| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 136.4 | 131.6 | 131.2 | 129.6 | 115.6 | 114.8 | 119.1 | 117.5 | 115.8 | 115.2 | 110.3 | 109.0 | 99.9 | 94.9 | 81.4 | |||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.23 | - | 0.66 | 0.44 | 0.29 | - | 0.42 | 0.26 | 0.57 | - | 0.19 | 0.66 | 0.69 | - | 0.41 | (0.09) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||
| Interest Income | 528.7 | 507.9 | 467.2 | 434.4 | 307.3 | 253.4 | 263.4 | - | - | - | - | - |
| Interest Expense | 100.6 | 92.2 | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 331.9 | 339.7 | ||||||||||
| Per Share | ||||||||||||
| EPS Basic | 1.80 | 1.90 | 1.61 | 2.32 | 0.80 | 1.50 | 2.02 | - | - | - | - | - |
| EPS Diluted | 1.67 | 1.85 | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | |||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 4.8 | 4.6 | 4.5 | 5.1 | 4.8 | 5.5 | 4.6 | 4.5 | 5.1 | 4.8 | 4.6 | 5.2 | 4.1 | 4.4 | 4.4 | 4.3 | 3.8 | 4.1 |
| Depreciation & Amortization | 0.1 | - | - | - | 0.1 | - | - | - | 0.2 | - | - | - | 0.0 | - | - | - | 0.1 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 58.1 | 54.9 | 53.6 | 52.2 | 45.3 | 43.5 | 44.3 | 45.5 | 45.3 | 38.2 | 42.4 | 42.9 | 42.3 | 40.0 | 36.1 | 35.1 | 30.8 | 33.4 |
| - |
| - |
| - |
| - |
| 68.7 |
| 62.3 |
| 63.3 |
| Interest Expense | 28.1 | 25.4 | 24.2 | 22.9 | 19.7 | 17.6 | 20.4 | 19.2 | 20.0 | 19.9 | 19.0 | 19.6 | 19.0 | 18.0 | 16.7 | 14.2 | 13.5 | 16.4 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | 42.5 | 90.8 | 119.7 | 78.9 | 50.3 | 61.4 | 68.7 | 41.9 | 91.0 | 120.2 | 28.0 | 94.8 | 94.6 | 62.5 | 53.2 | (10.3) | (3.3) | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 42.5 | 90.8 | 119.7 | 78.9 | 50.3 | 61.4 | 68.7 | 41.9 | 91.0 | 120.2 | 28.0 | 94.8 | 94.6 | 62.5 | 53.2 | (10.3) | (3.3) | - |
| Net Income Attributable To Parent | 42.5 | 90.8 | 119.7 | 78.9 | 50.3 | 61.4 | 68.7 | 41.9 | 91.0 | 120.2 | 28.0 | 94.8 | 94.6 | 62.5 | 53.2 | (10.3) | (3.3) | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 41.7 | 90.5 | 118.8 | 78.2 | 49.6 | 61.0 | 68.0 | 41.1 | 90.0 | 119.6 | 27.3 | 93.8 | 93.5 | 60.9 | 52.7 | (10.3) | (3.3) | - |
| (0.03) |
| 0.20 |
| EPS Diluted | 0.23 | - | 0.63 | 0.43 | 0.29 | - | 0.42 | 0.25 | 0.57 | - | 0.19 | 0.66 | 0.68 | - | 0.41 | (0.09) | (0.03) | 0.20 |
| Shares Basic | 182.8 | - | 180.4 | 176.8 | 171.5 | - | 161.0 | 160.7 | 157.4 | - | 146.9 | 141.4 | 135.3 | - | 127.5 | 124.3 | 118.3 | 114.8 |
| Shares Diluted | 196.8 | - | 194.4 | 190.8 | 175.4 | - | 161.5 | 161.3 | 157.9 | - | 147.1 | 142.1 | 137.1 | - | 129.3 | 124.3 | 118.3 | 116.2 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 19.0 | 19.0 | 19.7 | 18.7 | 16.9 | 16.1 | 18.9 | - | - | - | - | - |
| Depreciation & Amortization | - | 0.3 | 0.5 | 0.2 | 0.2 | 0.3 | 0.4 | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 218.7 | 206.0 | 178.5 | 165.7 | 141.9 | 136.0 | 130.1 | - | - | - | - | - |
| 77.2 |
| 77.5 |
| 62.3 |
| 67.5 |
| 66.9 |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - |
| 263.0 |
| 337.5 |
| 102.1 |
| 174.2 |
| 227.3 |
| - |
| - |
| - |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 331.9 | 339.7 | 263.0 | 337.5 | 102.1 | 174.2 | 227.3 | - | - | - | - | - |
| Net Income Attributable To Parent | 331.9 | 339.7 | 263.0 | 337.5 | 102.1 | 174.2 | 227.3 | - | - | - | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 329.1 | 337.0 | 260.1 | 334.1 | 99.9 | 172.4 | 227.3 | - | - | - | - | - |
| 1.61 |
| 2.31 |
| 0.79 |
| 1.49 |
| 2.01 |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 182.8 | 177.4 | 161.1 | 144.1 | 125.2 | 114.7 | 112.0 | 101.1 | 90.9 | 82.5 | 73.8 | 69.5 |
| Shares Diluted | 196.8 | 188.9 | 161.6 | 144.8 | 126.7 | 116.0 | 112.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |