| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 11.2 | 18.9 | 19.8 | 19.2 | 19.1 | 20.3 | 18.2 | 18.1 | 15.3 | 18.4 | 19.7 | 18.5 | 9.2 | 13.1 | 15.6 | 14.1 | ||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||
| Net Income | 69.1 | 77.0 | 71.8 | 65.8 | 56.5 | 56.3 | 36.8 | 66.9 | 63.8 | 56.1 |
| Cash From Operating Activities | ||||||||||
| Depreciation & Amortization | - | 3.2 | 2.9 | 3.1 | 3.0 | 3.1 | 2.9 | 2.7 | 3.2 | 3.3 |
| Amortization Of Intangibles | 2.9 | 2.7 | ||||||||
| Cash From Investing Activities | ||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | 0.0 | 0.0 | |||||||
| Cash From Financing Activities | ||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | ||||||
| Change In Cash & Equivalents | ||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | (15.4) | (3.6) | |||||||
| Free Cash Flow | ||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | ||||||
| 13.6 |
| 13.6 |
| 13.7 |
| 13.7 |
| 15.2 |
| 12.6 |
| 10.6 |
| 7.4 |
| 6.2 |
| 16.1 |
| 17.4 |
| 14.6 |
| 18.7 |
| 17.6 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | 0.9 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.1 | 0.2 | 0.2 | 0.2 | |||||||||||||
| Stock-Based Compensation | 0.5 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 0.9 | |||||||||||||
| Deffered Income Tax | 9.7 | - | - | - | 0.8 | - | - | - | 1.2 | - | - | - | (1.1) | - | - | - | 0.6 | - | ||||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | (0.0) | 0.2 | (0.0) | 0.0 | (0.0) | 0.0 | (0.1) | (0.2) | (0.2) | |||||||||||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Change In Other Working Capital | 5.0 | - | - | - | (2.3) | - | - | - | 5.6 | - | - | - | (7.8) | - | - | - | ||||||||||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Cash From Operating Activities | 28.5 | - | - | - | 30.4 | - | - | - | 26.8 | - | - | - | 21.5 | - | - | |||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | (15.0) | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 14.5 | - | - | - | - | - | ||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Purchase Of Investments | 202.7 | - | - | - | 24.4 | - | - | - | 4.8 | - | - | - | 0.1 | - | - | - | 189.7 | |||||||||||||
| Sales Of Investments | 313.1 | - | - | - | 0.0 | - | - | - | 66.8 | - | - | - | 145.8 | - | - | - | - | |||||||||||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Cash From Investing Activities | 234.1 | - | - | - | 16.8 | - | - | - | 153.4 | - | - | - | 225.0 | - | - | |||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Common Stock Repurchased | 15.7 | - | - | - | 0.0 | - | - | - | 3.4 | - | - | - | 1.6 | - | - | - | 0.9 | |||||||||||||
| Dividends Paid | 7.3 | - | - | - | 6.7 | - | - | - | 6.1 | - | - | - | 5.5 | - | - | - | 4.7 | - | ||||||||||||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Cash From Financing Activities | (97.2) | - | - | - | 26.6 | - | - | - | (61.2) | - | - | - | (183.6) | - | - | |||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | 165.4 | - | - | - | 73.9 | - | - | - | 119.0 | - | - | - | 63.0 | - | - | - | (50.3) | - | ||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| 2.8 |
| 2.7 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.4 |
| 1.6 |
| 1.9 |
| Stock-Based Compensation | 2.0 | 1.9 | 1.8 | 2.0 | 1.9 | 0.8 | 0.4 | 0.3 | 0.5 | - |
| Deffered Income Tax | - | 0.3 | 1.0 | 3.8 | (2.9) | 2.9 | (0.3) | 3.4 | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | 0.2 | (0.4) | 0.1 | 0.0 | (0.0) | (2.7) | (1.3) |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | (0.6) | (3.1) | (2.2) | 8.0 | (1.7) | 1.1 | 0.5 | (0.0) | 0.1 |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 85.1 | 89.4 | 65.8 | 72.6 | 43.0 | 31.3 | 89.1 | 80.0 | 72.1 |
| 14.5 |
| 0.0 |
| 4.8 |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | 0.1 | - | - |
| Purchase Of Investments | - | 234.3 | 105.1 | 2.6 | 371.6 | 513.8 | 523.6 | 73.1 | 189.4 | 355.6 |
| Sales Of Investments | - | 4.1 | 69.2 | 185.3 | 0.0 | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (39.6) | 32.3 | 132.7 | (335.1) | (349.6) | (380.5) | 115.3 | 65.1 | (90.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | 138.5 | - | - |
| Common Stock Repurchased | - | 4.5 | 4.4 | 8.9 | 4.8 | 4.9 | - | - | 0.9 | - |
| Dividends Paid | - | 26.6 | 24.2 | 21.9 | 18.6 | 16.8 | 16.5 | 225.0 | 42.6 | 57.1 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (60.9) | (125.3) | (171.4) | (32.6) | 403.4 | 377.7 | (107.3) | (123.9) | (54.8) |
| 27.1 |
| (295.1) |
| 96.8 |
| 28.5 |
| 97.1 |
| 21.2 |
| (73.1) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.1 |
| - |
| 0.1 |
| - |
| (0.1) |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| (0.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.1 |
| (0.1) |
| (0.0) |
| (0.1) |
| 0.0 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.5) |
| - |
| - |
| - |
| (0.9) |
| - |
| - |
| - |
| (0.9) |
| - |
| - |
| - |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.2 |
| - |
| - |
| - |
| 6.5 |
| - |
| - |
| - |
| 12.5 |
| - |
| - |
| - |
| 19.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| 143.0 |
| - |
| - |
| - |
| 56.3 |
| - |
| - |
| - |
| 34.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (133.4) |
| - |
| - |
| - |
| (105.2) |
| - |
| - |
| - |
| 23.3 |
| - |
| - |
| - |
| (30.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| - |
| - |
| - |
| 4.1 |
| - |
| - |
| - |
| 35.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.9 |
| - |
| - |
| - |
| 216.0 |
| - |
| - |
| - |
| (54.3) |
| - |
| - |
| - |
| (16.0) |
| - |
| - |
| - |
| 117.3 |
| - |
| - |
| - |
| (18.5) |
| - |
| - |
| - |
| (26.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |