| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 5,402.0 | 5,657.0 | 5,600.0 | 5,510.0 | 5,417.0 | 5,610.0 | 5,697.0 | 5,833.0 | 5,804.0 | 5,739.0 | 5,804.0 | 5,798.0 | 5,677.0 | 5,582.0 | 5,357.0 | 5,074.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 22,169.0 | 22,184.0 | 22,944.0 | 23,018.0 | 20,297.0 | 15,295.0 | 14,445.0 | 22,408.0 | 23,995.0 | 20,620.0 | 15,887.0 | 23,633.0 | 32,870.0 | 29,402.0 | 28,503.0 | 24,829.0 | 17,973.0 | 14,675.0 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 4,142.0 | 3,770.0 | 5,099.0 | 6,479.0 | 5,972.0 | 5,322.0 | 4,379.0 | 3,508.0 | 3,255.0 | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | 16,478.0 | 12,117.0 | 18,534.0 | 26,391.0 | 23,430.0 | 23,181.0 | 20,450.0 | 14,465.0 | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | 411.0 | 426.0 | 408.0 | 345.0 | 321.0 | 309.0 | 404.0 | 390.0 | 360.0 | 329.0 | 487.0 | 601.0 | 588.0 | 460.0 | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 2,508.0 | 2,260.0 | 3,822.0 | 4,083.0 | 2,707.0 | 1,800.0 | (2,436.0) | (448.0) | 2,467.0 | 1,374.0 | (6,770.0) | (165.0) | 5,097.0 | 3,138.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 85.0 | 88.0 | 97.0 | 81.0 | 29.0 | 9.0 | 38.0 | 23.0 | 44.0 | 112.0 | 59.0 | 16.0 | 13.0 | 8.0 | 7.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 481.0 | 479.0 | 718.0 | 701.0 | 515.0 | (216.0) | (278.0) | 7.0 | 157.0 | 1,131.0 | (1,858.0) | (274.0) | 1,275.0 | 648.0 | 1,235.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 1.84 | - | - | - | - | - | - | - | - | - | (6.69) | (0.79) | 4.13 | 2.37 | 2.85 | 3.09 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | 3,662.0 | 3,396.0 | 4,901.0 | 5,081.0 | 3,647.0 | 2,704.0 | (1,378.0) | 1,177.0 | 4,073.0 | 2,930.0 | (5,267.0) | 1,670.0 | 7,223.0 | 5,038.0 | 5,787.0 | 6,096.0 | ||||
| 4,284.0 |
| 4,277.0 |
| 3,860.0 |
| 3,707.0 |
| 3,451.0 |
| 3,237.0 |
| 2,975.0 |
| 3,196.0 |
| 5,037.0 |
| 5,191.0 |
| 5,550.0 |
| 5,930.0 |
| 5,737.0 |
| 5,936.0 |
| 6,172.0 |
| 6,147.0 |
| 5,740.0 |
| 5,940.0 |
| 5,444.0 |
| 4,957.0 |
| 4,279.0 |
| 4,021.0 |
| 3,833.0 |
| 3,835.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,072.0 | 1,056.0 | 1,134.0 | 1,069.0 | 1,021.0 | 918.0 | 927.0 | 919.0 | 955.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,075.0 | 4,684.0 | 4,806.0 | 4,375.0 | 3,936.0 | 3,361.0 | 3,094.0 | 2,914.0 | 2,880.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 62.0 | 59.0 | 58.0 | 60.0 | 62.0 | 61.0 | 55.0 | 62.0 | 61.0 | 60.0 | 58.0 | 54.0 | 54.0 | 62.0 | 59.0 | 67.0 | 52.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 295.0 | 290.0 | 285.0 | 284.0 | 277.0 | 275.0 | 270.0 | 271.0 | 263.0 | - | - | - | 241.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 4,723.0 | 4,911.0 | 5,244.0 | 4,783.0 | 4,986.0 | 4,678.0 | 4,826.0 | 4,801.0 | 4,817.0 | 4,681.0 | 4,767.0 | 4,787.0 | 4,700.0 | 4,606.0 | 4,511.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 679.0 | 746.0 | 356.0 | 727.0 | 431.0 | 932.0 | 871.0 | 1,032.0 | 987.0 | 1,058.0 | 1,037.0 | 1,011.0 | 977.0 | 976.0 | 846.0 | 374.0 | 511.0 | 550.0 | 446.0 | 434.0 | 370.0 | (96.0) | 142.0 | (1,911.0) | (571.0) | (1,652.0) | 536.0 | 303.0 | 365.0 | 608.0 | 716.0 | 789.0 | 354.0 | 383.0 | 642.0 | 146.0 | 203.0 | 61.0 | 128.0 | (3,880.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 22.0 | 22.0 | 23.0 | 18.0 | 25.0 | 25.0 | 28.0 | 22.0 | 22.0 | 22.0 | 24.0 | 18.0 | 17.0 | (45.0) | 31.0 | 24.0 | 19.0 | (30.0) | 15.0 | 14.0 | 10.0 | 10.0 | 11.0 | 7.0 | 10.0 | 5.0 | 6.0 | 4.0 | 8.0 | 11.0 | 10.0 | 13.0 | 10.0 | 31.0 | 30.0 | 28.0 | 23.0 | 21.0 | 18.0 | 10.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (28.0) | (16.0) | (49.0) | (24.0) | (39.0) | (47.0) | (52.0) | (20.0) | (108.0) | 12.0 | (27.0) | (22.0) | (47.0) | 58.0 | (48.0) | (42.0) | ||||||||||||||||||||||||
| Pre-Tax Income | 569.0 | 635.0 | 219.0 | 611.0 | 306.0 | 793.0 | 734.0 | 920.0 | 787.0 | 835.0 | 916.0 | 783.0 | 829.0 | 842.0 | 705.0 | 231.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 105.0 | 46.0 | 199.0 | 131.0 | 103.0 | 179.0 | 154.0 | 207.0 | 178.0 | 168.0 | 192.0 | 167.0 | 174.0 | 177.0 | 156.0 | 114.0 | 68.0 | (409.0) | 76.0 | 65.0 | 52.0 | (13.0) | 18.0 | (402.0) | 119.0 | (183.0) | 76.0 | 74.0 | 40.0 | (210.0) | 100.0 | 125.0 | 142.0 | 1,050.0 | 135.0 | (29.0) | (25.0) | (22.0) | (59.0) | (902.0) |
| Net Income From Continuing Ops | 464.0 | 589.0 | 20.0 | 480.0 | 203.0 | 614.0 | 580.0 | 713.0 | 609.0 | 667.0 | 724.0 | 616.0 | 655.0 | 665.0 | 549.0 | 117.0 | 264.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 464.0 | 589.0 | 20.0 | 480.0 | 203.0 | 614.0 | 580.0 | 713.0 | 609.0 | 667.0 | 724.0 | 616.0 | 655.0 | 665.0 | 549.0 | 117.0 | 264.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 461.0 | 589.0 | 18.0 | 472.0 | 204.0 | 615.0 | 571.0 | 709.0 | 606.0 | 661.0 | 716.0 | 610.0 | 651.0 | 656.0 | 544.0 | 109.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 3.0 | 0.0 | 2.0 | 8.0 | (1.0) | (1.0) | 9.0 | 4.0 | 3.0 | 6.0 | 8.0 | 6.0 | 4.0 | 9.0 | 5.0 | 8.0 | 1.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 461.0 | 589.0 | 18.0 | 472.0 | 204.0 | 615.0 | 571.0 | 709.0 | 606.0 | 661.0 | 716.0 | 610.0 | 651.0 | 656.0 | 544.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.55 | - | 0.02 | 0.55 | 0.24 | - | 0.65 | 0.80 | 0.68 | - | 800,000.00 | 680,000.00 | 720,000.00 | - | 600,000.00 | 120,000.00 | 290,000.00 | - | 260,000.00 | - | - | - | - | - | - | - | - | 0.09 | - | - | 0.50 | 0.58 | - | - | 0.42 | 0.03 | - | - | 0.01 | (3.73) |
| EPS Diluted | 0.55 | - | 0.02 | 0.55 | 0.24 | - | 0.65 | 0.80 | 0.68 | - | 790,000.00 | 680,000.00 | 720,000.00 | - | 600,000.00 | 120,000.00 | 290,000.00 | - | ||||||||||||||||||||||
| Shares Basic | 837.0 | - | 849.0 | 857.0 | 866.0 | - | 881.0 | 884.0 | 889.0 | - | 898.0 | 901.0 | 904.0 | - | 908.0 | 904.0 | 899.0 | - | ||||||||||||||||||||||
| Shares Diluted | 839.0 | - | 850.0 | 857.0 | 866.0 | - | 881.0 | 886.0 | 891.0 | - | 902.0 | 903.0 | 907.0 | - | 910.0 | 909.0 | 903.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 974.0 | 1,036.0 | 641.0 | 1,011.0 | 708.0 | 1,207.0 | 1,141.0 | 1,303.0 | 1,250.0 | - | - | - | 1,218.0 | - | - | - | 743.0 | - | - | - | 596.0 | - | - | - | (223.0) | - | - | - | 781.0 | - | - | - | 748.0 | - | - | - | 586.0 | - | - | - |
| EBIT | 679.0 | 746.0 | 356.0 | 727.0 | 431.0 | 932.0 | 871.0 | 1,032.0 | 987.0 | 1,058.0 | 1,037.0 | 1,011.0 | 977.0 | 976.0 | 846.0 | 374.0 | 511.0 | 550.0 | 446.0 | |||||||||||||||||||||
| 18,279.0 |
| 15,264.0 |
| 3,970.0 |
| 3,358.0 |
| 11,420.0 |
| 14,309.0 |
| 11,906.0 |
| 401.0 |
| 366.0 |
| 325.0 |
| 326.0 |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 239.0 | 239.0 | 239.0 | 226.0 | 240.0 | 204.0 | 182.0 | 227.0 | 254.0 | 256.0 | 226.0 | 200.0 | 293.0 | 333.0 | 275.0 | 281.0 | 229.0 | 207.0 | 282.0 | 293.0 |
| Depreciation & Amortization | 1,154.0 | 1,136.0 | 1,079.0 | 998.0 | 940.0 | 904.0 | 1,058.0 | 1,625.0 | 1,606.0 | 1,556.0 | 1,503.0 | 1,835.0 | 2,126.0 | 1,900.0 | 1,628.0 | 1,359.0 | 1,119.0 | 931.0 | 738.0 | 583.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 19,661.0 | 19,924.0 | 19,122.0 | 18,935.0 | 17,590.0 | 13,495.0 | 16,881.0 | 22,856.0 | 21,528.0 | 19,246.0 | 22,657.0 | 23,798.0 | 27,773.0 | 26,264.0 | 24,344.0 | 20,092.0 | 14,964.0 | 12,681.0 | 14,269.0 | 11,766.0 |
| 4,159.0 |
| 4,737.0 |
| 3,009.0 |
| 1,994.0 |
| 4,010.0 |
| 3,498.0 |
| 5.0 |
| 11.0 |
| 12.0 |
| 39.0 |
| 124.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (297.0) | (167.0) | (168.0) |
| Income From Equity Investments | - | (50.0) | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (117.0) | (128.0) | (227.0) | (84.0) | (62.0) | (34.0) | (111.0) | (105.0) | (99.0) | (99.0) | (216.0) | (324.0) | (2.0) | (43.0) | (39.0) | (25.0) | (57.0) | (27.0) | (33.0) | (7.0) |
| Pre-Tax Income | 2,034.0 | 1,771.0 | 3,234.0 | 3,363.0 | 2,110.0 | 1,252.0 | (3,220.0) | (1,122.0) | 1,814.0 | 682.0 | (7,625.0) | (936.0) | 4,712.0 | 2,764.0 | 3,822.0 | 4,449.0 | 2,655.0 | 1,682.0 | - | - |
| 1,439.0 |
| 853.0 |
| 518.0 |
| 1,211.0 |
| - |
| Net Income From Continuing Ops | 1,553.0 | 1,292.0 | 2,516.0 | 2,662.0 | 1,595.0 | 1,468.0 | (2,942.0) | (1,129.0) | 1,657.0 | (449.0) | (5,767.0) | (662.0) | 3,437.0 | 2,116.0 | 2,587.0 | 3,010.0 | 1,802.0 | 1,164.0 | 2,647.0 | 2,511.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | 0.0 | 0.0 | (19.0) | (2.0) | (5.0) | 64.0 | 19.0 | 58.0 | (166.0) | 40.0 | (9.0) | (423.0) | 996.0 |
| Net Income | 1,553.0 | 1,292.0 | 2,516.0 | 2,662.0 | 1,595.0 | 1,468.0 | (2,942.0) | (1,129.0) | 1,657.0 | (468.0) | (5,769.0) | (667.0) | 3,501.0 | 2,135.0 | 2,645.0 | 2,844.0 | 1,842.0 | 1,155.0 | 2,215.0 | 3,536.0 |
| Net Income Attributable To Parent | 1,540.0 | 1,283.0 | 2,501.0 | 2,638.0 | 1,572.0 | 1,457.0 | (2,945.0) | (1,131.0) | 1,656.0 | (463.0) | (5,763.0) | (671.0) | 3,500.0 | 2,125.0 | 2,635.0 | 2,839.0 | 1,835.0 | 1,145.0 | 2,224.0 | 3,486.0 |
| Less: Minority Interest | 13.0 | 9.0 | 15.0 | 24.0 | 23.0 | 11.0 | 3.0 | 2.0 | 1.0 | (5.0) | (6.0) | 4.0 | 1.0 | 10.0 | 10.0 | 5.0 | 7.0 | 10.0 | (9.0) | 50.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1,540.0 | 1,283.0 | 2,501.0 | 2,638.0 | 1,572.0 | 1,457.0 | (2,945.0) | (1,131.0) | 1,656.0 | (463.0) | (5,763.0) | (671.0) | 3,500.0 | 2,125.0 | 2,635.0 | 2,839.0 | 1,835.0 | 1,145.0 | 2,224.0 | 3,486.0 |
| 2.02 |
| 1.27 |
| 2.52 |
| 3.79 |
| EPS Diluted | 1.84 | - | - | - | - | - | - | (1.29) | 1.89 | (0.53) | (6.69) | (0.79) | 4.11 | 2.36 | 2.84 | 3.08 | 2.01 | 1.27 | 2.45 | 3.65 |
| Shares Basic | 837.0 | 853.0 | 882.0 | 899.0 | 904.0 | 892.0 | 881.0 | 875.0 | 875.0 | 870.0 | 861.0 | 853.0 | 848.0 | 898.0 | 926.0 | 918.0 | 908.0 | 900.0 | 883.0 | 919.0 |
| Shares Diluted | 839.0 | 853.0 | 883.0 | 902.0 | 908.0 | 892.0 | 881.0 | 875.0 | 877.0 | 870.0 | 861.0 | 853.0 | 852.0 | 902.0 | 928.0 | 922.0 | 911.0 | 902.0 | 909.0 | 955.0 |
| 4,128.0 |
| 2,925.0 |
| 4,748.0 |
| 4,081.0 |
| EBIT | 2,508.0 | 2,260.0 | 3,822.0 | 4,083.0 | 2,707.0 | 1,800.0 | (2,436.0) | (448.0) | 2,467.0 | 1,374.0 | (6,770.0) | (165.0) | 5,097.0 | 3,138.0 | 4,159.0 | 4,737.0 | 3,009.0 | 1,994.0 | 4,010.0 | 3,498.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.0 |
| 46.0 |
| 51.0 |
| 48.0 |
| 44.0 |
| 41.0 |
| 43.0 |
| 54.0 |
| 59.0 |
| 53.0 |
| 56.0 |
| 59.0 |
| 59.0 |
| 72.0 |
| 65.0 |
| 58.0 |
| 71.0 |
| 55.0 |
| 75.0 |
| 55.0 |
| 94.0 |
| 43.0 |
| 41.0 |
| 232.0 |
| - |
| - |
| - |
| 226.0 |
| - |
| - |
| - |
| 348.0 |
| - |
| - |
| - |
| 416.0 |
| - |
| - |
| - |
| 394.0 |
| - |
| - |
| - |
| 383.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,700.0 |
| 3,773.0 |
| 3,727.0 |
| 3,414.0 |
| 3,273.0 |
| 3,081.0 |
| 3,333.0 |
| 2,833.0 |
| 5,107.0 |
| 5,608.0 |
| 6,843.0 |
| 5,014.0 |
| 5,627.0 |
| 5,372.0 |
| 5,328.0 |
| 5,456.0 |
| 5,358.0 |
| 5,386.0 |
| 5,557.0 |
| 4,802.0 |
| 4,811.0 |
| 4,076.0 |
| 3,960.0 |
| 3,705.0 |
| 7,715.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (30.0) |
| 21.0 |
| (14.0) |
| (19.0) |
| (22.0) |
| (19.0) |
| (21.0) |
| (48.0) |
| (23.0) |
| (44.0) |
| (23.0) |
| (8.0) |
| (30.0) |
| (13.0) |
| (42.0) |
| (19.0) |
| (25.0) |
| (24.0) |
| (31.0) |
| (26.0) |
| (18.0) |
| (99.0) |
| (39.0) |
| (31.0) |
| 332.0 |
| 418.0 |
| 316.0 |
| 295.0 |
| 223.0 |
| (240.0) |
| (1.0) |
| (2,083.0) |
| (896.0) |
| (1,837.0) |
| 372.0 |
| 151.0 |
| 192.0 |
| 458.0 |
| 534.0 |
| 633.0 |
| 189.0 |
| 244.0 |
| 496.0 |
| (1.0) |
| (57.0) |
| (175.0) |
| (52.0) |
| (4,107.0) |
| 827.0 |
| 240.0 |
| 230.0 |
| 171.0 |
| (227.0) |
| (19.0) |
| (1,681.0) |
| (1,015.0) |
| (1,654.0) |
| 296.0 |
| 77.0 |
| 152.0 |
| 668.0 |
| 434.0 |
| 508.0 |
| 47.0 |
| (806.0) |
| 361.0 |
| 28.0 |
| (32.0) |
| (153.0) |
| 7.0 |
| (3,205.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (19.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 827.0 |
| 240.0 |
| 230.0 |
| 171.0 |
| (227.0) |
| (19.0) |
| (1,681.0) |
| (1,015.0) |
| (1,654.0) |
| 296.0 |
| 77.0 |
| 152.0 |
| 668.0 |
| 434.0 |
| 508.0 |
| 47.0 |
| (825.0) |
| 361.0 |
| 28.0 |
| (32.0) |
| (153.0) |
| 7.0 |
| (3,205.0) |
| 263.0 |
| 824.0 |
| 236.0 |
| 227.0 |
| 170.0 |
| (235.0) |
| (17.0) |
| (1,676.0) |
| (1,017.0) |
| (1,653.0) |
| 295.0 |
| 75.0 |
| 152.0 |
| 664.0 |
| 435.0 |
| 511.0 |
| 46.0 |
| (824.0) |
| 365.0 |
| 28.0 |
| (32.0) |
| (149.0) |
| 6.0 |
| (3,208.0) |
| 3.0 |
| 4.0 |
| 3.0 |
| 1.0 |
| 8.0 |
| (2.0) |
| (5.0) |
| 2.0 |
| (1.0) |
| 1.0 |
| 2.0 |
| 0.0 |
| 4.0 |
| (1.0) |
| (3.0) |
| 1.0 |
| (1.0) |
| (4.0) |
| 0.0 |
| 0.0 |
| (4.0) |
| 1.0 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 109.0 |
| 263.0 |
| 824.0 |
| 236.0 |
| 227.0 |
| 170.0 |
| (235.0) |
| (17.0) |
| (1,676.0) |
| (1,017.0) |
| (1,653.0) |
| 295.0 |
| 75.0 |
| 152.0 |
| 664.0 |
| 435.0 |
| 511.0 |
| 46.0 |
| (824.0) |
| 365.0 |
| 28.0 |
| (32.0) |
| (149.0) |
| 6.0 |
| (3,208.0) |
| 260,000.00 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.09 |
| - |
| - |
| 0.50 |
| 0.58 |
| - |
| - |
| 0.42 |
| 0.03 |
| - |
| - |
| 0.01 |
| (3.73) |
| 894.0 |
| 890.0 |
| 889.0 |
| - |
| 882.0 |
| 877.0 |
| 878.0 |
| - |
| 876.0 |
| 874.0 |
| 873.0 |
| - |
| 877.0 |
| 877.0 |
| 875.0 |
| - |
| 872.0 |
| 869.0 |
| 867.0 |
| - |
| 862.0 |
| 860.0 |
| 894.0 |
| 890.0 |
| 889.0 |
| - |
| 882.0 |
| 877.0 |
| 878.0 |
| - |
| 876.0 |
| 875.0 |
| 873.0 |
| - |
| 878.0 |
| 880.0 |
| 878.0 |
| - |
| 873.0 |
| 871.0 |
| 867.0 |
| - |
| 864.0 |
| 860.0 |
| 434.0 |
| 370.0 |
| (96.0) |
| 142.0 |
| (1,911.0) |
| (571.0) |
| (1,652.0) |
| 536.0 |
| 303.0 |
| 365.0 |
| 608.0 |
| 716.0 |
| 789.0 |
| 354.0 |
| 383.0 |
| 642.0 |
| 146.0 |
| 203.0 |
| 61.0 |
| 128.0 |
| (3,880.0) |