| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 25,636.3 | 22,244.8 | 13,762.6 | 11,762.6 | 10,697.8 | 8,942.0 | 8,608.2 | 7,807.8 | 6,540.8 | 5,549.6 | 4,798.7 | 4,099.6 | 3,843.8 | 3,363.1 | 3,268.7 | 2,350.3 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 37,784.8 | 33,380.5 | 20,556.4 | 17,571.3 | 17,445.6 | 16,076.2 | 15,062.4 | 12,954.5 | 11,188.1 | 9,440.4 | 8,037.1 | 7,036.9 | 6,490.8 | 5,453.7 | 4,540.8 | ||
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 2,048.6 | 933.9 | 2,021.1 | 1,747.2 | 1,556.2 | 1,399.1 | 1,726.3 | 1,509.3 | 1,221.7 | 1,019.4 | 875.0 | 705.1 | 547.3 | 468.2 | 487.2 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 1.05 | 1.06 | 1.08 | 0.92 | 0.81 | 0.63 | 1.19 | 1.06 | 0.85 | 0.71 | 0.66 | 0.55 | 0.48 | 0.42 | 0.40 | 1.25 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | 177.1 | 148.7 | 136.9 | 112.1 | 110.8 | 116.3 | 122.6 | 109.8 | 115.4 | 92.0 | - |
| Amortization of Intangibles | 295.4 | 254.4 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 3.5 | 25.6 | 42.3 | 45.8 | 57.4 | 83.9 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| 3,529.6 |
| - |
| Interest Expense | - | 18,405.6 | 9,435.9 | 7,701.4 | 8,097.8 | 8,203.4 | 7,724.3 | 6,455.4 | 5,763.4 | 5,027.4 | 4,246.7 | 3,827.3 | 3,609.6 | 2,970.1 | 2,107.2 | 1,729.0 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 10,084.5 | 8,465.0 | 8,058.9 | 6,842.6 | 6,013.6 | 4,852.8 | 4,915.5 | 4,255.9 | 3,392.0 | 2,801.3 | 2,471.9 | 2,029.2 | 1,687.0 | 1,450.9 | 1,419.5 | - | - |
| 274.5 |
| - |
| Net Income From Continuing Ops | 8,035.9 | 7,531.1 | 6,037.8 | 5,095.4 | 4,457.4 | 3,453.7 | 3,189.2 | 2,746.6 | 2,170.3 | 1,781.9 | 1,596.9 | 1,324.1 | 1,139.7 | 982.7 | 932.3 | 553.7 | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 8,035.9 | 7,531.1 | 6,037.8 | 5,095.4 | 4,457.4 | 3,453.7 | 3,189.2 | 2,746.6 | 2,170.3 | 1,781.9 | 1,596.9 | 1,324.1 | 1,139.7 | 982.7 | 932.3 | 553.7 | - |
| Net Income Attributable To Parent | 7,883.5 | 7,471.4 | 6,027.9 | 5,087.5 | 4,457.0 | 3,452.5 | 3,182.5 | 2,741.7 | 2,167.0 | 1,779.9 | 1,592.6 | 1,322.0 | 1,133.9 | 978.3 | 924.9 | 546.6 | - |
| Less: Minority Interest | 152.4 | 59.7 | 9.9 | 7.9 | 0.4 | 1.2 | 6.7 | 4.9 | 3.3 | 2.0 | 4.3 | 2.1 | 5.8 | 4.4 | 7.4 | 7.1 | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 7,883.5 | 7,471.4 | 6,027.9 | 5,087.5 | 4,457.0 | 3,452.5 | 3,182.5 | 2,741.7 | 2,167.0 | 1,779.9 | 1,592.6 | 1,322.0 | 1,133.9 | 978.3 | 924.9 | 546.6 | - |
| - |
| EPS Diluted | 1.04 | 1.05 | 1.07 | 0.91 | 0.80 | 0.62 | 1.18 | 1.05 | 0.84 | 0.70 | 0.65 | 0.54 | 0.47 | 0.41 | 0.39 | 1.24 | - |
| Shares Basic | 7,627.6 | 7,079.3 | 5,565.6 | 5,533.1 | 5,499.6 | 5,468.8 | 5,360.1 | 5,161.1 | 2,544.3 | 2,517.4 | 2,423.8 | 2,390.3 | 2,361.0 | 2,336.7 | 2,309.0 | 2,182.2 | 2,074.9 |
| Shares Diluted | 7,659.4 | 7,107.5 | 5,587.2 | 5,563.5 | 5,523.5 | 5,505.8 | 5,413.7 | 5,227.9 | 2,575.4 | 2,545.4 | 2,447.3 | 2,408.1 | 2,386.1 | 2,357.3 | 2,341.9 | 2,209.2 | 2,085.5 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |