| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 | Q2 FY 18 | Q3 FY 17 | Q2 FY 17 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 346.4 | 339.0 | 327.3 | 321.4 | 330.6 | 348.5 | 345.5 | 336.2 | 336.3 | 318.2 | 305.3 | 261.5 | 259.8 | 239.9 | 228.5 | 240.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 1,334.0 | 1,360.8 | 1,309.1 | 993.2 | 870.5 | 988.5 | 967.6 | 903.9 | 908.8 | 910.4 | 938.5 | 892.0 | 727.8 | 645.4 | 597.9 |
| Cost of Revenue | 546.4 | 611.9 | 617.5 | 487.7 | 472.6 | 504.0 | 550.0 | 492.0 | 502.9 | 476.0 | 470.1 | 463.9 | 358.6 | 307.9 | 289.7 |
| Gross Profit | 787.6 | 749.0 | 691.5 | 505.5 | 397.8 | 484.5 | 417.5 | 411.9 | 405.9 | 434.4 | 468.4 | 428.1 | 369.2 | 337.5 | 308.2 |
| Operating Expenses | |||||||||||||||
| Research & Development | 59.8 | 62.7 | 54.4 | 46.8 | 32.9 | 30.9 | 35.7 | 39.2 | 45.0 | 54.2 | 54.2 | 44.4 | 36.8 | 26.4 | 23.9 |
| Operating Income | |||||||||||||||
| Operating Income | 156.7 | 221.8 | 164.9 | 80.8 | 89.7 | 103.4 | 83.5 | 56.2 | (43.9) | 40.5 | 46.4 | 56.4 | 88.8 | 83.3 | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 2.0 |
| Tax & Net | |||||||||||||||
| Income Tax Expense | 30.7 | 44.4 | 34.3 | 20.3 | (6.6) | 10.6 | 18.6 | 14.1 | 2.2 | 14.3 | 1.3 | 11.1 | 22.6 | 22.9 | 25.7 |
| Per Share | |||||||||||||||
| EPS Basic | 2.06 | 3.33 | 2.32 | 0.85 | 1.57 | 1.51 | 1.07 | 0.86 | (1.09) | 0.33 | 0.68 | 0.76 | 1.32 | 2.29 | 2.34 |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | 268.5 | 337.4 | 262.1 | 178.5 | 174.0 | 213.6 | 193.0 | 145.4 | 46.0 | 126.6 | 128.2 | 121.9 | 138.7 | 126.5 | 122.0 |
| EBIT | |||||||||||||||
| 209.5 |
| 195.6 |
| 238.5 |
| 259.0 |
| 252.6 |
| 238.5 |
| 249.3 |
| 247.4 |
| 241.6 |
| 229.3 |
| 234.0 |
| 225.4 |
| 227.8 |
| 210.0 |
| 233.4 |
| 219.7 |
| 213.4 |
| 226.5 |
| 231.8 |
| 227.6 |
| 224.5 |
| 241.1 |
| 242.1 |
| 235.8 |
| Cost of Revenue | 148.1 | 136.6 | 132.6 | 129.2 | 137.5 | 155.0 | 158.1 | 161.2 | 158.4 | 147.7 | 146.6 | 119.2 | 121.2 | 117.4 | 120.4 | 120.1 | 103.7 | 105.5 | 124.9 | 130.9 | 125.6 | 122.5 | 138.1 | 136.2 | 129.7 | 146.1 | 122.7 | 120.8 | 126.8 | 118.9 | 124.5 | 114.4 | 110.9 | 118.1 | 120.2 | 119.5 | 118.2 | 125.7 | 120.5 | 115.9 |
| Gross Profit | 198.2 | 202.4 | 194.7 | 192.2 | 193.1 | 193.5 | 187.4 | 174.9 | 177.9 | 170.5 | 158.7 | 142.3 | 138.6 | 122.5 | 108.1 | 120.3 | 105.7 | 90.0 | 113.6 | 128.1 | 127.0 | 115.9 | 111.2 | 111.2 | 111.9 | 83.2 | 111.3 | 104.6 | 101.1 | 91.1 | 108.9 | 105.3 | 102.5 | 108.4 | 111.7 | 108.1 | 106.3 | 115.4 | 121.6 | 119.9 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 14.4 | 14.2 | 14.9 | 16.3 | 18.3 | 15.8 | 14.1 | 14.4 | 13.3 | 12.7 | 12.7 | 10.9 | 10.0 | 10.9 | 12.7 | 7.5 | 6.8 | 7.8 | 9.0 | 7.0 | 7.4 | 7.5 | 8.7 | 9.0 | 8.6 | 9.4 | 12.4 | 7.5 | 8.5 | 11.4 | 10.9 | 11.6 | 11.3 | 17.2 | 10.6 | 10.9 | 15.4 | 13.8 | 14.2 | 14.9 |
| Selling General & Administrative | 120.9 | 109.2 | 101.6 | 110.7 | 115.1 | 106.5 | 106.9 | 108.2 | 111.7 | 115.3 | 94.7 | 92.2 | 80.7 | 75.8 | 91.2 | 65.6 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 27.3 | 27.4 | 28.3 | 28.8 | 28.2 | 29.0 | 29.2 | 29.1 | 14.2 | 13.6 | 13.1 | 22.4 | - | - | 25.0 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 12.0 | 12.4 | 12.8 | 13.3 | 13.0 | 13.9 | 14.2 | 14.5 | 9.3 | 9.4 | 10.4 | 8.4 | 12.2 | 11.4 | 12.4 | 7.8 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 221.2 | 135.0 | 136.3 | 138.4 | 121.7 | 134.5 | 135.7 | 135.2 | 131.9 | 135.2 | 115.4 | 111.5 | 102.9 | 98.0 | 106.7 | 79.8 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (23.0) | 67.4 | 58.5 | 53.9 | 71.3 | 59.0 | 51.7 | 39.8 | 46.0 | 35.3 | 43.3 | 30.8 | 35.7 | 24.5 | 1.4 | 40.4 | 58.8 | 11.7 | 26.0 | 40.9 | 49.7 | (13.3) | 23.9 | 28.3 | 26.1 | 5.3 | 1.0 | 24.3 | 21.2 | (7.9) | (61.2) | 19.2 | 3.6 | 11.5 | 18.3 | 12.4 | (1.7) | 11.8 | 17.9 | 23.4 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (5.4) | (7.4) | (7.2) | (8.7) | (0.6) | (9.1) | (7.0) | 7.0 | (1.9) | (2.5) | (1.1) | (5.3) | (4.3) | (4.6) | (4.4) | (3.1) | (3.8) | |||||||||||||||||||||||
| Pre-Tax Income | (28.4) | 60.0 | 51.3 | 45.2 | 70.7 | 49.9 | 44.7 | 46.7 | 44.0 | 32.8 | 42.2 | 25.5 | 31.4 | 19.9 | (3.0) | 37.4 | 55.0 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (8.3) | 15.2 | 12.6 | 11.1 | 12.8 | 12.4 | 10.9 | 8.3 | 12.8 | 7.9 | 9.3 | 5.6 | 8.2 | 5.1 | 1.4 | 5.5 | 6.9 | (2.5) | 4.3 | 7.9 | 7.6 | (9.2) | 1.0 | 7.2 | 4.3 | 6.1 | 6.8 | 2.8 | 3.5 | 0.3 | (3.9) | 3.7 | 1.9 | 12.6 | (0.0) | 2.3 | (0.6) | (0.4) | (1.3) | 4.3 |
| Net Income From Continuing Ops | (20.1) | 44.7 | 38.7 | 34.0 | 58.0 | 37.5 | 33.8 | 38.4 | 31.2 | 24.9 | 32.9 | 19.9 | 23.2 | 14.9 | (4.5) | 31.9 | 48.1 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (20.1) | 44.7 | 38.7 | 34.0 | 58.0 | 37.5 | 33.8 | 38.4 | 31.2 | 24.9 | 32.9 | 19.9 | 23.2 | 14.9 | (4.5) | 31.9 | 48.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (20.1) | 44.7 | 38.7 | 34.0 | 58.0 | 37.5 | 33.8 | 38.4 | 31.2 | 24.9 | 32.9 | 19.9 | 23.2 | 14.9 | (4.5) | 31.9 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (20.1) | 44.7 | 38.7 | 34.0 | 58.0 | 37.5 | 33.8 | 38.4 | 31.2 | 24.9 | 32.9 | 19.9 | 23.2 | 14.9 | (4.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.96 | 0.81 | 0.71 | - | 0.75 | 0.66 | 0.75 | 0.62 | 0.49 | 0.65 | 0.39 | 0.45 | 0.29 | (0.09) | 0.63 | 0.95 | 0.21 | - | 0.59 | 0.74 | (0.17) | - | 0.36 | 0.36 | (0.05) | (0.12) | 0.38 | 0.30 | (0.20) | (1.17) | 0.25 | (0.01) | - | 0.31 | 0.15 | (0.07) | - | 0.31 | 0.32 |
| EPS Diluted | - | 0.95 | 0.81 | 0.70 | - | 0.74 | 0.66 | 0.74 | 0.61 | 0.48 | 0.64 | 0.38 | 0.45 | 0.29 | (0.09) | 0.62 | 0.94 | 0.21 | ||||||||||||||||||||||
| Shares Basic | - | 46.8 | 47.6 | 48.1 | - | 50.3 | 50.9 | 50.9 | 50.8 | 50.7 | 50.5 | 51.2 | 51.1 | 51.0 | 50.9 | 50.8 | 50.7 | 50.4 | ||||||||||||||||||||||
| Shares Diluted | - | 47.0 | 47.7 | 48.4 | - | 50.6 | 51.2 | 51.6 | 51.4 | 51.4 | 51.2 | 51.7 | 51.3 | 51.5 | 50.9 | 51.4 | 51.1 | 51.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 4.3 | 94.8 | 86.7 | 82.6 | 99.5 | 88.1 | 80.9 | 68.9 | 60.2 | 48.9 | 56.4 | 53.2 | - | - | 26.4 | - | - | 32.4 | - | - | - | 14.1 | - | - | - | 31.7 | - | - | - | 14.7 | - | - | 25.9 | - | - | - | 18.8 | - | - | - |
| EBIT | (23.0) | 67.4 | 58.5 | 53.9 | 71.3 | 59.0 | 51.7 | 39.8 | 46.0 | 35.3 | 43.3 | 30.8 | 35.7 | 24.5 | 1.4 | 40.4 | 58.8 | 11.7 | 26.0 | |||||||||||||||||||||
| Selling General & Administrative | 442.4 | 436.8 | 429.8 | 340.1 | 275.2 | 282.0 | 273.5 | 316.5 | 317.2 | 337.2 | 366.0 | 323.1 | 243.7 | 214.5 | 198.7 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 111.7 | 115.6 | 97.2 | 97.7 | 84.3 | 110.3 | 109.4 | 89.2 | 89.9 | 86.1 | 81.7 | 65.5 | 50.0 | 43.2 | 36.5 |
| Amortization of Intangibles | 50.5 | 55.6 | 41.4 | 56.6 | 41.2 | 34.2 | 24.8 | 31.9 | 59.3 | 33.5 | 29.2 | 22.1 | 11.4 | 7.7 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 630.9 | 527.1 | 526.7 | 424.8 | 308.1 | 381.2 | 334.0 | 355.8 | 449.9 | 393.9 | 421.9 | 371.7 | 280.5 | 254.2 | 222.6 |
| 85.6 |
| Interest Expense |
| 19.3 |
| 35.9 |
| 19.5 |
| 5.8 |
| 9.4 |
| 13.5 |
| 12.6 |
| 7.7 |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (28.7) | (9.7) | (13.0) | (17.1) | (16.8) | (16.2) | (9.9) | (4.5) | (9.5) | (9.4) | (10.0) | (6.5) | 0.7 | (2.0) | (2.5) |
| Pre-Tax Income | 128.0 | 212.1 | 151.9 | 63.6 | 72.9 | 87.2 | 73.6 | 59.6 | (53.4) | 31.2 | 36.4 | 49.9 | 89.5 | 81.3 | 85.0 |
| Net Income From Continuing Ops | 97.3 | 167.7 | 117.6 | 43.4 | 79.5 | 76.5 | 55.0 | 45.6 | (55.6) | 16.9 | 35.1 | 38.8 | 66.9 | 58.4 | 59.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 97.3 | 167.7 | 117.6 | 43.4 | 79.5 | 76.5 | 55.0 | 45.6 | (55.6) | 16.9 | 35.1 | 38.8 | 66.9 | 58.4 | 59.3 |
| Net Income Attributable To Parent | 97.3 | 167.7 | 117.6 | 43.4 | 79.5 | 76.5 | 55.0 | 45.6 | (55.6) | 16.9 | 35.1 | 38.8 | 66.9 | 58.4 | 59.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 97.3 | 167.7 | 117.6 | 43.4 | 79.5 | 76.5 | 55.0 | 45.6 | (55.6) | 16.9 | 35.1 | 38.8 | 66.9 | 58.4 | 59.3 |
| 2.05 |
| 3.31 |
| 2.29 |
| 0.84 |
| 1.55 |
| 1.48 |
| 1.04 |
| 0.85 |
| (1.09) |
| 0.32 |
| 0.67 |
| 0.74 |
| 1.30 |
| 2.24 |
| 2.27 |
| Shares Basic | 47.2 | 50.3 | 50.7 | 51.0 | 50.7 | 50.7 | 51.5 | 52.8 | 50.9 | 51.5 | 51.6 | 51.3 | 50.7 | 25.5 | 25.4 |
| Shares Diluted | 47.4 | 50.7 | 51.4 | 51.4 | 51.3 | 51.8 | 52.9 | 53.5 | 50.9 | 52.1 | 52.4 | 52.3 | 51.6 | 26.1 | 26.2 |
| 156.7 |
| 221.8 |
| 164.9 |
| 80.8 |
| 89.7 |
| 103.4 |
| 83.5 |
| 56.2 |
| (43.9) |
| 40.5 |
| 46.4 |
| 56.4 |
| 88.8 |
| 83.3 |
| 85.6 |
| 63.6 |
| 62.3 |
| 52.8 |
| 78.3 |
| 77.9 |
| 73.0 |
| 53.8 |
| 73.9 |
| 77.2 |
| 68.5 |
| 97.9 |
| 72.8 |
| 71.4 |
| 87.5 |
| 78.9 |
| 74.6 |
| 87.6 |
| 77.3 |
| 82.5 |
| 84.8 |
| 92.6 |
| 88.1 |
| 89.6 |
| 81.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.7 |
| - |
| - |
| - |
| 27.4 |
| - |
| - |
| - |
| 26.4 |
| - |
| - |
| - |
| 22.5 |
| - |
| - |
| 22.3 |
| - |
| - |
| - |
| 20.5 |
| - |
| - |
| - |
| 8.1 |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.3) |
| - |
| 0.0 |
| 0.2 |
| (0.0) |
| - |
| (1.6) |
| 0.0 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.0 |
| 78.3 |
| 87.6 |
| 87.1 |
| 77.3 |
| 129.2 |
| 87.4 |
| 82.9 |
| 85.8 |
| 78.0 |
| 110.3 |
| 80.3 |
| 79.9 |
| 98.9 |
| 170.0 |
| 86.1 |
| 98.9 |
| 96.8 |
| 93.4 |
| 95.7 |
| 107.9 |
| 103.7 |
| 103.8 |
| 96.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.7) |
| (4.0) |
| (3.1) |
| (4.7) |
| (4.4) |
| (2.0) |
| (2.9) |
| (3.0) |
| (2.0) |
| (0.8) |
| (1.4) |
| (2.3) |
| (2.2) |
| (2.1) |
| (2.6) |
| (2.0) |
| (1.9) |
| (2.3) |
| (2.6) |
| (2.5) |
| (2.0) |
| (2.9) |
| (2.5) |
| 8.0 |
| 22.0 |
| 37.8 |
| 45.1 |
| (17.7) |
| 21.8 |
| 25.5 |
| 23.0 |
| 3.3 |
| 0.2 |
| 22.9 |
| 18.9 |
| (10.1) |
| (63.3) |
| 16.6 |
| 1.6 |
| 9.7 |
| 16.0 |
| 9.8 |
| (4.2) |
| 9.8 |
| 15.0 |
| 20.9 |
| 10.5 |
| 17.6 |
| 29.9 |
| 37.5 |
| (8.5) |
| 47.6 |
| (8.5) |
| 18.7 |
| (2.8) |
| (6.5) |
| 20.1 |
| 15.4 |
| (10.3) |
| (59.4) |
| 12.9 |
| (0.3) |
| (2.9) |
| 16.0 |
| 7.5 |
| (3.6) |
| 10.2 |
| 16.3 |
| 16.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.5 |
| 17.6 |
| 29.9 |
| 37.5 |
| (8.5) |
| 47.6 |
| (8.5) |
| 18.7 |
| (2.8) |
| (6.5) |
| 20.1 |
| 15.4 |
| (10.3) |
| (59.4) |
| 12.9 |
| (0.3) |
| (2.9) |
| 16.0 |
| 7.5 |
| (3.6) |
| 10.2 |
| 16.3 |
| 16.5 |
| 48.1 |
| 10.5 |
| 17.6 |
| 29.9 |
| 37.5 |
| (8.5) |
| 47.6 |
| (8.5) |
| 18.7 |
| (2.8) |
| (6.5) |
| 20.1 |
| 15.4 |
| (10.3) |
| (59.4) |
| 12.9 |
| (0.3) |
| (2.9) |
| 16.0 |
| 7.5 |
| (3.6) |
| 10.2 |
| 16.3 |
| 16.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.9 |
| 48.1 |
| 10.5 |
| 17.6 |
| 29.9 |
| 37.5 |
| (8.5) |
| 47.6 |
| (8.5) |
| 18.7 |
| (2.8) |
| (6.5) |
| 20.1 |
| 15.4 |
| (10.3) |
| (59.4) |
| 12.9 |
| (0.3) |
| (2.9) |
| 16.0 |
| 7.5 |
| (3.6) |
| 10.2 |
| 16.3 |
| 16.5 |
| - |
| 0.58 |
| 0.72 |
| (0.17) |
| - |
| 0.35 |
| 0.35 |
| (0.05) |
| (0.12) |
| 0.38 |
| 0.30 |
| (0.20) |
| (1.17) |
| 0.25 |
| (0.01) |
| - |
| 0.31 |
| 0.14 |
| (0.07) |
| - |
| 0.31 |
| 0.32 |
| - |
| 50.6 |
| 50.8 |
| 51.0 |
| - |
| 51.4 |
| 51.6 |
| 52.1 |
| 53.1 |
| 52.6 |
| 51.7 |
| 51.0 |
| 50.7 |
| 50.7 |
| 51.4 |
| - |
| 51.4 |
| 51.4 |
| 51.7 |
| - |
| 51.7 |
| 51.5 |
| - |
| 51.6 |
| 52.0 |
| 51.0 |
| - |
| 52.8 |
| 53.1 |
| 52.1 |
| 53.1 |
| 53.0 |
| 52.1 |
| 51.0 |
| 50.7 |
| 51.2 |
| 51.4 |
| - |
| 52.0 |
| 51.9 |
| 51.7 |
| - |
| 52.5 |
| 52.4 |
| 40.9 |
| 49.7 |
| (13.3) |
| 23.9 |
| 28.3 |
| 26.1 |
| 5.3 |
| 1.0 |
| 24.3 |
| 21.2 |
| (7.9) |
| (61.2) |
| 19.2 |
| 3.6 |
| 11.5 |
| 18.3 |
| 12.4 |
| (1.7) |
| 11.8 |
| 17.9 |
| 23.4 |