| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q3 FY 10 | Q2 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.3 | 0.3 | 0.1 | 0.2 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | 0.7 | 0.8 | 0.2 | - | - | - | - | 0.9 | 20.3 | 6.3 |
| Cost of Revenue | 0.2 | 0.3 | 0.2 | - | - | - | - | 1.0 | 18.2 | 5.2 |
| Gross Profit | 0.4 | 0.5 | 0.1 | - | - | - | - | (0.1) | 2.0 | 1.1 |
| Operating Expenses | ||||||||||
| Research & Development | - | - | - | - | - | - | - | 0.5 | 1.0 | 0.5 |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | 0.0 | 0.2 | (0.1) | (0.2) | (0.1) | (0.0) | (0.0) | (19.4) | (12.4) | (6.9) |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | (0.0) | (0.0) | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 0.0 | 0.2 | (0.1) | |||||||
| Per Share | ||||||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | 0.2 | (0.1) | (0.2) | - | - | - | (18.6) | (11.5) | (6.1) |
| EBIT | 0.0 | 0.2 | (0.1) | (0.2) | (0.1) | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.7 |
| 0.9 |
| 0.1 |
| 0.5 |
| 0.2 |
| 0.1 |
| 0.0 |
| 5.4 |
| 7.6 |
| 7.2 |
| 1.5 |
| 0.6 |
| Cost of Revenue | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.7 | 0.8 | 0.1 | 0.5 | 0.2 | 0.2 | 0.5 | 4.5 | 6.7 | 6.5 | 1.1 | 0.4 |
| Gross Profit | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | (0.1) | (0.5) | 0.9 | 0.9 | 0.7 | 0.4 | 0.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Selling & Marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| General & Administrative | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Operating Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.1) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (1.7) | (1.2) | (1.5) | (8.4) | (7.0) | (2.1) | (1.9) | (5.7) | (3.1) | (2.1) | (1.6) | (2.0) | (1.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | (0.0) | - | - | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Pre-Tax Income | (0.1) | - | - | - | 0.0 | - | - | - | (0.0) | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - |
| Net Income From Continuing Ops | (0.1) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Net Income | (0.1) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||
| Net Income Attributable To Parent | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | ||||||||||||||||||||||
| Less: Minority Interest | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | - | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Net Income To Common Shareholders | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.00) | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.00) | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - | ||||||||||||||||||||
| Shares Basic | 74.6 | - | 74.6 | 74.6 | 74.6 | - | 74.6 | 74.6 | 74.6 | - | 74.6 | 74.6 | 74.6 | - | 74.6 | 74.6 | 74.6 | - | ||||||||||||||||||||
| Shares Diluted | 74.6 | - | 74.6 | 74.6 | 74.6 | - | 74.6 | 74.6 | 74.6 | - | 74.6 | 74.6 | 74.6 | - | 74.6 | 74.6 | - | - | ||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||
| EBITDA | (0.1) | - | - | - | 0.0 | - | - | - | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.3) | - | - | - | (1.7) | - | - | - | (1.4) | - | - |
| EBIT | (0.1) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |||||||||||||||||||
| - |
| - |
| - |
| - |
| 18.9 |
| 13.4 |
| 7.5 |
| Selling & Marketing | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| General & Administrative | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | - | - | - | 0.9 | 0.9 | 0.8 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | (10.7) | (1.6) | (0.6) |
| Pre-Tax Income | - | 0.2 | (0.1) | (0.2) | - | - | - | (30.2) | (14.0) | (7.5) |
| (0.2) |
| (0.1) |
| (0.0) |
| (0.0) |
| (30.2) |
| (14.0) |
| (7.5) |
| Net Income From Discontinued Ops | - | (0.0) | - | - | - | - | - | - | - | - |
| Net Income | 0.0 | 0.2 | (0.1) | (0.2) | (0.1) | (0.0) | (0.0) | (30.2) | (14.0) | (7.5) |
| Net Income Attributable To Parent | 0.0 | 0.2 | (0.1) | (0.2) | (0.1) | (0.0) | (0.0) | (30.2) | (14.0) | (7.5) |
| Less: Minority Interest | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.0 | 0.2 | (0.1) | (0.2) | (0.1) | (0.0) | (0.0) | (30.2) | (14.0) | (7.5) |
| 0.00 |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 74.6 | 74.6 | 74.6 | 74.6 | 74.6 | 74.6 | - | - | 15,989.4 | 11,779.1 |
| Shares Diluted | 74.6 | 74.6 | 74.6 | 74.6 | 74.6 | - | - | - | 15,989.4 | 11,779.1 |
| (0.0) |
| (0.0) |
| (19.4) |
| (12.4) |
| (6.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.2 |
| 1.5 |
| 8.4 |
| 6.8 |
| 2.0 |
| 1.7 |
| 4.9 |
| 3.7 |
| 2.7 |
| 2.0 |
| 2.2 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.8 |
| - |
| - |
| - |
| 7.0 |
| 1.8 |
| 1.3 |
| - |
| 4.0 |
| 3.0 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| 3.1 |
| 1.3 |
| 0.5 |
| - |
| 0.5 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| (7.5) |
| (16.5) |
| - |
| - |
| (1.8) |
| (0.5) |
| - |
| (0.5) |
| (0.3) |
| - |
| (0.3) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.3) |
| (8.7) |
| (18.0) |
| (13.9) |
| (10.0) |
| (3.9) |
| (2.4) |
| (6.3) |
| (3.6) |
| (2.4) |
| (1.8) |
| (2.2) |
| (1.7) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (7.3) |
| (8.7) |
| (18.0) |
| (13.9) |
| (10.0) |
| (3.9) |
| (2.4) |
| (6.3) |
| (3.6) |
| (2.4) |
| (1.8) |
| (2.2) |
| (1.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (7.3) |
| (8.7) |
| (18.0) |
| (13.9) |
| (10.0) |
| (3.9) |
| (2.4) |
| (6.3) |
| (3.6) |
| (2.4) |
| (1.8) |
| (2.2) |
| (1.7) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (7.3) |
| (8.7) |
| (18.0) |
| (13.9) |
| (10.0) |
| (3.9) |
| (2.4) |
| (6.3) |
| (3.6) |
| (2.4) |
| (1.8) |
| (2.2) |
| (1.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (7.3) |
| (8.7) |
| (18.0) |
| (13.9) |
| (10.0) |
| (3.9) |
| (2.4) |
| (6.3) |
| (3.6) |
| (2.4) |
| (1.8) |
| (2.2) |
| (1.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.6 |
| 74.6 |
| 74.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.9 |
| - |
| 15.8 |
| 15.8 |
| 14.9 |
| 12.9 |
| 11.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.9 |
| - |
| 15.8 |
| 15.8 |
| 14.9 |
| 12.9 |
| 11.3 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (1.7) |
| (1.2) |
| (1.5) |
| (8.4) |
| (7.0) |
| (2.1) |
| (1.9) |
| (5.7) |
| (3.1) |
| (2.1) |
| (1.6) |
| (2.0) |
| (1.6) |