| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 6.8 | 8.3 | 6.8 |
| Cost of Revenue | 5.9 | 6.0 | 6.0 |
| Gross Profit | 0.9 | 2.3 | 0.8 |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 0.2 | 0.1 | 0.5 |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (2.3) | 1.3 | (1.0) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 0.2 | 0.2 | 0.2 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | (0.0) | (0.0) | 0.1 |
| Net Income From Continuing Ops | (2.4) | 1.3 | (1.1) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | - | - | - |
| EPS Diluted | - | - | - |
| Shares Basic | - | - | - |
| Shares Diluted | - | - | |
| Supplementary Data | |||
| EBITDA | (1.7) | 1.9 | (0.6) |
| EBIT | (2.3) | 1.3 | (1.0) |
| - |
| - |
| - |
| Depreciation & Amortization | 0.6 | 0.6 | 0.4 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 3.1 | 1.0 | 1.8 |
| (0.2) |
| 0.0 |
| (0.0) |
| Pre-Tax Income | (2.5) | 1.3 | (1.0) |
| (2.4) |
| 1.3 |
| (1.1) |
| Net Income Attributable To Parent | (2.4) | 1.3 | (1.1) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (2.4) | 1.3 | (1.1) |
| - |