Name: HAS Income Statement - Hasbro Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

HAS - Hasbro, Inc.

USD | NASDAQ

HAS Income Statement - Hasbro Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15
Revenues
Revenues	1,113.1	1,635.8	1,590.1	1,133.9	1,006.1	1,260.4	1,471.1	1,142.2	872.2	1,503.4	1,210.0	1,001.0	2,488.3	1,675.9	1,339.2	1,163.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	5,472.9	5,365.9	4,745.9	5,710.6	6,666.5	6,420.4	5,465.4	4,720.2	4,579.6	5,209.8	5,019.8	1,971.9	2,023.0	1,873.0	4,089.0	4,285.6	4,002.2	4,067.9
Cost of Revenue	1,327.8	1,296.2	1,179.5	1,706.0	1,911.8	1,927.5	1,718.9	1,807.8	1,850.7	2,033.7	1,905.5	1,677.0	1,698.4	1,672.9	1,672.0	1,836.3	1,690.1
Gross Profit	4,145.1	4,069.7	3,566.4	4,004.6	4,754.7	4,492.9	3,746.5	2,912.4	2,729.0	3,176.1	3,114.3	294.8	324.6	200.1	2,417.0	2,449.3
Operating Expenses
Research & Development	383.1	385.6	294.1	306.9	307.9	315.7	259.5	262.2	246.2	269.0	266.4	242.9	222.6	207.6	201.2
Operating Income
Operating Income	110.7	11.1	690.0	(1,538.8)	407.7	763.3	501.8	652.1	331.1	810.4	788.0	691.9	635.4	467.1
Non-Operating
Interest Income	29.8	28.6	47.3	23.0	11.8	5.4	7.4	30.1	22.4	22.2	9.4	3.1	3.8	(4.9)	(6.3)
Tax & Net
Income Tax Expense	223.7	216.2	102.6	(221.3)	58.5	146.6	96.7	73.8	50.0	389.5	159.3	157.0	126.7	67.9	117.4
Per Share
EPS Basic	(1.58)	(2.30)	2.77	(10.73)	1.47	3.11	1.62	4.07	1.75	3.17	4.40	3.61	3.24	2.20	2.58	2.88
Supplementary Data
EBITDA	237.9	146.6	853.0	(1,328.1)	640.2	1,043.4	766.8	832.9	499.0	982.2	942.5	847.3	793.3	648.1	702.1	754.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	78.0	130.0	97.6	77.5	80.5	81.9	76.3	70.4	65.5	76.7	72.4	83.3	76.7	82.4	79.2	69.6	86.6	80.1	87.2	61.8	84.6	62.7	58.4	53.8	73.0	67.4	65.6	56.3	65.8	57.4	67.4	62.8	62.6	75.5	70.1	63.7	57.2	68.6	64.8	57.6
Selling General & Administrative	259.1	334.2	287.3	282.8	269.6	360.6	299.3	318.5	234.8	352.3	380.6	317.1	666.0	365.8	327.2	307.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	25.9	28.6	40.8	31.9	34.2	37.8	41.5	45.4	38.3	-	-	23.9	-	-	-	25.1
Amortization of Intangibles	14.6	14.6	17.2	17.2	17.0	17.1	17.1	17.1	17.0	19.2	22.8	23.1	24.1	26.9	27.2	27.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	729.9	1,148.4	1,046.4	1,779.0	716.4	1,041.8	979.4	783.2	641.1	1,672.9	1,398.6	983.1	1,804.2	1,481.6	1,120.1

Operating Income
Operating Income	270.3	297.5	341.1	(798.2)	170.7	59.8	301.9	212.1	116.2	(169.5)	(188.6)	17.9	(125.7)	194.3	219.1	120.0	171.5	367.9	76.6	147.3	186.3	336.6	2.2	(23.3)	190.4	297.2	128.3	36.1	313.3	(80.4)	360.9	100.0	78.3	255.2	362.1	84.9	85.9	258.7	303.5	75.5

Non-Operating
Interest Income	10.1	8.0	6.3	5.4	8.9	11.3	14.7	13.0	8.3	3.8	5.8	6.0	3.8	3.2	2.7	2.1	1.2	1.8	1.2	1.2	1.1	0.7	0.9	4.7	10.9	5.5	6.0	7.7	4.7	6.2	5.4	5.1	5.6	2.9	1.9	2.3	2.2	0.9	0.7	0.7
Interest Expense	41.8	40.4	40.8	40.6	41.6	43.5	46.2	43.0	38.5	47.1	46.6	46.3	45.8	41.9	41.7	41.6	42.4	43.3
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(26.2)	(26.6)	(35.9)	(16.5)	(34.1)	(117.0)	(11.6)	(29.2)	(35.2)	(45.5)	(39.3)	(38.9)	(38.5)	(28.7)	(39.2)	(39.8)
Pre-Tax Income	244.1	270.9	305.2	(814.7)	136.6	(57.2)	290.3	182.9	81.0	(215.0)	(227.9)	(21.0)	(164.2)	165.6	179.9	80.2

Tax & Net
Income Tax Expense	44.6	67.8	71.3	40.0	37.1	(30.7)	67.0	44.4	21.9	(44.6)	7.0	0.7	(35.6)	37.4	39.4	17.3	3.1	68.5	63.0	12.0	32.4	79.2	(10.8)	(4.1)	31.5	46.8	(7.3)	2.9	31.9	24.1	84.3	19.2	2.2	39.3	90.2	17.6	12.2	56.9	78.2	13.4
Net Income From Continuing Ops	199.5	203.1	233.9	(854.7)	99.5	(26.5)	223.3	138.5	59.1	(170.4)	(234.9)	(21.7)	(128.6)	128.2	140.5	62.9	84.8
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	199.5	203.1	233.9	(854.7)	99.5	(26.5)	223.3	138.5	59.1	(170.4)	(234.9)	(21.7)	(128.6)	128.2	140.5	62.9	84.8
Net Income Attributable To Parent	198.4	201.6	233.2	(855.8)	98.6	(34.3)	223.2	138.5	58.2	(171.1)	(235.0)	(22.1)	(128.9)	129.2	142.0	61.2
Less: Minority Interest	1.1	1.5	0.7	1.1	0.9	7.8	0.1	0.0	0.9	0.7	0.1	0.4	0.3	(1.0)	(1.5)	1.7	2.6
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	198.4	201.6	233.2	(855.8)	98.6	(34.3)	223.2	138.5	58.2	(171.1)	(235.0)	(22.1)	(128.9)	129.2	142.0

Per Share
EPS Basic	1.41	-	1.66	(6.10)	0.71	-	1.60	0.99	0.42	(1.23)	(1.69)	(0.16)	-	0.93	1.02	0.44	-	1.83	(0.17)	0.84	-	1.61	(0.25)	(0.51)	-	1.68	0.11	0.21	2.08	(0.90)	2.12	0.54	0.55	-	2.05	0.42	0.39	-	1.66	0.33
EPS Diluted	1.39	-	1.64	(6.10)	0.70	-	1.59	0.99	0.42	(1.23)	(1.69)	(0.16)	-	0.93	1.02	0.44	-	1.83
Shares Basic	140.8	-	140.4	140.3	139.8	-	139.5	139.5	139.1	138.8	138.8	138.6	-	138.3	139.0	139.3	-	138.1
Shares Diluted	143.2	-	142.2	140.3	141.0	-	140.5	140.0	139.3	138.8	138.8	138.6	-	138.5	139.2	139.6	-	138.5

Supplementary Data
EBITDA	296.2	326.1	381.9	(766.3)	204.9	97.6	343.4	257.5	154.5	-	-	41.8	-	-	-	145.1	-	-	-	172.3	-	-	-	0.5	-	-	-	63.2	-	(54.2)	-	-	106.0	-	-	-	111.0	-	-	-
EBIT	270.3	297.5	341.1	(798.2)	170.7	59.8	301.9	212.1	116.2	(169.5)	(188.6)	17.9	(125.7)	194.3	219.1	120.0	171.5	367.9	76.6