| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | 0.0 | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | 0.0 | 0.0 |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (0.2) | (0.2) | (0.6) | - | - |
| Non-Operating | |||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | - | 0.1 | - |
| Net Income From Continuing Ops | 0.0 | 0.0 | (0.1) | 6.6 | 5.5 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - |
| Shares Basic | - | - | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (0.2) | (0.2) | (0.6) | - | - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | - | |||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| General & Administrative | 0.0 | (0.0) | 0.1 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 1.4 | 1.0 | 0.4 | 1.7 | ||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | 1.0 | 0.3 | 0.2 | 1.5 | 1.1 | 0.4 | |||||
| Operating Income | |||||||||||||||||||||
| Operating Income | (0.0) | 0.0 | (0.1) | (0.0) | (0.0) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.3) | - | - | (1.5) | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | |||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Operating Income | (0.0) | 0.0 | (0.0) | 0.2 | 0.0 | 0.0 | (0.0) | 0.5 | (0.1) | 0.0 | 0.0 | - | - | - | - | - | - | ||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | (0.0) | (0.0) | 0.0 | - |
| Net Income From Continuing Ops | (0.0) | 0.0 | (0.2) | 0.2 | (0.0) | (0.2) | (0.1) | 0.4 | (0.2) | (0.1) | (0.3) | 1.2 | (2.6) | (1.4) | 7.4 | 3.3 | 0.4 | ||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income | (0.0) | 0.0 | (0.2) | 0.2 | (0.0) | (0.2) | (0.1) | 0.4 | (0.2) | (0.1) | (0.3) | 1.2 | (2.6) | (1.4) | 7.4 | 3.3 | 0.4 | ||||
| Net Income Attributable To Parent | (0.0) | 0.0 | (0.2) | 0.2 | (0.0) | (0.2) | (0.1) | 0.4 | (0.2) | (0.1) | (0.3) | 1.2 | (2.6) | (1.4) | 7.4 | 3.3 | |||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income To Common Shareholders | (0.0) | 0.0 | (0.2) | 0.2 | (0.0) | (0.2) | (0.1) | 0.4 | (0.2) | (0.1) | (0.3) | 1.2 | (2.6) | (1.4) | 7.4 | ||||||
| Per Share | |||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.0) | 0.0 | (0.1) | (0.0) | (0.0) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.3) | - | - | (1.5) | - | - | - | - | - | ||
| - |
| - |
| - |
| - |
| General & Administrative | 0.2 | 0.2 | 0.6 | 2.9 | 2.2 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | 0.0 | 3.2 | 2.5 |
| - |
| - |
| - |
| Other Non-Operating Income | 0.2 | 0.2 | 0.4 | - | - |
| Pre-Tax Income | - | 0.0 | (0.1) | - | - |
| - |
| - |
| - |
| - |
| Net Income | 0.0 | 0.0 | (0.1) | 6.6 | 5.5 |
| Net Income Attributable To Parent | 0.0 | 0.0 | (0.1) | 6.6 | 5.5 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 0.0 | 0.0 | (0.1) | 6.6 | 5.5 |
| - |
| - |
| - |
| Shares Diluted | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| (0.0) |
| - |
| (2.7) |
| 6.1 |
| - |
| 1.8 |
| (2.7) |
| 6.1 |
| (0.0) |
| - |
| - |
| - |
| - |
| 1.8 |
| (2.7) |
| 6.1 |
| (0.0) |
| 0.4 |
| 1.8 |
| (2.7) |
| 6.1 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 0.4 |
| 1.8 |
| (2.7) |
| 6.1 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |