| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 42.1 | 123.4 | 59.5 | 36.6 | 781.9 | 574.3 | 242.0 | 43.3 | 154.4 | 38.2 | 35.4 | 29.2 | 43.7 | 63.6 | 29.3 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 42.1 | 123.4 | 59.5 | 36.6 | 781.9 | 574.3 | 242.0 | 43.3 | 154.4 | 38.2 | 35.4 | 29.2 | 43.7 | 63.6 | 29.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 66.3 | 62.6 | 95.2 | 92.2 | 90.3 | 88.8 | 87.0 | 83.8 | 81.6 | 78.8 | 71.7 | 64.5 | 62.7 | 60.7 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 586.9 | 546.6 | 219.0 | - | - | - | - | - | 0.0 | 33.5 | 44.1 | 47.5 | 42.0 | 38.8 | 52.8 | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 56.1 | 42.1 | 47.2 | 52.5 | 105.2 | 123.4 | 54.3 | 34.2 | 94.1 | 59.5 | 109.6 | 41.2 | 146.6 | 36.6 | 242.1 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 57.7 |
| - |
| - |
| - |
| Accumulated Depreciation | 30.3 | 26.8 | 61.0 | 58.7 | 56.0 | 53.0 | 49.8 | 46.8 | 43.8 | 40.9 | 38.2 | 35.5 | 32.9 | 30.1 | 27.4 | - | - | - |
| Property,Plant & Equipment Net | 36.0 | 35.9 | 34.2 | 33.5 | 34.3 | 35.9 | 37.1 | 37.1 | 37.9 | 37.9 | 33.5 | 29.1 | 29.8 | 30.6 | 30.3 | 26.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.6 | 1.9 | 2.1 | 2.1 | 2.5 | - | 3.2 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 18.5 | 21.1 | 21.3 | 24.1 | 9.1 | 6.1 | 8.0 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,647.9 | 4,588.2 | 4,341.7 | 3,980.5 | 4,044.6 | 3,782.4 | 3,300.9 | 3,042.5 | 2,963.4 | 2,655.8 | 2,493.6 | 2,334.3 | 2,167.8 | 2,099.7 | 2,018.3 | 1,931.3 | - | - |
| - |
| - |
| Short Term Debt | 586.9 | 546.6 | 219.0 | - | - | - | - | - | 0.0 | 33.5 | 44.1 | 47.5 | 42.0 | 38.8 | 52.8 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,045.2 | 4,047.3 | 3,826.5 | 3,501.2 | 3,556.1 | 3,319.0 | 2,873.9 | 2,658.7 | 2,608.3 | 2,325.7 | 2,183.9 | 2,044.2 | 1,894.4 | 1,843.8 | 1,782.0 | 1,740.1 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 629.1 | 578.9 | 541.3 | 512.8 | 474.4 | 439.8 | 409.5 | 371.8 | 341.6 | 320.0 | 294.5 | 271.9 | 250.4 | 229.6 | 207.8 | 185.4 | - | - |
| Accumulated Other Comprehensive Income | (1.3) | (27.3) | (27.2) | (41.1) | 1.5 | 8.8 | 1.4 | (3.3) | (2.4) | (3.4) | (1.2) | (0.4) | 1.6 | 4.0 | 5.0 | 2.8 | 4.2 | - |
| Treasury Stock | 90.2 | 75.3 | 62.8 | 55.7 | 48.3 | 45.4 | 39.8 | 37.0 | 33.0 | 31.2 | 27.3 | 23.8 | 19.8 | 18.4 | 16.0 | 11.9 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 548.2 | 492.7 | 470.3 | 428.3 | 438.5 | 416.1 | 375.2 | 334.9 | 311.7 | 289.3 | 272.2 | 255.5 | 243.8 | 225.2 | 208.4 | 166.3 | 151.8 | 139.4 |
| Total Equity | 548.2 | 492.7 | 470.3 | 428.3 | 438.5 | 416.1 | 375.2 | 334.9 | 311.7 | 289.3 | 272.2 | 255.5 | 243.8 | 225.2 | 208.4 | 166.3 | 151.8 | 139.4 |
| - |
| - |
| Net debt | 544.8 | 423.2 | 159.5 | - | - | - | - | - | (154.4) | (4.7) | 8.6 | 18.3 | (1.7) | (24.8) | 23.5 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 548.2 | 492.7 | 470.3 | 428.3 | 438.5 | 416.1 | 375.2 | 334.9 | 311.7 | 289.3 | 272.2 | 255.5 | 243.8 | 225.2 | 208.4 | 166.3 | 151.8 | 139.4 |
| Tangible Book Value | 545.7 | 490.2 | 467.8 | 425.8 | 436.0 | 413.6 | 372.7 | 332.4 | 309.2 | 286.8 | 269.7 | 253.0 | 241.3 | 222.7 | 205.9 | 163.8 | - | - |
| 307.5 |
| 718.9 |
| 781.9 |
| 869.1 |
| 709.2 |
| 819.4 |
| 574.3 |
| 560.7 |
| 368.8 |
| 268.3 |
| 242.0 |
| 315.1 |
| 249.9 |
| 200.5 |
| 43.3 |
| 192.7 |
| 148.2 |
| 244.1 |
| 154.4 |
| 36.8 |
| 37.3 |
| 151.3 |
| 38.2 |
| 49.0 |
| 36.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 56.1 | 42.1 | 47.2 | 52.5 | 105.2 | 123.4 | 54.3 | 34.2 | 94.1 | 59.5 | 109.6 | 41.2 | 146.6 | 36.6 | 242.1 | 307.5 | 718.9 | 781.9 | 869.1 | 709.2 | 819.4 | 574.3 | 560.7 | 368.8 | 268.3 | 242.0 | 315.1 | 249.9 | 200.5 | 43.3 | 192.7 | 148.2 | 244.1 | 154.4 | 36.8 | 37.3 | 151.3 | 38.2 | 49.0 | 36.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 37.2 | 36.0 | 35.9 | 35.9 | 35.7 | 35.9 | 35.5 | 34.8 | 33.9 | 34.2 | 34.0 | 33.6 | 33.0 | 33.5 | 33.7 | 33.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.5 | 1.6 | 1.7 | 1.7 | 1.8 | 1.9 | 1.9 | 2.0 | 2.1 | 2.1 | 1.9 | 2.0 | 2.0 | 2.1 | 2.2 | 2.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | 21.2 | 18.5 | 25.0 | 28.5 | 21.6 | 21.1 | 18.7 | 22.7 | 22.3 | 21.3 | 27.8 | 24.1 | 22.1 | 24.1 | 26.9 | 21.1 | 16.8 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,673.1 | 4,647.9 | 4,653.5 | 4,605.0 | 4,564.2 | 4,588.2 | 4,437.5 | 4,342.1 | 4,388.0 | 4,341.7 | 4,245.7 | 4,135.0 | 4,176.7 | 3,980.5 | 4,000.4 | 3,938.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 380.2 | 586.9 | 588.7 | 391.4 | 0.0 | 546.6 | 322.7 | 375.8 | - | 219.0 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,069.0 | 4,045.2 | 4,069.1 | 4,042.9 | 4,020.1 | 4,047.3 | 3,896.6 | 3,820.3 | 3,876.2 | 3,826.5 | 3,755.6 | 3,642.6 | 3,690.3 | 3,501.2 | 3,540.3 | 3,471.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 640.2 | 629.1 | 614.6 | 601.7 | 583.0 | 578.9 | 567.9 | 555.7 | 543.4 | 541.3 | 534.4 | 527.2 | 515.6 | 512.8 | 500.8 | 487.1 | 475.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (8.2) | (1.3) | (9.2) | (22.0) | (26.2) | (27.3) | (18.0) | (30.5) | (29.8) | (27.2) | (46.6) | (38.7) | (34.7) | (41.1) | (51.0) | |||||||||||||||||||||||||
| Treasury Stock | 93.4 | 90.2 | 86.1 | 82.6 | 77.6 | 75.3 | 73.8 | 67.9 | 65.9 | 62.8 | 61.5 | 59.7 | 58.0 | 55.7 | 52.9 | 52.5 | 50.1 | 48.3 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 545.6 | 548.2 | 531.2 | 511.2 | 493.6 | 492.7 | 494.2 | 476.4 | 465.4 | 470.3 | 445.3 | 448.0 | 436.7 | 428.3 | 409.1 | 416.7 | 414.2 | |||||||||||||||||||||||
| Total Equity | 545.6 | 548.2 | 531.2 | 511.2 | 493.6 | 492.7 | 494.2 | 476.4 | 465.4 | 470.3 | 445.3 | 448.0 | 436.7 | 428.3 | 409.1 | 416.7 | 414.2 | 438.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 380.2 | 586.9 | 588.7 | 391.4 | 0.0 | 546.6 | 322.7 | 375.8 | - | 219.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 13.8 | 12.3 | 28.1 | 33.5 | 39.9 | 45.1 |
| Net debt | 324.1 | 544.8 | 541.5 | 339.0 | (105.2) | 423.2 | 268.4 | 341.6 | - | 159.5 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 545.6 | 548.2 | 531.2 | 511.2 | 493.6 | 492.7 | 494.2 | 476.4 | 465.4 | 470.3 | 445.3 | 448.0 | 436.7 | 428.3 | 409.1 | 416.7 | 414.2 | 438.5 | ||||||||||||||||||||||
| Tangible Book Value | 543.1 | 545.7 | 528.7 | 508.7 | 491.1 | 490.2 | 491.7 | 473.9 | 462.9 | 467.8 | 442.8 | 445.5 | 434.2 | 425.8 | 406.6 | 414.2 | 411.7 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.8 |
| 34.3 |
| 34.7 |
| 35.0 |
| 35.3 |
| 35.9 |
| 35.5 |
| 36.3 |
| 36.8 |
| 37.1 |
| 36.1 |
| 36.2 |
| 36.6 |
| 37.1 |
| 37.5 |
| 38.0 |
| 37.7 |
| 37.9 |
| 37.8 |
| 38.0 |
| 38.3 |
| 37.9 |
| 35.5 |
| 34.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 2.5 |
| 2.6 |
| 2.7 |
| 2.8 |
| 2.9 |
| 2.9 |
| 3.0 |
| 3.1 |
| 3.2 |
| 3.3 |
| 3.6 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| 8.4 |
| 8.0 |
| 7.9 |
| 6.1 |
| 7.0 |
| 7.2 |
| 9.1 |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,152.9 |
| 4,044.6 |
| 4,086.1 |
| 3,926.3 |
| 4,003.3 |
| 3,780.6 |
| 3,780.5 |
| 3,577.3 |
| 3,366.2 |
| 3,300.9 |
| 3,357.7 |
| 3,263.6 |
| 3,227.9 |
| 3,042.5 |
| 3,102.5 |
| 3,003.0 |
| 3,059.2 |
| 2,963.4 |
| 2,783.8 |
| 2,729.0 |
| 2,797.1 |
| 2,655.8 |
| 2,595.6 |
| 2,521.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 13.8 |
| 12.3 |
| 28.1 |
| 33.5 |
| 39.9 |
| 45.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,686.8 |
| 3,556.1 |
| 3,601.0 |
| 3,452.2 |
| 3,541.9 |
| 3,317.2 |
| 3,326.3 |
| 3,133.3 |
| 2,939.2 |
| 2,873.9 |
| 2,942.6 |
| 2,859.8 |
| 2,837.2 |
| 2,658.7 |
| 2,724.9 |
| 2,632.7 |
| 2,698.9 |
| 2,608.3 |
| 2,431.7 |
| 2,384.9 |
| 2,459.9 |
| 2,325.7 |
| 2,269.8 |
| 2,204.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 474.4 |
| 468.2 |
| 455.1 |
| 441.5 |
| 439.8 |
| 431.4 |
| 420.0 |
| 408.3 |
| 409.5 |
| 397.9 |
| 386.6 |
| 375.4 |
| 371.8 |
| 366.1 |
| 356.0 |
| 345.9 |
| 341.6 |
| 337.4 |
| 328.8 |
| 322.4 |
| 320.0 |
| 313.3 |
| 304.1 |
| (31.0) |
| (20.9) |
| 1.5 |
| 4.3 |
| 5.4 |
| 6.0 |
| 8.8 |
| 7.0 |
| 6.8 |
| 1.0 |
| 1.4 |
| 1.2 |
| 1.0 |
| (1.0) |
| (3.3) |
| (4.4) |
| (3.7) |
| (3.9) |
| (2.4) |
| (1.3) |
| (1.3) |
| (2.3) |
| (3.4) |
| (1.7) |
| (1.3) |
| 48.4 |
| 47.2 |
| 46.7 |
| 45.4 |
| 44.3 |
| 42.8 |
| 41.9 |
| 39.8 |
| 39.8 |
| 39.4 |
| 39.1 |
| 37.0 |
| 36.3 |
| 33.9 |
| 33.5 |
| 33.0 |
| 33.2 |
| 32.5 |
| 31.6 |
| 31.2 |
| 30.1 |
| 29.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 438.5 |
| 436.3 |
| 425.4 |
| 413.3 |
| 416.1 |
| 407.3 |
| 398.7 |
| 376.8 |
| 375.2 |
| 363.8 |
| 353.5 |
| 340.8 |
| 334.9 |
| 330.0 |
| 324.1 |
| 314.5 |
| 311.7 |
| 309.6 |
| 302.1 |
| 293.8 |
| 289.3 |
| 286.1 |
| 278.9 |
| 436.3 |
| 425.4 |
| 413.3 |
| 416.1 |
| 407.3 |
| 398.7 |
| 376.8 |
| 375.2 |
| 363.8 |
| 353.5 |
| 340.8 |
| 334.9 |
| 330.0 |
| 324.1 |
| 314.5 |
| 311.7 |
| 309.6 |
| 302.1 |
| 293.8 |
| 289.3 |
| 286.1 |
| 278.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (244.1) |
| (154.4) |
| (23.0) |
| (25.0) |
| (123.2) |
| (4.7) |
| (9.1) |
| 8.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 436.3 |
| 425.4 |
| 413.3 |
| 416.1 |
| 407.3 |
| 398.7 |
| 376.8 |
| 375.2 |
| 363.8 |
| 353.5 |
| 340.8 |
| 334.9 |
| 330.0 |
| 324.1 |
| 314.5 |
| 311.7 |
| 309.6 |
| 302.1 |
| 293.8 |
| 289.3 |
| 286.1 |
| 278.9 |
| 436.0 |
| 433.8 |
| 422.9 |
| 410.8 |
| 413.6 |
| 404.8 |
| 396.2 |
| 374.3 |
| 372.7 |
| 361.3 |
| 351.0 |
| 338.3 |
| 332.4 |
| 327.5 |
| 321.6 |
| 312.0 |
| 309.2 |
| 307.1 |
| 299.6 |
| 291.3 |
| 286.8 |
| 283.6 |
| 276.4 |