| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 523.0 | 519.0 | 629.0 | 536.0 | 527.0 | 530.0 | 517.0 | 474.0 | 419.0 | 243.0 | 547.0 | 559.0 | 602.0 | 645.0 | 594.0 | 539.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||
| Net Income | 2,207.0 | 2,211.0 | 1,940.0 | 1,951.0 | 2,238.0 | 1,295.0 | 817.0 | 1,411.0 | 1,393.0 | 1,186.0 | 712.0 | 693.0 | 632.4 | 641.3 | 631.3 | 546.4 | 312.3 | (3,094.2) | |
| Cash From Operating Activities | |||||||||||||||||||
| Depreciation & Amortization | - | - | 622.0 | 798.0 | 484.0 | 391.0 | 367.0 | 386.0 | 493.0 | 413.0 | 380.0 | 341.0 | 332.8 | 281.5 | |||||
| Cash From Investing Activities | |||||||||||||||||||
| Capital Expenditures | - | 267.0 | 143.0 | 140.0 | 214.0 | 247.0 | 119.0 | 107.0 | 110.0 | 194.0 | 120.0 | 93.0 | 58.9 | 102.2 | 129.6 | ||||
| Cash From Financing Activities | |||||||||||||||||||
| Debt Issued | - | 2,500.0 | 7,661.0 | 14,965.0 | 11,004.0 | 775.0 | 1,386.0 | 1,796.0 | 2,229.0 | 1,891.0 | 2,128.0 | 3,232.0 | 2,000.0 | 1,250.0 | - | ||||
| Change In Cash & Equivalents | |||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow | - | 2,215.0 | 1,693.0 | 2,517.0 | 3,813.0 | 1,815.0 | 1,204.0 | 1,467.0 | 1,616.0 | 1,760.0 | 1,095.0 | 940.0 | 829.9 | 911.0 | 872.5 | ||||
| 460.0 |
| 401.0 |
| 377.0 |
| (15.0) |
| 532.0 |
| 316.0 |
| 303.0 |
| 150.0 |
| 48.0 |
| 317.0 |
| 372.0 |
| 364.0 |
| 358.0 |
| 334.0 |
| 378.0 |
| 355.0 |
| 326.0 |
| 431.0 |
| 275.0 |
| 272.0 |
| 208.0 |
| 239.1 |
| 127.0 |
| 174.5 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | 190.0 | - | - | - | 142.0 | - | - | - | 112.0 | - | - | - | 71.0 | - | - | - | 119.0 | - | - | - | 131.0 | - | - | - | 105.0 | - | - | - | 211.0 | - | - | - |
| Amortization Of Intangibles | 41.0 | 13.0 | 11.0 | 11.0 | 11.0 | 12.0 | 11.0 | 12.0 | 12.0 | 12.0 | 12.0 | 13.0 | 13.0 | 9.0 | 13.0 | 13.0 | ||||||||||||||||||||||||
| Stock-Based Compensation | 45.0 | - | - | - | 21.0 | - | - | - | 20.0 | - | - | - | 25.0 | - | - | - | 40.0 | |||||||||||||||||||||||
| Deffered Income Tax | (83.0) | - | - | - | (25.0) | - | - | - | (29.0) | - | - | - | 55.0 | - | - | - | 52.0 | |||||||||||||||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | 3.0 | - | - | - | 24.0 | - | - | - | ||||||||||||||||||||||||
| Other Operating Activities | 44.0 | - | - | - | (4.0) | - | - | - | 3.0 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Operating Activities | 524.0 | - | - | - | 513.0 | - | - | - | 482.0 | - | - | - | 130.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 124.0 | - | - | - | 54.0 | - | - | - | 32.0 | - | - | - | 25.0 | - | - | - | 73.0 | - | - | - | 22.0 | - | - | - | 11.0 | - | - | - | 24.0 | - | - | - | 16.0 | - | - | - | 55.0 | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | 1,994.0 | - | - | - | 1,481.0 | - | - | - | 1,589.0 | - | - | - | 432.0 | - | - | - | 1,376.0 | |||||||||||||||||||||||
| Other Investing Activities | 8.0 | - | - | - | (15.0) | - | - | - | (18.0) | - | - | - | (28.0) | - | - | - | (50.0) | |||||||||||||||||||||||
| Cash From Investing Activities | (135.0) | - | - | - | (2,150.0) | - | - | - | (2,262.0) | - | - | - | (2,299.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | 5,364.0 | - | - | - | 1,953.0 | - | - | - | 2,786.0 | - | - | - | 3,541.0 | - | - | - | 39.0 | - | - | - | 35.0 | - | - | - | 1,286.0 | - | - | - | 835.0 | - | - | - | 51.0 | - | - | - | 1,029.0 | - | - | - |
| Debt Repaid | 1,852.0 | - | - | - | 378.0 | - | - | - | 156.0 | - | - | - | 268.0 | - | - | - | 533.0 | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 150.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |||||||||||||||||||||||
| Dividends Paid | 248.0 | - | - | - | 226.0 | - | - | - | 226.0 | - | - | - | 225.0 | - | - | - | 225.0 | - | ||||||||||||||||||||||
| Other Financing Activities | (58.0) | - | - | - | (29.0) | - | - | - | (9.0) | - | - | - | 6.0 | - | - | - | (4.0) | |||||||||||||||||||||||
| Cash From Financing Activities | 5,302.0 | - | - | - | 4,100.0 | - | - | - | 3,831.0 | - | - | - | 5,834.0 | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | 5,691.0 | - | - | - | 2,463.0 | - | - | - | 2,051.0 | - | - | - | 3,665.0 | - | - | - | (998.0) | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 400.0 | - | - | - | 459.0 | - | - | - | 450.0 | - | - | - | 105.0 | - | - | - | 776.0 | - | - | - | (133.0) | - | - | - | 487.0 | - | - | - | 473.0 | - | - | - | 278.0 | - | - | - | 341.0 | - | - | - |
| Free Cash Flow To Equity | 3,912.0 | - | - | - | 2,034.0 | - | - | - | 3,080.0 | - | - | - | 3,378.0 | - | - | - | 282.0 | |||||||||||||||||||||||
| (113.8) |
| 274.6 |
| 282.1 |
| 286.2 |
| 228.0 |
| 244.9 |
| Amortization Of Intangibles | 76.0 | 46.0 | 47.0 | 50.0 | 53.0 | 48.0 | 41.0 | 34.0 | 53.0 | 56.0 | 30.0 | 28.0 | 39.3 | 41.4 | 46.5 | 53.3 | 60.5 | 68.3 | 76.9 |
| Stock-Based Compensation | - | 113.0 | 106.0 | 97.0 | 105.0 | 129.0 | 77.0 | 83.0 | 78.0 | 92.0 | 66.0 | 51.0 | 43.7 | 37.0 | 27.9 | 19.7 | 15.5 | 8.5 | - |
| Deffered Income Tax | - | (403.0) | (26.0) | (302.0) | 319.0 | (76.0) | (93.0) | 23.0 | 63.0 | 168.0 | 165.0 | 69.0 | 35.2 | 106.0 | 159.9 | 148.7 | (30.3) | (267.2) | - |
| Asset Impairments | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2,606.9 | 0.0 |
| Gains & Losses On Investments | - | - | - | - | - | - | 216.0 | 335.0 | (84.0) | (37.0) | (201.0) | (7.0) | 54.6 | (77.4) | 6.4 | 3.7 | 13.4 | (10.2) | 197.4 |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | 7.0 | (30.0) | (11.0) | 57.0 | 2.0 | (29.0) | 11.0 | (22.0) | (12.0) | 10.0 | 0.0 | 0.0 | - | - | - | - | - |
| Other Operating Activities | - | 71.0 | (1.0) | (30.0) | - | - | - | - | - | - | - | - | - | - | 93.4 | 28.7 | 123.4 | (21.7) | - |
| Cash From Operating Activities | - | 2,482.0 | 1,836.0 | 2,657.0 | 4,027.0 | 2,062.0 | 1,323.0 | 1,574.0 | 1,726.0 | 1,954.0 | 1,215.0 | 1,033.0 | 888.8 | 1,013.2 | 1,002.1 | 1,594.8 | 840.8 | 1,966.3 | 1,237.3 |
| 143.8 |
| 68.2 |
| 49.2 |
| 59.9 |
| Acquisitions | - | - | 0.0 | 0.0 | 223.0 | - | 0.0 | 0.0 | 15.0 | 0.0 | 133.0 | 458.0 | (691.6) | 0.0 | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | 7,137.0 | 11,001.0 | 2,689.0 | 4,053.0 | 7,275.0 | 5,697.0 | 2,124.0 | 2,109.0 | 1,994.0 | 2,346.0 | 1,908.0 | 1,480.5 | 1,414.1 | 1,776.6 | 2,489.0 | 3,288.7 | 1,004.3 | 386.2 |
| Other Investing Activities | - | (81.0) | (87.0) | (88.0) | (151.0) | (119.0) | (135.0) | (228.0) | (102.0) | (18.0) | (52.0) | (10.0) | (6.1) | (4.3) | (4.7) | (0.3) | (3.8) | (4.5) | (19.2) |
| Cash From Investing Activities | - | (6,347.0) | (12,119.0) | (2,997.0) | (11,609.0) | (3,962.0) | (8,639.0) | (1,877.0) | (3,663.0) | (4,866.0) | (3,445.0) | (4,929.0) | (5,004.8) | (4,240.3) | (1,083.0) | (1,304.7) | (2,776.8) | (1,595.4) | (2,699.7) |
| - |
| - |
| - |
| - |
| Debt Repaid | - | 2,053.0 | 3,563.0 | 12,376.0 | 8,017.0 | 3,404.0 | 3,052.0 | 743.0 | 2,798.0 | 948.0 | 1,275.0 | 1,037.0 | 198.9 | 102.1 | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 2.6 | 0.0 | 0.0 | 0.0 | 886.2 | 1,135.6 | 0.0 |
| Common Stock Repurchased | - | - | - | 0.0 | 0.0 | 650.0 | 92.0 | 441.0 | 939.0 | 260.0 | 0.0 | 252.0 | 334.4 | 125.0 | - | - | - | - | - |
| Dividends Paid | - | 908.0 | 903.0 | 900.0 | 897.0 | 750.0 | 614.0 | 597.0 | 514.0 | 349.0 | 245.0 | 193.0 | 166.9 | 150.6 | 169.3 | 92.4 | 136.5 | 162.3 | 279.6 |
| Other Financing Activities | - | (90.0) | (56.0) | (46.0) | (25.0) | (48.0) | (19.0) | (24.0) | 5.0 | 11.0 | 21.0 | 8.0 | 4.6 | (0.2) | (3.2) | (2.0) | (0.0) | (0.2) | (1.1) |
| Cash From Financing Activities | - | 4,513.0 | 13,001.0 | 3,765.0 | 8,764.0 | 827.0 | 12,741.0 | (1,199.0) | 3,089.0 | 3,047.0 | 2,768.0 | 3,522.0 | 4,335.4 | 2,965.4 | 227.7 | (22.0) | 1,262.5 | 305.8 | 297.8 |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | 648.0 | 2,718.0 | 3,425.0 | 1,182.0 | (1,073.0) | 5,425.0 | (1,502.0) | 1,152.0 | 135.0 | 538.0 | (374.0) | 219.4 | (261.7) | 146.8 | 268.1 | (673.5) | 676.7 | (1,164.6) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1,451.0 |
| 772.6 |
| 1,917.0 |
| 1,177.4 |
| Free Cash Flow To Equity | - | 2,662.0 | 5,791.0 | 5,106.0 | 6,800.0 | (814.0) | (462.0) | 2,520.0 | 1,047.0 | 2,703.0 | 1,948.0 | 3,135.0 | 2,631.0 | 2,059.0 | - | - | - | - | - |
| 18.0 |
| 14.0 |
| 13.0 |
| 11.0 |
| 10.0 |
| 10.0 |
| 10.0 |
| 10.0 |
| 11.0 |
| (3.0) |
| 12.0 |
| 12.0 |
| 13.0 |
| 13.0 |
| 13.0 |
| 13.0 |
| 14.0 |
| 14.0 |
| 14.0 |
| 14.0 |
| 14.0 |
| 13.6 |
| 9.0 |
| 3.6 |
| - |
| - |
| - |
| 28.0 |
| - |
| - |
| - |
| 15.0 |
| - |
| - |
| - |
| 17.0 |
| - |
| - |
| - |
| 15.0 |
| - |
| - |
| - |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.0 |
| - |
| - |
| - |
| (37.0) |
| - |
| - |
| - |
| 15.0 |
| - |
| - |
| - |
| 93.0 |
| - |
| - |
| - |
| (20.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 173.0 |
| (14.0) |
| 69.0 |
| 134.0 |
| 146.0 |
| 180.0 |
| (62.0) |
| (53.0) |
| (149.0) |
| (64.0) |
| (22.0) |
| 38.0 |
| 11.0 |
| (247.7) |
| (33.7) |
| 31.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| (1.0) |
| - |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 849.0 |
| - |
| - |
| - |
| (111.0) |
| - |
| - |
| - |
| 498.0 |
| - |
| - |
| - |
| 497.0 |
| - |
| - |
| - |
| 294.0 |
| - |
| - |
| - |
| 396.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,758.0 |
| - |
| - |
| - |
| 669.0 |
| - |
| - |
| - |
| 335.0 |
| - |
| - |
| - |
| 462.0 |
| - |
| - |
| - |
| 116.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (22.0) |
| - |
| - |
| - |
| 20.0 |
| - |
| - |
| - |
| (95.0) |
| - |
| - |
| - |
| (17.0) |
| - |
| - |
| - |
| 6.0 |
| - |
| - |
| - |
| - |
| (5,355.0) |
| - |
| - |
| - |
| (376.0) |
| - |
| - |
| - |
| (4,322.0) |
| - |
| - |
| - |
| (515.0) |
| - |
| - |
| - |
| (776.0) |
| - |
| - |
| - |
| (736.0) |
| - |
| - |
| - |
| - |
| - |
| 1,135.0 |
| - |
| - |
| - |
| 1,540.0 |
| - |
| - |
| - |
| 113.0 |
| - |
| - |
| - |
| 572.0 |
| - |
| - |
| - |
| 48.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 88.0 |
| - |
| - |
| - |
| 25.0 |
| - |
| - |
| - |
| 48.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 153.0 |
| - |
| - |
| - |
| 155.0 |
| - |
| - |
| - |
| 148.0 |
| - |
| - |
| - |
| 118.0 |
| - |
| - |
| - |
| 87.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.0) |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| 3,508.0 |
| - |
| - |
| - |
| 2,481.0 |
| - |
| - |
| - |
| 4,421.0 |
| - |
| - |
| - |
| (1,318.0) |
| - |
| - |
| - |
| 31.0 |
| - |
| - |
| - |
| 265.0 |
| - |
| - |
| - |
| - |
| - |
| 1,994.0 |
| - |
| - |
| - |
| 597.0 |
| - |
| - |
| - |
| (1,336.0) |
| - |
| - |
| - |
| (451.0) |
| - |
| - |
| - |
| (75.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,233.0) |
| - |
| - |
| - |
| 233.0 |
| - |
| - |
| - |
| 1,195.0 |
| - |
| - |
| - |
| (243.0) |
| - |
| - |
| - |
| 1,322.0 |
| - |
| - |
| - |