| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 239.0 | 328.0 | 589.0 | 223.0 | 432.0 | 428.0 | 67.0 | 108.0 | 246.0 | 48.0 | - | - |
| Restricted Cash | 332.0 | 438.0 | 296.0 | 332.0 | 263.0 | 98.0 | 85.0 | 72.0 | 51.0 | 103.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 239.0 | 328.0 | 589.0 | 223.0 | 432.0 | 428.0 | 67.0 | 108.0 | 246.0 | 48.0 | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | 270.0 | 315.0 | 507.0 | 511.0 | 302.0 | 119.0 | 174.0 | 153.0 | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 1,172.0 | 1,055.0 | 981.0 | 967.0 | 911.0 | 632.0 | 888.0 | 642.0 | 303.0 | 312.0 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 4,545.0 | 4,601.0 | 3,049.0 | 2,651.0 | 2,913.0 | 1,159.0 | 828.0 | 604.0 | 482.0 | 490.0 | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 4,545.0 | 4,601.0 | 3,049.0 | 2,651.0 | 2,913.0 | 1,159.0 | 828.0 | 604.0 | 482.0 | 490.0 | - | - |
| Net debt | 4,306.0 | 4,273.0 | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 261.0 | 239.0 | 215.0 | 269.0 | 259.0 | 328.0 | 297.0 | 328.0 | 355.0 | 589.0 | 227.0 | 252.0 | 389.0 | 223.0 | 425.0 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| 313.0 |
| 263.0 |
| 223.0 |
| 169.0 |
| 155.0 |
| 131.0 |
| 110.0 |
| 83.0 |
| 65.0 |
| 56.0 |
| - |
| - |
| Property,Plant & Equipment Net | 859.0 | 792.0 | 758.0 | 798.0 | 756.0 | 501.0 | 778.0 | 559.0 | 238.0 | 256.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 63.0 | 73.0 | 71.0 | 72.0 | 59.0 | 51.0 | 44.0 | 38.0 | 41.0 | 0.0 | - | - |
| Goodwill | 1,985.0 | 1,985.0 | 1,418.0 | 1,416.0 | 1,377.0 | 0.0 | - | - | - | - | - | - |
| Intangible Assets | 1,670.0 | 1,787.0 | 1,158.0 | 1,277.0 | 1,441.0 | 81.0 | 77.0 | 81.0 | 72.0 | 70.0 | - | - |
| Operating Lease Right Of Use Assets | 72.0 | 84.0 | 61.0 | 76.0 | 70.0 | 52.0 | 60.0 | - | - | - | - | - |
| Deferred Tax Assets | 13.0 | 12.0 | 9.0 | 8.0 | 7.0 | 4.0 | 2.0 | 1.0 | 1.0 | 0.0 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 11,537.0 | 11,442.0 | 8,685.0 | 8,004.0 | 8,008.0 | 3,134.0 | 3,079.0 | 2,753.0 | 2,384.0 | 2,180.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | 112.0 | 16.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 864.0 | 925.0 | 631.0 | 659.0 | 670.0 | 137.0 | 259.0 | 254.0 | 250.0 | 389.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 10,097.0 | 9,547.0 | 6,570.0 | 5,853.0 | 6,020.0 | 2,760.0 | 2,509.0 | 2,137.0 | 1,866.0 | 2,013.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 34.0 | 352.0 | 593.0 | 529.0 | 357.0 | 181.0 | 390.0 | 441.0 | 355.0 | 28.0 | - | - |
| Accumulated Other Comprehensive Income | (22.0) | 0.0 | 17.0 | 39.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Treasury Stock | - | 1,549.0 | 1,117.0 | 272.0 | 0.0 | - | - | - | - | - | - | - |
| Minority Interest | 151.0 | 143.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,289.0 | 1,752.0 | 2,115.0 | 2,151.0 | 1,988.0 | 374.0 | 570.0 | 616.0 | 518.0 | 167.0 | (106.0) | (373.0) |
| Total Equity | 1,440.0 | 1,895.0 | 2,115.0 | 2,151.0 | 1,988.0 | 374.0 | 570.0 | 616.0 | 518.0 | 167.0 | (106.0) | (373.0) |
| 2,460.0 |
| 2,428.0 |
| 2,481.0 |
| 731.0 |
| 761.0 |
| 496.0 |
| 236.0 |
| 442.0 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,289.0 | 1,752.0 | 2,115.0 | 2,151.0 | 1,988.0 | 374.0 | 570.0 | 616.0 | 518.0 | 167.0 | (106.0) | (373.0) |
| Tangible Book Value | (2,366.0) | (2,020.0) | (461.0) | (542.0) | (830.0) | 293.0 | 493.0 | 535.0 | 446.0 | 97.0 | - | - |
| 374.0 |
| 514.0 |
| 432.0 |
| 334.0 |
| 318.0 |
| 400.0 |
| 428.0 |
| 625.0 |
| 733.0 |
| 669.0 |
| 67.0 |
| 113.0 |
| 120.0 |
| 158.0 |
| 108.0 |
| 145.0 |
| 131.0 |
| 85.0 |
| 246.0 |
| 226.0 |
| 191.0 |
| 196.0 |
| 48.0 |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 319.0 | 292.0 | 303.0 | 263.0 | 230.0 | 1,462.0 | 105.0 | 98.0 | 92.0 | 90.0 | 90.0 | 85.0 | 98.0 | 67.0 | 64.0 | 72.0 | 67.0 | 72.0 | 69.0 | 51.0 | 58.0 | 62.0 | 78.0 | 103.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 261.0 | 239.0 | 215.0 | 269.0 | 259.0 | 328.0 | 297.0 | 328.0 | 355.0 | 589.0 | 227.0 | 252.0 | 389.0 | 223.0 | 425.0 | 374.0 | 514.0 | 432.0 | 334.0 | 318.0 | 400.0 | 428.0 | 625.0 | 733.0 | 669.0 | 67.0 | 113.0 | 120.0 | 158.0 | 108.0 | 145.0 | 131.0 | 85.0 | 246.0 | 226.0 | 191.0 | 196.0 | 48.0 | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 274.0 | 270.0 | 440.0 | 444.0 | 375.0 | 315.0 | 400.0 | 524.0 | 515.0 | 507.0 | 441.0 | 485.0 | 503.0 | 511.0 | 398.0 | 413.0 | 447.0 | 302.0 | 278.0 | 220.0 | 111.0 | 119.0 | 109.0 | 74.0 | 158.0 | 174.0 | 137.0 | - | - | 153.0 | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 963.0 | 979.0 | 919.0 | 911.0 | 975.0 | 649.0 | 636.0 | 632.0 | 617.0 | 606.0 | 587.0 | 888.0 | 869.0 | 769.0 | 733.0 | 642.0 | 618.0 | 485.0 | - | 303.0 | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 187.0 | 178.0 | 165.0 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 871.0 | 859.0 | 854.0 | 828.0 | 861.0 | 792.0 | 652.0 | 902.0 | 953.0 | 758.0 | 789.0 | 807.0 | 797.0 | 798.0 | 776.0 | 801.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 68.0 | 63.0 | 79.0 | 74.0 | 72.0 | 73.0 | 73.0 | 78.0 | 78.0 | 71.0 | 74.0 | 72.0 | 75.0 | 72.0 | 69.0 | 66.0 | 62.0 | |||||||||||||||||||||||
| Goodwill | 1,985.0 | 1,985.0 | 1,985.0 | 1,985.0 | 1,985.0 | 1,985.0 | 1,960.0 | 1,933.0 | 1,943.0 | 1,418.0 | 1,416.0 | 1,416.0 | 1,416.0 | 1,416.0 | 1,416.0 | 1,357.0 | 1,351.0 | 1,377.0 | ||||||||||||||||||||||
| Intangible Assets | 1,627.0 | 1,670.0 | 1,726.0 | 1,760.0 | 1,800.0 | 1,787.0 | 1,794.0 | 1,887.0 | 1,927.0 | 1,158.0 | 1,186.0 | 1,213.0 | 1,244.0 | 1,277.0 | 1,318.0 | 1,358.0 | 1,400.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 69.0 | 72.0 | 74.0 | 77.0 | 85.0 | 84.0 | 86.0 | 84.0 | 85.0 | 61.0 | 62.0 | 63.0 | 71.0 | 76.0 | 56.0 | 60.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 11,935.0 | 11,537.0 | 11,680.0 | 11,738.0 | 11,789.0 | 11,442.0 | 11,154.0 | 11,467.0 | 11,664.0 | 8,685.0 | 8,009.0 | 8,151.0 | 8,478.0 | 8,004.0 | 8,046.0 | 8,132.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 142.0 | 159.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 4,757.0 | 4,545.0 | 4,719.0 | 4,574.0 | 4,487.0 | 4,601.0 | 5,039.0 | 4,885.0 | 5,144.0 | 3,049.0 | 2,730.0 | 2,942.0 | 2,940.0 | 2,651.0 | 2,612.0 | 2,787.0 | 2,913.0 | 2,913.0 | 2,929.0 | 2,431.0 | 1,156.0 | 1,159.0 | 1,262.0 | 1,263.0 | 1,266.0 | 828.0 | 815.0 | 937.0 | 800.0 | 604.0 | 530.0 | 637.0 | 479.0 | 482.0 | 484.0 | 486.0 | 488.0 | 490.0 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 864.0 | 864.0 | 927.0 | 928.0 | 929.0 | 925.0 | 967.0 | 972.0 | 980.0 | 631.0 | 657.0 | 658.0 | 656.0 | 659.0 | 703.0 | 698.0 | 691.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 10,585.0 | 10,097.0 | 10,139.0 | 10,098.0 | 10,058.0 | 9,547.0 | 9,167.0 | 9,387.0 | 9,500.0 | 6,570.0 | 5,861.0 | 6,046.0 | 6,346.0 | 5,853.0 | 5,889.0 | 6,055.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (5.0) | 34.0 | 88.0 | 167.0 | 238.0 | 352.0 | 414.0 | 456.0 | 521.0 | 593.0 | 588.0 | 539.0 | 543.0 | 529.0 | 517.0 | 424.0 | 408.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (25.0) | (22.0) | (12.0) | (5.0) | (7.0) | 0.0 | 2.0 | 5.0 | 15.0 | 17.0 | 24.0 | 24.0 | 29.0 | 39.0 | 32.0 | |||||||||||||||||||||||||
| Treasury Stock | - | - | 1,999.0 | 1,849.0 | 1,699.0 | 1,549.0 | 448.0 | 340.0 | 240.0 | 141.0 | 541.0 | 478.0 | 357.0 | 272.0 | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 153.0 | 151.0 | 156.0 | 151.0 | 148.0 | 143.0 | 142.0 | 162.0 | 160.0 | 0.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Stockholders Equity | 1,197.0 | 1,289.0 | 1,385.0 | 1,489.0 | 1,583.0 | 1,752.0 | 1,845.0 | 1,918.0 | 2,004.0 | 2,115.0 | 2,148.0 | 2,105.0 | 2,132.0 | 2,151.0 | 2,157.0 | 2,077.0 | ||||||||||||||||||||||||
| Total Equity | 1,350.0 | 1,440.0 | 1,541.0 | 1,640.0 | 1,731.0 | 1,895.0 | 1,987.0 | 2,080.0 | 2,164.0 | 2,115.0 | 2,148.0 | 2,105.0 | 2,132.0 | 2,151.0 | 2,157.0 | 2,077.0 | 2,065.0 | 1,988.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 4,757.0 | 4,545.0 | 4,719.0 | 4,574.0 | 4,487.0 | 4,601.0 | 5,039.0 | 4,885.0 | 5,144.0 | 3,049.0 | 2,730.0 | 2,942.0 | 2,940.0 | 2,651.0 | 2,612.0 | 2,787.0 | 2,913.0 | 2,913.0 | 2,929.0 | 2,431.0 | 1,156.0 | 1,159.0 | 1,262.0 | 1,263.0 | 1,266.0 | 828.0 | 815.0 | 937.0 | 800.0 | 604.0 | 530.0 | 637.0 | 479.0 | 482.0 | 484.0 | 486.0 | 488.0 | 490.0 | - | - |
| Net debt | 4,496.0 | 4,306.0 | 4,504.0 | 4,305.0 | 4,228.0 | 4,273.0 | 4,742.0 | 4,557.0 | 4,789.0 | 2,460.0 | 2,503.0 | 2,690.0 | 2,551.0 | 2,428.0 | 2,187.0 | 2,413.0 | 2,399.0 | 2,481.0 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,197.0 | 1,289.0 | 1,385.0 | 1,489.0 | 1,583.0 | 1,752.0 | 1,845.0 | 1,918.0 | 2,004.0 | 2,115.0 | 2,148.0 | 2,105.0 | 2,132.0 | 2,151.0 | 2,157.0 | 2,077.0 | 2,065.0 | 1,988.0 | ||||||||||||||||||||||
| Tangible Book Value | (2,415.0) | (2,366.0) | (2,326.0) | (2,256.0) | (2,202.0) | (2,020.0) | (1,909.0) | (1,902.0) | (1,866.0) | (461.0) | (454.0) | (524.0) | (528.0) | (542.0) | (577.0) | (638.0) | (686.0) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 155.0 |
| 153.0 |
| 141.0 |
| 135.0 |
| 131.0 |
| 129.0 |
| 122.0 |
| 114.0 |
| 110.0 |
| 104.0 |
| 96.0 |
| 89.0 |
| 83.0 |
| 80.0 |
| 74.0 |
| - |
| 65.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 754.0 |
| 756.0 |
| 822.0 |
| 508.0 |
| 501.0 |
| 501.0 |
| 488.0 |
| 484.0 |
| 473.0 |
| 778.0 |
| 765.0 |
| 673.0 |
| 644.0 |
| 559.0 |
| 538.0 |
| 411.0 |
| 235.0 |
| 238.0 |
| 266.0 |
| 255.0 |
| 254.0 |
| 256.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.0 |
| 56.0 |
| 57.0 |
| 53.0 |
| 51.0 |
| 49.0 |
| 48.0 |
| 47.0 |
| 44.0 |
| 44.0 |
| 43.0 |
| 40.0 |
| 38.0 |
| 33.0 |
| 33.0 |
| 37.0 |
| 41.0 |
| 41.0 |
| - |
| - |
| - |
| - |
| - |
| 820.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,441.0 |
| 1,953.0 |
| 80.0 |
| 80.0 |
| 81.0 |
| 80.0 |
| 79.0 |
| 78.0 |
| 77.0 |
| 87.0 |
| 84.0 |
| 80.0 |
| 81.0 |
| 73.0 |
| 73.0 |
| 73.0 |
| 72.0 |
| 72.0 |
| 71.0 |
| 69.0 |
| 70.0 |
| - |
| - |
| 65.0 |
| 70.0 |
| 76.0 |
| 45.0 |
| 48.0 |
| 52.0 |
| 55.0 |
| 58.0 |
| 62.0 |
| 60.0 |
| 62.0 |
| 63.0 |
| 66.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,442.0 |
| 8,008.0 |
| 8,097.0 |
| 4,507.0 |
| 3,114.0 |
| 3,134.0 |
| 3,544.0 |
| 3,635.0 |
| 3,704.0 |
| 3,079.0 |
| 3,038.0 |
| 2,989.0 |
| 2,961.0 |
| 2,753.0 |
| 2,813.0 |
| 2,608.0 |
| 2,365.0 |
| 2,384.0 |
| 2,348.0 |
| 2,287.0 |
| 2,307.0 |
| 2,180.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 112.0 |
| 170.0 |
| - |
| - |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 670.0 |
| 798.0 |
| 147.0 |
| 118.0 |
| 137.0 |
| 209.0 |
| 228.0 |
| - |
| 259.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 374.0 |
| 380.0 |
| 385.0 |
| 389.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,377.0 |
| 6,020.0 |
| 6,203.0 |
| 4,111.0 |
| 2,745.0 |
| 2,760.0 |
| 3,022.0 |
| 3,112.0 |
| 3,141.0 |
| 2,509.0 |
| 2,544.0 |
| 2,539.0 |
| 2,386.0 |
| 2,137.0 |
| 2,251.0 |
| 2,091.0 |
| 1,965.0 |
| 1,866.0 |
| 2,015.0 |
| 2,004.0 |
| 2,081.0 |
| 2,013.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 153.0 |
| 147.0 |
| 138.0 |
| - |
| - |
| 357.0 |
| 282.0 |
| 183.0 |
| 174.0 |
| 181.0 |
| 335.0 |
| 342.0 |
| 390.0 |
| 390.0 |
| 319.0 |
| 280.0 |
| 404.0 |
| 441.0 |
| 387.0 |
| 346.0 |
| 238.0 |
| 355.0 |
| 172.0 |
| 129.0 |
| 78.0 |
| 28.0 |
| - |
| - |
| 26.0 |
| 22.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,065.0 |
| 1,988.0 |
| 1,894.0 |
| 396.0 |
| 369.0 |
| 374.0 |
| 522.0 |
| 523.0 |
| 563.0 |
| 570.0 |
| 494.0 |
| 450.0 |
| 575.0 |
| 616.0 |
| 562.0 |
| 517.0 |
| 400.0 |
| 518.0 |
| 333.0 |
| 283.0 |
| 226.0 |
| 167.0 |
| (106.0) |
| (373.0) |
| 1,894.0 |
| 396.0 |
| 369.0 |
| 374.0 |
| 522.0 |
| 523.0 |
| 563.0 |
| 570.0 |
| 494.0 |
| 450.0 |
| 575.0 |
| 616.0 |
| 562.0 |
| 517.0 |
| 400.0 |
| 518.0 |
| 333.0 |
| 283.0 |
| 226.0 |
| 167.0 |
| (106.0) |
| (373.0) |
| 2,595.0 |
| 2,113.0 |
| 756.0 |
| 731.0 |
| 637.0 |
| 530.0 |
| 597.0 |
| 761.0 |
| 702.0 |
| 817.0 |
| 642.0 |
| 496.0 |
| 385.0 |
| 506.0 |
| 394.0 |
| 236.0 |
| 258.0 |
| 295.0 |
| 292.0 |
| 442.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,894.0 |
| 396.0 |
| 369.0 |
| 374.0 |
| 522.0 |
| 523.0 |
| 563.0 |
| 570.0 |
| 494.0 |
| 450.0 |
| 575.0 |
| 616.0 |
| 562.0 |
| 517.0 |
| 400.0 |
| 518.0 |
| 333.0 |
| 283.0 |
| 226.0 |
| 167.0 |
| (106.0) |
| (373.0) |
| (830.0) |
| (879.0) |
| 316.0 |
| 289.0 |
| 293.0 |
| 442.0 |
| 444.0 |
| 485.0 |
| 493.0 |
| 407.0 |
| 366.0 |
| 495.0 |
| 535.0 |
| 489.0 |
| 444.0 |
| 327.0 |
| 446.0 |
| 261.0 |
| 212.0 |
| 157.0 |
| 97.0 |
| - |
| - |