| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 1,468.5 | 596.1 | 629.7 | 610.2 | 843.2 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,468.5 | 596.1 | 629.7 | 610.2 | 843.2 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 4,028.9 | 3,841.9 | 3,649.4 | 4,246.4 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 3.3 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 5,109.8 | 5,127.5 | 5,302.6 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.7 | 0.6 | 0.6 | 0.6 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 5,109.8 | 5,127.5 | 5,302.6 | - | - | - |
| Net debt | 3,641.3 | 4,531.4 | 4,672.9 | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 1,835.8 | 1,468.5 | 1,456.9 | 1,441.0 | 493.7 | 596.1 | 400.7 | 433.4 | 460.7 | 629.7 | 484.5 | 389.4 | 417.7 | 626.7 | 354.6 | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 1,835.8 | 1,468.5 | 1,456.9 | 1,441.0 | 493.7 | 596.1 | 400.7 | 433.4 | 460.7 | 629.7 | 484.5 | 389.4 | 417.7 | 626.7 | 354.6 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 4,100.0 | 4,028.9 | 3,902.4 | 3,873.8 | 3,857.4 | 3,841.9 | 3,795.0 | 4,310.4 | 4,207.9 | 3,649.4 | 4,093.3 | - | - | 4,246.4 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | 3.4 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | - | 0.6 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| 7,367.1 |
| 7,047.5 |
| 6,729.8 |
| 7,227.5 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 2.3 | 0.0 | - | - | - | - |
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | 5.2 | 5.8 | 5.5 | 46.9 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 10,639.5 | 9,211.2 | 9,577.0 | 9,603.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 164.5 | 142.1 | 84.3 | 254.3 | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 6,797.2 | 6,369.5 | 6,518.1 | 5,997.4 | - | - |
| (62.1) |
| (186.0) |
| (383.7) |
| 168.1 |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.8) | 2.0 | 1.3 | 10.3 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 66.8 | 65.5 | 66.1 | 65.6 | - | - |
| Total Stockholders Equity | 3,775.5 | 2,776.2 | 2,992.9 | 3,540.5 | 3,710.7 | 3,715.0 |
| Total Equity | 3,842.2 | 2,841.8 | 3,058.9 | 3,606.1 | 3,710.7 | 3,715.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 3,775.5 | 2,776.2 | 2,992.9 | 3,540.5 | 3,710.7 | 3,715.0 |
| Tangible Book Value | 3,773.0 | 2,776.1 | 2,992.7 | 3,540.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 7,505.8 | 7,367.1 | 7,583.1 | 7,431.3 | 7,247.9 | 7,047.5 | 7,375.9 | 7,551.9 | 7,360.6 | 6,729.8 | 7,040.9 | - | - | 7,227.5 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.1 | 5.2 | 5.4 | 5.5 | 5.7 | 5.8 | 5.9 | 44.9 | 45.6 | 5.5 | 45.6 | - | - | 46.9 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 11,248.1 | 10,639.5 | 10,696.1 | 10,297.7 | 9,289.4 | 9,211.2 | 9,438.6 | 9,903.5 | 9,635.9 | 9,577.0 | 9,371.1 | - | - | 9,603.5 | - | - | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 166.1 | 164.5 | 170.5 | 139.7 | 143.8 | 142.1 | 76.9 | 76.4 | 70.7 | 84.3 | 87.2 | - | - | 254.3 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,398.2 | 6,797.2 | 6,861.5 | 6,586.0 | 6,434.3 | 6,369.5 | 6,758.3 | 6,866.8 | 6,623.1 | 6,518.1 | 6,341.3 | - | - | 5,997.4 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (53.9) | (62.1) | (68.1) | (187.6) | (175.5) | (186.0) | (342.3) | (415.1) | (436.2) | (383.7) | (418.0) | - | - | 168.1 | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.4) | (1.8) | (1.4) | (0.7) | 0.1 | 2.0 | (1.4) | 3.9 | 3.9 | 1.3 | 7.6 | - | - | 10.3 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 67.1 | 66.8 | 67.0 | 67.0 | 66.9 | 65.5 | 65.9 | 66.1 | 66.1 | 66.1 | 65.9 | - | - | 65.6 | - | - | - | - |
| Total Stockholders Equity | 3,782.8 | 3,775.5 | 3,767.6 | 3,644.7 | 2,788.2 | 2,776.2 | 2,614.4 | 2,970.6 | 2,946.6 | 2,992.9 | 2,963.9 | 3,568.5 | 3,582.5 | 3,540.5 | 3,550.9 | 3,443.8 | 3,710.7 | 3,715.0 |
| Total Equity | 3,849.9 | 3,842.2 | 3,834.6 | 3,711.6 | 2,855.1 | 2,841.8 | 2,680.3 | 3,036.7 | 3,012.8 | 3,058.9 | 3,029.8 | 3,568.5 | 3,582.5 | 3,606.1 | 3,550.9 | 3,443.8 | 3,710.7 | 3,715.0 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,782.8 | 3,775.5 | 3,767.6 | 3,644.7 | 2,788.2 | 2,776.2 | 2,614.4 | 2,970.6 | 2,946.6 | 2,992.9 | 2,963.9 | 3,568.5 | 3,582.5 | 3,540.5 | 3,550.9 | 3,443.8 | 3,710.7 | 3,715.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |