 |
| 432.0 |
| 190.0 |
| 197.0 |
| 284.0 |
| 1,046.0 |
| 811.0 |
| 1,145.0 |
| 335.0 |
| 68.0 |
| 290.0 |
| (61.0) |
| 215.0 |
| 387.0 |
| 523.0 |
| 3,586.0 |
| 2,906.0 |
| 2,885.0 |
| 3,211.0 |
| 3,350.0 |
| 3,490.0 |
| 3,705.0 |
| 3,962.0 |
| 3,756.0 |
| 3,642.0 |
| 3,622.0 |
| 3,670.0 |
| 3,929.0 |
| 3,695.0 |
| 4,188.0 |
| 3,837.0 |
| 3,651.0 |
| 3,837.0 |
| 3,714.0 |
| 3,903.0 |
| 3,913.0 |
| 4,004.0 |
| (1,379.0) |
| 2,935.0 |
| 2,249.0 |
| 2,219.0 |
| 2,538.0 |
| 2,650.0 |
| 2,784.0 |
| 2,952.0 |
| 3,199.0 |
| 2,981.0 |
| 2,849.0 |
| 2,821.0 |
| 2,759.0 |
| 3,501.0 |
| 3,249.0 |
| 3,729.0 |
| 3,382.0 |
| 2,817.0 |
| 3,021.0 |
| 2,909.0 |
| 3,179.0 |
| 3,195.0 |
| 3,335.0 |