| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 47.3 | 45.6 | 15.4 | 0.9 | 1.1 | 2.4 | 2.1 | 4.4 | 10.9 | 11.3 | 16.8 | 7.0 |
| Restricted Cash | 0.0 | 0.9 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 47.3 | 45.6 | 15.4 | 0.9 | 1.1 | 2.4 | 2.1 | 4.4 | 10.9 | 11.3 | 16.8 | 7.0 |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | 133.8 | 124.9 | 126.6 | 156.0 | 183.4 | 174.0 | 109.8 | 122.8 | 134.7 | 128.4 | - | - |
| Prepaid Expenses | 13.1 | 16.1 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 71.9 | 70.8 | 72.6 | 70.1 | 69.7 | 71.7 | 67.9 | 64.2 | 84.8 | 78.9 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 86.4 | 104.2 | 99.7 | 61.8 | 131.9 | 152.1 | 111.3 | 119.3 | 143.0 | 121.3 | - | - |
| Short Term Debt | - | |||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 50.0 | 50.0 | 50.0 | 110.9 | - | 98.4 | 35.0 | 35.0 | 20.0 | 26.0 | - | - |
| Operating Lease Liabilities Non-Current | 36.4 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 50.0 | 50.0 | 50.0 | 110.9 | - | 98.4 | 35.0 | 35.0 | 20.0 | 26.0 | - | - |
| Net debt | 2.7 | 4.4 | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 47.4 | 47.3 | 17.2 | 11.3 | 48.3 | 45.6 | 22.6 | 37.2 | 26.3 | 15.4 | 1.6 | 2.1 | 2.2 | 0.9 | 1.5 | ||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 304.7 | 303.7 | 286.8 | 284.7 | 318.4 | 336.3 | 237.1 | 268.9 | 268.6 | 252.4 | - | - |
| 41.6 |
| 36.4 |
| 45.2 |
| 42.3 |
| 39.2 |
| 48.2 |
| 45.5 |
| 43.4 |
| 65.7 |
| 62.9 |
| - |
| - |
| Property,Plant & Equipment Net | 30.3 | 34.4 | 27.4 | 27.8 | 30.5 | 23.5 | 22.3 | 20.8 | 16.0 | 15.9 | 14.8 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 7.1 | 7.1 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | - | - |
| Intangible Assets | 2.1 | 2.1 | 1.3 | 1.5 | 1.7 | 1.9 | 3.1 | 4.5 | 5.9 | 7.3 | - | - |
| Operating Lease Right Of Use Assets | 34.6 | 36.0 | 39.4 | 44.0 | 0.0 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 3.6 | 6.7 | 2.6 | 3.1 | 4.0 | 7.0 | 6.2 | 5.8 | 12.8 | 17.5 | - | - |
| Other Non-Current Assets | 12.3 | 8.8 | 6.3 | 7.2 | 3.0 | 2.8 | 2.1 | 2.7 | 3.1 | 3.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 397.6 | 415.1 | 384.7 | 389.0 | 382.5 | 391.2 | 288.7 | 321.4 | 326.2 | 310.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.5 | 5.2 | 6.2 | 5.9 | 0.0 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 9.5 | 18.1 | 12.5 | 16.2 | 14.1 | 23.7 | 12.5 | 22.9 | 18.7 | 13.8 | - | - |
| Total Current Liabilities | 123.2 | 154.1 | 139.6 | 101.6 | 164.2 | 199.1 | 201.3 | 205.6 | 230.9 | 190.0 | - | - |
| 39.0 |
| 41.9 |
| 46.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5.1 | 6.0 | 5.9 | 5.2 | 19.2 | 13.6 | 16.1 | 22.0 | 28.9 | 29.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 214.8 | 249.2 | 237.4 | 264.4 | 280.2 | 311.1 | 252.4 | 264.6 | 279.8 | 245.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 143.9 | 123.9 | 99.4 | 80.2 | 60.8 | 44.9 | 3.7 | 22.1 | 12.6 | 6.7 | - | - |
| Accumulated Other Comprehensive Income | (6.8) | (8.6) | (10.7) | (11.9) | (14.2) | (17.5) | (16.1) | (17.1) | (14.1) | (16.5) | - | - |
| Treasury Stock | - | - | - | - | 6.0 | 6.0 | 6.0 | 0.0 | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 182.8 | 165.9 | 147.3 | 124.5 | 102.3 | 80.1 | 36.3 | 56.8 | 42.0 | 65.3 | - | - |
| Total Equity | 182.8 | 165.9 | 147.3 | 124.5 | 102.3 | 80.1 | 36.3 | 56.8 | 42.0 | 62.9 | - | - |
| 34.6 |
| 110.0 |
| - |
| 95.9 |
| 32.9 |
| 30.6 |
| 9.1 |
| 14.7 |
| - |
| - |
| Working Capital | 181.5 | 149.6 | 147.2 | 183.2 | 154.2 | 137.2 | 35.7 | 63.2 | 37.6 | 62.5 | - | - |
| Book Value | 182.8 | 165.9 | 147.3 | 124.5 | 102.3 | 80.1 | 36.3 | 56.8 | 42.0 | 65.3 | - | - |
| Tangible Book Value | 173.7 | 156.7 | 139.7 | 116.8 | 94.3 | 72.0 | 26.9 | 46.0 | 29.9 | 51.7 | - | - |
| 0.7 |
| 1.0 |
| 1.1 |
| 1.5 |
| 1.1 |
| 1.4 |
| 2.4 |
| 0.9 |
| 1.6 |
| 2.1 |
| 2.1 |
| 1.8 |
| 10.9 |
| 3.1 |
| 5.3 |
| 5.6 |
| 11.3 |
| 5.4 |
| 16.8 |
| 7.0 |
| Restricted Cash | - | - | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | - | 0.0 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 47.4 | 47.3 | 17.2 | 11.3 | 48.3 | 45.6 | 22.6 | 37.2 | 26.3 | 15.4 | 1.6 | 2.1 | 2.2 | 0.9 | 1.5 | 0.7 | 1.0 | 1.1 | 1.5 | 1.1 | 1.4 | 2.4 | 0.9 | 1.6 | 2.1 | 2.1 | 1.8 | 10.9 | 3.1 | 5.3 | 5.6 | 11.3 | 5.4 | 16.8 | 7.0 |
| Receivables | |||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||
| Inventory | 130.3 | 133.8 | 174.8 | 160.4 | 165.9 | 124.9 | 164.8 | 130.2 | 133.5 | 126.6 | 160.2 | 137.2 | 131.5 | 156.0 | 244.5 | 228.4 | 195.6 | 183.4 | 177.0 | 151.7 | 163.8 | 174.0 | 203.4 | 90.6 | 90.0 | 109.8 | 132.7 | 134.7 | 162.9 | 135.4 | 129.7 | 128.4 | 171.5 | - | - |
| Prepaid Expenses | 16.7 | 13.1 | 15.5 | 14.3 | 16.9 | 16.1 | 18.9 | 12.5 | 12.9 | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Assets | 283.7 | 304.7 | 291.2 | 260.1 | 313.4 | 303.7 | 305.4 | 265.0 | 262.3 | 286.8 | 278.5 | 243.0 | 235.7 | 284.7 | 357.1 | 341.9 | |||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Property,Plant & Equipment Net | 28.2 | 30.3 | 33.2 | 33.5 | 34.0 | 34.4 | 35.2 | 35.4 | 36.9 | 27.4 | 27.5 | 27.2 | 27.2 | 27.8 | 28.4 | 28.7 | |||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Goodwill | 7.1 | 7.1 | 7.1 | 7.1 | 7.1 | 7.1 | 7.1 | 7.1 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | |||||||||||||||||
| Intangible Assets | - | - | 2.2 | 1.9 | 2.0 | 2.1 | 2.2 | 2.2 | 2.4 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 1.7 | |||||||||||||||||
| Operating Lease Right Of Use Assets | 33.5 | 34.6 | 35.7 | 37.0 | 38.0 | 36.0 | 36.6 | 37.5 | 37.8 | 39.4 | 40.6 | 41.5 | 42.7 | 44.0 | 44.9 | 45.2 | |||||||||||||||||||
| Deferred Tax Assets | 3.5 | 3.6 | 7.6 | 7.5 | 7.1 | 6.7 | 2.2 | 2.0 | 2.4 | 2.6 | 2.6 | 2.9 | 3.0 | 3.1 | 1.8 | 1.4 | 3.2 | ||||||||||||||||||
| Other Non-Current Assets | 14.2 | 17.3 | 12.8 | 14.0 | 18.4 | 8.8 | 4.5 | 6.2 | 6.4 | 6.3 | 7.8 | 6.7 | 5.9 | 7.2 | 7.4 | 5.5 | 4.3 | ||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Assets | 370.1 | 397.6 | 392.4 | 363.8 | 418.0 | 415.1 | 408.7 | 369.9 | 369.0 | 384.7 | 378.9 | 343.4 | 336.6 | 389.0 | 461.9 | 449.9 | 436.7 | ||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||
| Accounts Payable | 68.5 | 86.4 | 106.5 | 76.3 | 126.3 | 104.2 | 128.5 | 96.5 | 96.6 | 99.7 | 116.1 | 84.1 | 51.3 | 61.8 | 111.5 | 121.6 | 103.4 | 131.9 | 126.2 | 99.4 | 102.7 | 152.1 | 187.3 | 92.3 | 61.6 | 111.3 | 96.9 | 143.0 | 136.7 | 98.5 | 79.2 | 121.3 | 150.2 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Operating Lease Liabilities Current | 5.5 | 5.5 | 5.5 | 5.6 | 5.5 | 5.2 | 5.6 | 5.8 | 6.1 | 6.2 | 6.1 | 6.1 | 5.9 | 5.9 | 5.7 | 5.4 | |||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Current Liabilities | 8.3 | 9.5 | 8.4 | 9.5 | 14.6 | 18.1 | 10.1 | 10.8 | 11.7 | 12.5 | 12.8 | 12.0 | 12.1 | 16.2 | 12.6 | 12.2 | 16.2 | ||||||||||||||||||
| Total Current Liabilities | 95.1 | 123.2 | 135.6 | 105.5 | 158.8 | 154.1 | 213.4 | 177.6 | 126.2 | 139.6 | 151.9 | 115.5 | 88.3 | 101.6 | 144.9 | ||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 35.0 | 35.0 | 20.0 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 35.2 | 36.4 | 37.6 | 39.0 | 40.2 | 39.0 | 39.5 | 40.5 | 41.0 | 41.9 | 43.3 | 44.5 | 45.3 | 46.8 | 48.0 | 48.6 | |||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Liabilities | 5.1 | 5.1 | 5.1 | 5.3 | 5.8 | 6.0 | 5.7 | 6.0 | 6.3 | 5.9 | 4.7 | 5.1 | 5.3 | 5.2 | 5.0 | 5.6 | |||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Liabilities | 185.4 | 214.8 | 228.3 | 199.8 | 254.8 | 249.2 | 258.7 | 224.2 | 223.5 | 237.4 | 251.1 | 225.0 | 218.2 | 264.4 | 343.9 | 333.1 | |||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Retained Earnings | 145.8 | 143.9 | 127.0 | 126.9 | 124.1 | 123.9 | 101.4 | 101.1 | 96.7 | 99.4 | 81.4 | 72.6 | 74.0 | 80.2 | 74.6 | 70.1 | 66.5 | ||||||||||||||||||
| Accumulated Other Comprehensive Income | (6.7) | (6.8) | (8.2) | (8.2) | (9.3) | (8.6) | (7.5) | (12.4) | (11.2) | (10.7) | (11.5) | (11.6) | (12.6) | (11.9) | (12.0) | ||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.9 | 7.6 | 6.0 | 6.0 | |||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Stockholders Equity | 184.8 | 182.8 | 164.0 | 164.0 | 163.2 | 165.9 | 150.0 | 145.7 | 145.4 | 147.3 | 127.8 | 118.4 | 118.4 | 124.5 | 117.9 | 116.8 | 113.2 | ||||||||||||||||||
| Total Equity | 184.8 | 182.8 | 164.0 | 164.0 | 163.2 | 165.9 | 150.0 | 145.7 | 145.4 | 147.3 | 127.8 | 118.4 | 118.4 | 124.5 | 117.9 | 116.8 | 113.2 | 102.3 | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 35.0 | 35.0 | 20.0 | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Working Capital | 188.6 | 181.5 | 155.6 | 154.6 | 154.6 | 149.6 | 91.9 | 87.3 | 136.1 | 147.2 | 126.6 | 127.5 | 147.4 | 183.2 | 212.2 | 190.0 | 182.9 | 154.2 | |||||||||||||||||
| Book Value | 184.8 | 182.8 | 164.0 | 164.0 | 163.2 | 165.9 | 150.0 | 145.7 | 145.4 | 147.3 | 127.8 | 118.4 | 118.4 | 124.5 | 117.9 | 116.8 | 113.2 | 102.3 | |||||||||||||||||
| Tangible Book Value | 177.7 | 175.7 | 154.8 | 154.9 | 154.1 | 156.7 | 140.7 | 136.4 | 136.8 | 139.7 | 120.2 | 110.7 | 110.7 | 116.8 | 110.2 | 109.0 | 105.3 | ||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 326.4 |
| 318.4 |
| 321.9 |
| 274.0 |
| 286.9 |
| 336.3 |
| 316.8 |
| 190.8 |
| 178.4 |
| 237.1 |
| 257.6 |
| 268.6 |
| 268.4 |
| 220.6 |
| 205.3 |
| 252.4 |
| 270.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.6 |
| 30.5 |
| 31.7 |
| 30.3 |
| 24.3 |
| 23.5 |
| 23.4 |
| 23.1 |
| 22.5 |
| 22.3 |
| 17.6 |
| 19.1 |
| 17.6 |
| 16.6 |
| 16.2 |
| 15.9 |
| 16.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| - |
| - |
| 1.7 |
| 1.8 |
| 1.8 |
| 1.9 |
| 2.2 |
| 2.5 |
| 2.8 |
| 3.1 |
| 5.6 |
| 5.9 |
| 6.2 |
| 6.6 |
| 6.9 |
| 7.3 |
| 7.6 |
| - |
| - |
| 46.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 3.1 |
| 3.4 |
| 3.4 |
| 7.0 |
| 6.1 |
| 5.8 |
| 5.1 |
| 6.2 |
| 10.4 |
| 12.8 |
| 19.4 |
| 15.5 |
| 16.4 |
| 17.5 |
| 16.7 |
| - |
| - |
| 3.0 |
| 3.0 |
| 3.1 |
| 2.7 |
| 2.8 |
| 2.8 |
| 2.7 |
| 2.2 |
| 2.1 |
| 3.1 |
| 3.1 |
| 2.9 |
| 3.1 |
| 3.3 |
| 3.5 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 382.5 |
| 382.5 |
| 333.0 |
| 339.3 |
| 391.2 |
| 369.4 |
| 242.6 |
| 228.4 |
| 288.7 |
| 316.4 |
| 326.2 |
| 329.3 |
| 277.2 |
| 262.8 |
| 310.8 |
| 328.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.1 |
| 17.1 |
| 18.0 |
| 18.5 |
| 23.7 |
| 17.3 |
| 15.2 |
| 14.1 |
| 12.5 |
| 21.2 |
| 18.7 |
| 18.3 |
| 14.1 |
| 14.4 |
| 13.8 |
| 13.8 |
| - |
| - |
| 151.9 |
| 143.5 |
| 164.2 |
| 160.2 |
| 131.3 |
| 138.0 |
| 199.1 |
| 296.4 |
| 168.6 |
| 127.5 |
| 201.3 |
| 230.8 |
| 230.9 |
| 224.1 |
| 154.8 |
| 146.6 |
| 190.0 |
| 199.2 |
| - |
| - |
| 49.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.0 |
| 19.2 |
| 19.4 |
| 19.5 |
| 16.1 |
| 13.6 |
| 12.6 |
| 12.5 |
| 12.5 |
| 16.1 |
| 21.8 |
| 28.9 |
| 28.0 |
| 27.3 |
| 26.5 |
| 29.6 |
| 28.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 323.5 |
| 280.2 |
| 294.6 |
| 249.9 |
| 256.6 |
| 311.1 |
| 309.0 |
| 181.0 |
| 175.0 |
| 252.4 |
| 275.2 |
| 279.8 |
| 297.1 |
| 214.1 |
| 201.1 |
| 245.6 |
| 249.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.8 |
| 49.5 |
| 45.2 |
| 46.5 |
| 44.9 |
| 27.2 |
| 30.5 |
| 24.0 |
| 3.7 |
| 5.7 |
| 12.6 |
| 0.0 |
| 3.6 |
| 2.4 |
| 6.7 |
| 20.0 |
| - |
| - |
| (9.3) |
| (9.9) |
| (14.2) |
| (17.0) |
| (17.2) |
| (17.4) |
| (17.5) |
| (19.2) |
| (19.5) |
| (19.8) |
| (16.1) |
| (13.7) |
| (14.1) |
| (15.6) |
| (15.5) |
| (15.7) |
| (16.5) |
| (16.6) |
| - |
| - |
| 6.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 102.3 |
| 87.9 |
| 83.1 |
| 82.7 |
| 80.1 |
| 60.4 |
| 61.6 |
| 53.4 |
| 36.3 |
| 41.1 |
| 46.4 |
| 32.3 |
| 63.1 |
| 61.7 |
| 65.3 |
| 78.4 |
| 82.8 |
| - |
| 87.9 |
| 83.1 |
| 82.7 |
| 80.1 |
| 60.4 |
| 61.6 |
| 53.4 |
| 36.3 |
| 41.1 |
| 46.4 |
| 32.3 |
| 63.1 |
| 61.7 |
| 65.3 |
| 78.4 |
| 82.8 |
| - |
| - |
| - |
| - |
| (0.9) |
| (1.6) |
| 32.9 |
| 32.9 |
| 18.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 161.7 |
| 142.7 |
| 149.0 |
| 137.2 |
| 20.4 |
| 22.2 |
| 50.9 |
| 35.7 |
| 26.8 |
| 37.6 |
| 44.3 |
| 65.8 |
| 58.7 |
| 62.5 |
| 71.7 |
| - |
| - |
| 87.9 |
| 83.1 |
| 82.7 |
| 80.1 |
| 60.4 |
| 61.6 |
| 53.4 |
| 36.3 |
| 41.1 |
| 46.4 |
| 32.3 |
| 63.1 |
| 61.7 |
| 65.3 |
| 78.4 |
| 82.8 |
| - |
| 94.3 |
| 79.9 |
| 75.0 |
| 74.6 |
| 72.0 |
| 52.0 |
| 52.8 |
| 44.3 |
| 26.9 |
| 29.3 |
| 34.3 |
| 19.8 |
| 50.3 |
| 48.5 |
| 51.7 |
| 64.5 |
| - |
| - |