| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 5.6 | 9.8 | 18.4 | 10.4 | 11.9 | 29.4 | 28.1 | 20.9 | 8.4 | 46.0 | 16.6 | 53.3 | 84.9 | 49.4 | 85.9 | 84.9 | 86.6 | 30.2 |
| Restricted Cash | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 5.6 | 9.8 | 18.4 | 10.4 | 11.9 | 29.4 | 28.1 | 20.9 | 8.4 | 46.0 | 16.6 | 53.3 | 84.9 | 49.4 | 85.9 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 27.8 | 31.6 | 34.3 | 39.7 | 41.1 | 36.0 | 39.0 | 54.2 | 81.4 | 88.8 | 103.8 | 125.3 | 120.1 | 127.8 | 154.3 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | 0.0 | 0.4 | 0.4 | 0.6 | 0.8 | 1.0 | 1.2 | 1.3 | 0.8 | 5.7 | 7.3 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 43.0 | 46.6 | 45.4 | 54.5 | 60.3 | 75.5 | 132.9 | 147.2 | 158.5 | 165.3 | 173.3 | 210.6 | 210.6 | 211.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 13.1 | 13.4 | 23.2 | 22.5 | 16.1 | 16.3 | 16.9 | 31.1 | 36.1 | 45.6 | 36.6 | 36.5 | 36.8 | 38.1 | 45.6 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | 0.0 | 5.0 | 22.2 | 18.7 | 14.2 | 0.0 | 0.0 | 74.1 | 64.3 | 82.7 | 98.0 | 110.3 | 60.0 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 12.2 | 12.2 | 12.2 | 12.2 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.0 | 120.1 | 119.6 | 119.2 | 118.7 | 118.5 | 118.3 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | 0.0 | 5.0 | 27.1 | 18.7 | 14.2 | 0.0 | 0.0 | 77.1 | 82.7 | 98.0 | 110.3 | 179.4 | 193.0 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 4.5 | - | 6.5 | 4.8 | 8.7 | - | 5.9 | 11.0 | 11.5 | 18.4 | 13.3 | 13.4 | 13.1 | 10.4 | 6.9 | |||||||||||||||||||||||||
| - |
| 84.9 |
| 86.6 |
| 30.2 |
| 151.0 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 2.4 | 1.5 | 1.9 | 2.2 | 1.9 | 2.3 | 3.3 | 4.1 | 5.0 | 5.9 | 7.9 | 9.0 | 8.5 | 8.4 | 8.8 | 8.9 | - | - |
| Other Current Assets | 2.0 | 1.4 | 0.9 | 1.6 | 1.0 | 0.9 | 1.7 | 2.5 | 3.9 | 4.9 | 6.7 | 8.0 | 8.2 | 6.0 | 6.5 | 6.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 46.3 | 53.6 | 65.2 | 66.3 | 75.4 | 86.2 | 79.3 | 105.0 | 103.2 | 149.4 | 307.0 | 201.4 | 239.3 | 205.0 | 271.6 | 268.5 | - | - |
| 291.8 |
| 326.4 |
| - |
| - |
| Accumulated Depreciation | 34.6 | 37.6 | 36.5 | 44.0 | 52.5 | 69.7 | 124.5 | 133.6 | 136.8 | 141.4 | 145.1 | 173.7 | 169.9 | 167.0 | 222.9 | 253.7 | - | - |
| Property,Plant & Equipment Net | 8.4 | 9.0 | 8.9 | 10.5 | 7.7 | 5.9 | 8.3 | 13.6 | 21.8 | 23.9 | 28.1 | 36.9 | 40.7 | 44.1 | 68.9 | 72.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.3 | 0.3 | 1.9 | 2.4 | 0.0 | - | - | 0.0 | 0.0 | 34.5 | 69.7 | 248.9 | 398.2 | 408.7 | 565.7 | 565.7 | - | - |
| Intangible Assets | 0.4 | 0.6 | 2.8 | 3.5 | 0.0 | - | - | 0.0 | 2.6 | 3.3 | 4.1 | 2.3 | 2.3 | 5.3 | 5.5 | 15.8 | - | - |
| Operating Lease Right Of Use Assets | 19.2 | 21.7 | 25.3 | 18.6 | 21.4 | 23.8 | 17.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 16.0 | 15.2 | 17.3 | 16.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.7 | 1.3 | 1.7 | 2.6 | 2.6 | 3.8 | 6.6 | 3.2 | 2.3 | 2.4 | 5.4 | 5.1 | 4.7 | 4.6 | 4.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 91.8 | 101.8 | 122.8 | 120.0 | 107.9 | 119.5 | 110.2 | 125.2 | 130.8 | 213.4 | 414.4 | 644.2 | 685.5 | 706.2 | 932.5 | 926.9 | - | - |
| 56.1 |
| - |
| - |
| Short Term Debt | - | - | - | - | 0.0 | 4.9 | - | - | - | 0.0 | 3.0 | 18.4 | 15.3 | 12.3 | 69.2 | 133.0 | - | - |
| Deferred Revenue Current | 0.8 | 1.6 | 3.2 | 4.6 | 3.9 | 4.7 | 4.4 | 6.0 | 5.3 | 6.5 | 6.2 | 33.6 | 36.3 | 36.3 | 36.6 | 36.8 | - | - |
| Operating Lease Liabilities Current | 3.4 | 3.6 | 4.8 | 5.6 | - | - | 7.2 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 5.9 | 8.4 | 5.6 | 6.7 | 7.0 | 5.2 | 4.2 | 6.8 | 10.6 | 10.0 | 7.4 | 9.8 | 16.3 | 13.4 | 21.9 | 24.8 | - | - |
| Other Current Liabilities | 3.2 | 3.1 | 9.5 | 2.9 | 2.3 | 2.9 | 2.6 | 3.6 | 3.7 | 4.2 | 6.3 | 6.4 | 9.0 | 8.4 | 10.0 | 28.0 | - | - |
| Total Current Liabilities | 30.2 | 35.1 | 48.1 | 43.6 | 42.4 | 47.2 | 45.5 | 54.2 | 67.2 | 104.7 | 98.1 | 124.3 | 140.8 | 129.9 | 203.7 | 281.0 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 18.4 | 20.2 | 23.7 | 16.5 | - | - | 12.5 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 0.0 | 0.2 | 0.3 | 0.4 | 0.8 | 0.8 | 0.9 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.2 | 0.0 | 0.8 | 11.0 | 20.7 | 56.5 | 65.8 | 53.9 | 92.4 | - | - | - |
| Pension Obligations | - | - | - | - | - | 67.5 | 70.0 | 62.2 | 59.3 | 60.8 | 55.5 | 65.2 | 39.2 | 75.5 | 66.2 | - | - | - |
| Other Non-Current Liabilities | 1.2 | 1.5 | 1.9 | 3.3 | 3.7 | 4.7 | 2.6 | 4.1 | 4.2 | 4.5 | 5.4 | 63.8 | 73.8 | 139.6 | 170.8 | 148.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 71.3 | 80.1 | 102.9 | 101.2 | 122.9 | 162.9 | 150.2 | 134.6 | 165.4 | 210.8 | 274.1 | 317.5 | 336.5 | 378.0 | 486.2 | 489.1 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 813.8 | 814.6 | 844.9 | 846.5 | 811.1 | 796.1 | 797.8 | 812.7 | 794.6 | 837.3 | 973.5 | 1,165.7 | 1,163.2 | 1,166.0 | 1,276.3 | 1,252.4 | - | - |
| Accumulated Other Comprehensive Income | (15.0) | (13.6) | (44.1) | (48.3) | (53.3) | (65.6) | (63.1) | (46.5) | (44.3) | (46.2) | (43.6) | (47.2) | (28.1) | (49.7) | (45.3) | (33.7) | - | - |
| Treasury Stock | - | - | 951.1 | 1,010.0 | 1,085.3 | 1,178.8 | 1,243.5 | 1,251.4 | 1,254.2 | 1,259.2 | 1,262.9 | 1,257.6 | 1,250.3 | 1,248.4 | 1,244.2 | 1,236.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 20.5 | 21.7 | 19.9 | 18.8 | (24.7) | (53.1) | (49.7) | (19.2) | (34.6) | 2.7 | 140.3 | 326.7 | 349.1 | 328.2 | 446.4 | 437.8 | 401.6 | 356.4 |
| Total Equity | 20.5 | 21.7 | 19.9 | 18.8 | (24.7) | (53.1) | (49.7) | (19.2) | (34.6) | 2.7 | 140.3 | 326.7 | 349.1 | 328.2 | 446.4 | 437.8 | 401.6 | 356.4 |
| - |
| - |
| Net debt | - | - | - | (10.4) | (6.9) | (2.3) | (9.4) | (6.7) | (8.4) | (46.0) | 60.5 | 29.4 | 13.1 | 60.9 | 93.5 | 108.1 | - | - |
| Working Capital | 16.2 | 18.5 | 17.1 | 22.7 | 32.9 | 39.0 | 33.8 | 50.8 | 36.0 | 44.8 | 208.9 | 77.1 | 98.5 | 75.1 | 68.0 | (12.5) | - | - |
| Book Value | 20.5 | 21.7 | 19.9 | 18.8 | (24.7) | (53.1) | (49.7) | (19.2) | (34.6) | 2.7 | 140.3 | 326.7 | 349.1 | 328.2 | 446.4 | 437.8 | 401.6 | 356.4 |
| Tangible Book Value | 19.9 | 20.8 | 15.1 | 12.9 | (24.7) | - | - | (19.2) | (37.2) | (35.2) | 66.5 | 75.5 | (51.4) | (85.8) | (124.8) | (143.6) | - | - |
| 10.6 |
| 9.7 |
| 11.9 |
| 16.0 |
| 11.9 |
| 24.9 |
| 29.4 |
| 29.3 |
| 30.1 |
| 23.5 |
| 28.1 |
| 31.7 |
| 39.0 |
| 20.9 |
| 20.9 |
| 10.4 |
| 20.2 |
| 22.8 |
| 8.4 |
| 11.4 |
| 13.1 |
| 43.6 |
| 46.0 |
| 6.9 |
| 12.9 |
| Restricted Cash | 0.0 | - | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.5 | - | 6.5 | 4.8 | 8.7 | - | 5.9 | 11.0 | 11.5 | 18.4 | 13.3 | 13.4 | 13.1 | 10.4 | 6.9 | 10.6 | 9.7 | 11.9 | 16.0 | 11.9 | 24.9 | 29.4 | 29.3 | 30.1 | 23.5 | 28.1 | 31.7 | 39.0 | 20.9 | 20.9 | 10.4 | 20.2 | 22.8 | 8.4 | 11.4 | 13.1 | 43.6 | 46.0 | 6.9 | 12.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 26.1 | 27.8 | 30.2 | 34.4 | 29.6 | - | 33.3 | 30.6 | 32.8 | 34.3 | 33.3 | 36.1 | 37.2 | 39.7 | 45.4 | 44.9 | 49.0 | 41.1 | 52.6 | 47.7 | 45.4 | 41.5 | 46.0 | 38.6 | 36.4 | 39.0 | 40.6 | 40.8 | 47.3 | 54.2 | 51.2 | 52.1 | 51.1 | 81.4 | 90.7 | 81.4 | 77.9 | 88.8 | 77.8 | 75.6 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 0.8 | 0.9 | 0.8 | 1.0 | 1.2 |
| Prepaid Expenses | 3.0 | 2.4 | 2.0 | 2.7 | 2.1 | - | 2.1 | 2.3 | 2.2 | 1.9 | 2.7 | 3.3 | 3.4 | 2.2 | 1.9 | 2.8 | 2.6 | 1.9 | ||||||||||||||||||||||
| Other Current Assets | 2.1 | 2.0 | 1.7 | 1.0 | 1.3 | - | 1.5 | 1.3 | 1.3 | 0.9 | 0.9 | 1.2 | 1.2 | 1.6 | 11.0 | 11.1 | 1.2 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 45.8 | 46.3 | 48.7 | 50.0 | 53.7 | - | 53.8 | 55.0 | 57.8 | 65.2 | 62.2 | 64.0 | 62.2 | 66.3 | 80.6 | 83.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | 34.7 | 39.8 | 38.7 | - | 38.8 | 37.7 | 37.2 | 36.5 | 37.8 | 37.4 | 45.1 | 44.0 | 48.4 | 51.8 | 52.8 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 7.8 | 8.4 | 7.9 | 8.0 | 8.5 | - | 9.3 | 8.4 | 8.4 | 8.9 | 9.3 | 9.7 | 10.1 | 10.5 | 10.9 | 9.3 | 8.6 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 1.9 | 1.9 | 1.9 | 1.9 | 2.4 | 2.4 | 2.4 | 2.4 | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | - | 2.3 | 2.5 | 2.6 | 2.8 | 3.0 | 3.2 | 3.4 | 3.5 | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 18.9 | 19.2 | 19.1 | 20.0 | 21.0 | - | 22.4 | 23.3 | 24.3 | 25.3 | 16.3 | 17.5 | 18.6 | 18.6 | 17.2 | 18.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | 16.0 | 16.0 | 15.1 | 15.1 | 15.1 | - | 17.1 | 17.1 | 17.1 | 17.3 | 15.8 | 15.9 | 16.1 | 16.3 | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | 0.7 | 0.6 | 0.6 | 0.5 | 0.7 | - | 0.7 | 0.9 | 1.1 | 1.3 | 1.3 | 1.4 | 1.6 | 1.7 | 1.8 | 2.0 | 2.4 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 90.4 | 91.8 | 92.7 | 95.0 | 100.6 | - | 108.1 | 109.7 | 113.4 | 122.8 | 110.8 | 114.7 | 114.9 | 120.0 | 111.1 | 114.2 | 111.1 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 11.1 | 13.1 | 18.1 | 18.6 | 22.0 | - | 20.9 | 20.2 | 16.0 | 23.2 | 18.5 | 17.9 | 20.0 | 22.5 | 20.8 | 17.4 | 19.6 | 16.1 | 16.6 | 17.0 | 16.1 | 16.3 | 17.6 | 17.6 | 16.7 | 16.9 | 18.1 | 19.2 | 25.6 | 31.1 | 31.2 | 32.8 | 26.6 | 36.1 | 42.5 | 37.5 | 39.5 | 45.6 | 38.1 | 33.0 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 2.6 | 0.8 | 2.5 | 1.8 | 2.5 | 3.2 | 3.4 | 3.5 | 3.7 | 3.2 | 5.7 | 6.7 | 4.7 | 4.6 | 7.0 | 6.2 | 5.8 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 3.8 | 3.4 | 3.4 | 3.6 | 3.7 | - | 3.7 | 4.0 | 4.5 | 4.8 | 5.4 | 5.8 | 5.8 | - | 5.0 | 5.1 | ||||||||||||||||||||||||
| Accrued Expenses | 6.1 | 5.9 | 3.8 | 3.7 | 3.6 | - | 4.5 | 4.4 | 4.7 | 5.6 | 4.9 | 5.6 | 3.4 | 6.7 | 5.3 | 4.9 | 4.3 | 7.0 | ||||||||||||||||||||||
| Other Current Liabilities | 2.8 | 3.2 | 4.3 | 1.9 | 2.5 | - | 3.0 | 2.8 | 9.6 | 9.5 | 2.7 | 2.7 | 2.9 | 2.9 | 2.9 | 3.1 | 2.9 | |||||||||||||||||||||||
| Total Current Liabilities | 30.7 | 30.2 | 33.0 | 31.2 | 36.1 | - | 36.9 | 36.4 | 40.2 | 48.1 | 38.7 | 40.4 | 38.3 | 43.6 | 45.8 | 41.7 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 10.0 | 5.0 | 5.0 | 13.1 | 13.1 | 18.4 | 22.2 | 20.4 | 22.2 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 14.2 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 12.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Lease Liabilities Non-Current | 17.6 | 18.4 | 17.7 | 18.5 | 19.3 | - | 21.1 | 21.9 | 22.7 | 23.7 | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.7 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1.0 | 1.2 | 1.2 | 1.3 | 1.3 | - | 1.8 | 2.5 | 1.9 | 1.9 | 2.1 | 2.4 | 2.7 | 3.3 | 2.9 | 3.2 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 70.3 | 71.3 | 72.8 | 72.8 | 79.2 | - | 87.1 | 89.1 | 93.5 | 102.9 | 90.3 | 94.1 | 93.9 | 101.2 | 114.2 | 122.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | - | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 120.7 | 120.7 | 120.5 | 120.4 | 120.4 | 120.4 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 813.2 | 813.8 | 811.6 | 813.9 | 814.2 | - | 817.1 | 816.9 | 844.7 | 844.9 | 846.9 | 846.3 | 845.7 | 846.5 | 826.1 | 818.9 | 814.4 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (15.0) | (15.0) | (13.5) | (13.3) | (13.4) | - | (16.4) | (16.5) | (44.3) | (44.1) | (45.2) | (45.2) | (45.7) | (48.3) | (57.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,014.1 | 1,066.6 | 1,072.7 | 1,085.3 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 20.1 | 20.5 | 19.9 | 22.2 | 21.4 | - | 21.0 | 20.6 | 20.0 | 19.9 | 20.5 | 20.6 | 21.0 | 18.8 | (12.8) | (17.7) | (20.6) | |||||||||||||||||||||||
| Total Equity | 20.1 | 20.5 | 19.9 | 22.2 | 21.4 | - | 21.0 | 20.6 | 20.0 | 19.9 | 20.5 | 20.6 | 21.0 | 18.8 | (12.8) | (17.7) | (20.6) | (24.7) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 10.0 | 5.0 | 5.0 | 13.1 | 13.1 | 27.1 | 27.1 | 27.1 | 27.2 | 18.7 | 18.7 | 18.7 | 18.7 | 18.7 | 14.2 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 12.1 | 0.0 | 0.0 | 61.2 | 69.7 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (6.9) | (0.6) | (4.7) | (6.9) | (2.9) | |||||||||||||||||||||
| Working Capital | 15.1 | 16.2 | 15.7 | 18.8 | 17.6 | - | 16.9 | 18.6 | 17.6 | 17.1 | 23.5 | 23.5 | 23.9 | 22.7 | 34.8 | 42.2 | 35.3 | 32.9 | ||||||||||||||||||||||
| Book Value | 20.1 | 20.5 | 19.9 | 22.2 | 21.4 | - | 21.0 | 20.6 | 20.0 | 19.9 | 20.5 | 20.6 | 21.0 | 18.8 | (12.8) | (17.7) | (20.6) | (24.7) | ||||||||||||||||||||||
| Tangible Book Value | 19.5 | 19.9 | 19.2 | 21.5 | 20.6 | - | 16.8 | 16.2 | 15.4 | 15.1 | 15.1 | 15.0 | 15.2 | 12.9 | - | - | - | |||||||||||||||||||||||
| 2.4 |
| 3.0 |
| 4.0 |
| 2.3 |
| 2.8 |
| 3.4 |
| 4.1 |
| 3.3 |
| 2.9 |
| 3.6 |
| 4.6 |
| 4.1 |
| 4.9 |
| 4.3 |
| 6.1 |
| 5.0 |
| 5.4 |
| 6.2 |
| 7.2 |
| 5.9 |
| 5.7 |
| 7.4 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.8 |
| 0.9 |
| 1.5 |
| 1.8 |
| 1.5 |
| 1.7 |
| 1.7 |
| 1.8 |
| 2.5 |
| 2.5 |
| 3.2 |
| 4.0 |
| 3.9 |
| 3.9 |
| 4.4 |
| 3.5 |
| 3.6 |
| 4.9 |
| 2.9 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 79.9 |
| 75.4 |
| 82.5 |
| 82.5 |
| 83.9 |
| 86.2 |
| 91.6 |
| 93.5 |
| 82.6 |
| 79.3 |
| 78.8 |
| 87.6 |
| 92.9 |
| 105.0 |
| 87.1 |
| 96.5 |
| 101.4 |
| 103.2 |
| 121.5 |
| 114.1 |
| 133.2 |
| 149.4 |
| 267.9 |
| 274.6 |
| 52.5 |
| 65.0 |
| 66.0 |
| 69.9 |
| 69.7 |
| 74.6 |
| 109.2 |
| 122.2 |
| 133.6 |
| 130.8 |
| 131.3 |
| 130.1 |
| 133.6 |
| 135.6 |
| 139.0 |
| 137.6 |
| 136.8 |
| 137.2 |
| 137.0 |
| 143.6 |
| 141.4 |
| 143.0 |
| 146.7 |
| 7.7 |
| 7.1 |
| 6.0 |
| 6.0 |
| 5.9 |
| 5.1 |
| 6.0 |
| 7.9 |
| 8.3 |
| 8.8 |
| 10.0 |
| 11.7 |
| 13.6 |
| 13.6 |
| 18.8 |
| 20.0 |
| 21.8 |
| 21.1 |
| 21.6 |
| 22.1 |
| 23.9 |
| 25.9 |
| 27.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.5 |
| 34.5 |
| 34.5 |
| 34.5 |
| 73.2 |
| 73.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.6 |
| 2.8 |
| 2.9 |
| 3.1 |
| 3.3 |
| 3.5 |
| 3.7 |
| 19.6 |
| 21.4 |
| 19.6 |
| 21.7 |
| 23.3 |
| 23.8 |
| 13.4 |
| 15.1 |
| 19.2 |
| 17.7 |
| 19.6 |
| 23.0 |
| 22.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.5 |
| 2.6 |
| 2.8 |
| 2.6 |
| 3.5 |
| 3.6 |
| 3.4 |
| 3.8 |
| 3.9 |
| 4.6 |
| 5.6 |
| 6.6 |
| 5.3 |
| 4.7 |
| 4.2 |
| 3.2 |
| 2.9 |
| 3.0 |
| 2.8 |
| 2.3 |
| 8.3 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 107.9 |
| 112.5 |
| 113.7 |
| 116.9 |
| 119.5 |
| 114.7 |
| 119.2 |
| 114.2 |
| 110.2 |
| 112.2 |
| 126.2 |
| 133.6 |
| 125.2 |
| 106.1 |
| 120.0 |
| 125.6 |
| 130.8 |
| 182.7 |
| 176.2 |
| 195.7 |
| 213.4 |
| 378.8 |
| 386.4 |
| 0.0 |
| 0.0 |
| 8.7 |
| 4.9 |
| 6.7 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 61.2 |
| 69.7 |
| 3.9 |
| 5.0 |
| 6.0 |
| 5.2 |
| 4.7 |
| 6.0 |
| 5.9 |
| 3.9 |
| 4.4 |
| 4.3 |
| 5.2 |
| 6.4 |
| 6.0 |
| 6.4 |
| 6.7 |
| 6.6 |
| 5.3 |
| 6.9 |
| 6.2 |
| 6.2 |
| 6.5 |
| 6.4 |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 7.0 |
| 8.2 |
| 7.2 |
| 7.6 |
| 8.2 |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 8.1 |
| 6.8 |
| 5.2 |
| 5.1 |
| 4.6 |
| 4.4 |
| 4.2 |
| 5.5 |
| 5.3 |
| 6.0 |
| 6.8 |
| 7.1 |
| 5.6 |
| 7.4 |
| 10.6 |
| 10.3 |
| 8.2 |
| 10.1 |
| 10.0 |
| 10.4 |
| 9.5 |
| 2.3 |
| 2.5 |
| 2.7 |
| 2.9 |
| 2.9 |
| 2.9 |
| 2.7 |
| 2.5 |
| 2.6 |
| 3.0 |
| 3.5 |
| 3.3 |
| 3.6 |
| 3.5 |
| 3.3 |
| 3.8 |
| 3.7 |
| 4.2 |
| 4.5 |
| 4.1 |
| 4.2 |
| 5.2 |
| 4.7 |
| 44.6 |
| 42.4 |
| 42.4 |
| 46.6 |
| 53.1 |
| 47.2 |
| 50.0 |
| 52.7 |
| 44.4 |
| 45.5 |
| 45.0 |
| 49.8 |
| 54.8 |
| 54.2 |
| 52.9 |
| 54.1 |
| 52.9 |
| 67.2 |
| 71.5 |
| 63.4 |
| 93.5 |
| 104.7 |
| 155.2 |
| 159.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.4 |
| 11.7 |
| 13.4 |
| 12.5 |
| 14.1 |
| 15.9 |
| 15.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.0 |
| 0.4 |
| 0.3 |
| 0.5 |
| 0.8 |
| 9.9 |
| 10.4 |
| 10.8 |
| 11.0 |
| - |
| - |
| - |
| 64.3 |
| 65.3 |
| 66.5 |
| 67.5 |
| 68.3 |
| 68.6 |
| 69.0 |
| 70.0 |
| 61.5 |
| 62.1 |
| 62.5 |
| 62.2 |
| 58.6 |
| 58.8 |
| 59.1 |
| 59.3 |
| 59.7 |
| 60.1 |
| 60.6 |
| 60.8 |
| 53.7 |
| 54.2 |
| 3.3 |
| 3.7 |
| 3.8 |
| 2.4 |
| 3.0 |
| 4.7 |
| 4.2 |
| 3.0 |
| 2.6 |
| 2.6 |
| 2.9 |
| 4.0 |
| 4.0 |
| 4.1 |
| 3.0 |
| 4.3 |
| 4.1 |
| 4.2 |
| 3.2 |
| 3.4 |
| 3.9 |
| 4.5 |
| 25.5 |
| 27.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.0 |
| 122.9 |
| 141.1 |
| 146.5 |
| 161.6 |
| 162.9 |
| 153.9 |
| 158.8 |
| 148.8 |
| 150.2 |
| 142.9 |
| 151.2 |
| 155.9 |
| 134.6 |
| 114.8 |
| 117.5 |
| 116.5 |
| 165.4 |
| 189.1 |
| 181.2 |
| 199.5 |
| 210.8 |
| 256.2 |
| 261.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 811.1 |
| 809.3 |
| 804.9 |
| 794.4 |
| 796.1 |
| 795.1 |
| 796.7 |
| 802.9 |
| 797.8 |
| 800.8 |
| 806.8 |
| 810.6 |
| 812.7 |
| 811.1 |
| 821.0 |
| 827.8 |
| 794.6 |
| 823.9 |
| 826.4 |
| 829.1 |
| 837.3 |
| 955.3 |
| 958.4 |
| (54.9) |
| (52.8) |
| (53.3) |
| (64.9) |
| (64.5) |
| (65.3) |
| (65.6) |
| (60.2) |
| (62.0) |
| (63.1) |
| (63.1) |
| (56.5) |
| (56.4) |
| (57.3) |
| (46.5) |
| (44.0) |
| (44.2) |
| (43.9) |
| (44.3) |
| (44.3) |
| (44.8) |
| (45.8) |
| (46.2) |
| (44.2) |
| (44.1) |
| 1,085.3 |
| 1,132.1 |
| 1,162.8 |
| 1,178.8 |
| 1,189.5 |
| 1,206.4 |
| 1,213.8 |
| 1,243.5 |
| 1,244.1 |
| 1,249.1 |
| 1,249.4 |
| 1,251.4 |
| 1,252.7 |
| 1,253.4 |
| 1,254.1 |
| 1,254.2 |
| 1,254.9 |
| 1,257.2 |
| 1,257.6 |
| 1,259.2 |
| 1,260.1 |
| 1,262.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (24.7) |
| (38.4) |
| (42.6) |
| (54.4) |
| (53.1) |
| (49.0) |
| (49.3) |
| (44.3) |
| (49.7) |
| (40.4) |
| (34.6) |
| (32.0) |
| (19.2) |
| (18.5) |
| (7.3) |
| (0.6) |
| (34.6) |
| (6.4) |
| (5.0) |
| (3.8) |
| 2.7 |
| 122.6 |
| 125.1 |
| (38.4) |
| (42.6) |
| (54.4) |
| (53.1) |
| (49.0) |
| (49.3) |
| (44.3) |
| (49.7) |
| (40.4) |
| (34.6) |
| (32.0) |
| (19.2) |
| (18.5) |
| (7.3) |
| (0.6) |
| (34.6) |
| (6.4) |
| (5.0) |
| (3.8) |
| 2.7 |
| 122.6 |
| 125.1 |
| 1.2 |
| 2.2 |
| (2.3) |
| (2.2) |
| (2.9) |
| (4.8) |
| (9.4) |
| (13.0) |
| (20.3) |
| (2.2) |
| (6.7) |
| (10.4) |
| (20.2) |
| (22.8) |
| (8.4) |
| 0.6 |
| (1.0) |
| (43.6) |
| (46.0) |
| 54.3 |
| 56.8 |
| 40.1 |
| 35.9 |
| 30.8 |
| 39.0 |
| 41.6 |
| 40.8 |
| 38.3 |
| 33.8 |
| 33.8 |
| 37.7 |
| 38.1 |
| 50.8 |
| 34.3 |
| 42.4 |
| 48.6 |
| 36.0 |
| 50.0 |
| 50.7 |
| 39.7 |
| 44.8 |
| 112.7 |
| 115.6 |
| (38.4) |
| (42.6) |
| (54.4) |
| (53.1) |
| (49.0) |
| (49.3) |
| (44.3) |
| (49.7) |
| (40.4) |
| (34.6) |
| (32.0) |
| (19.2) |
| (18.5) |
| (7.3) |
| (0.6) |
| (34.6) |
| (6.4) |
| (5.0) |
| (3.8) |
| 2.7 |
| 122.6 |
| 125.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (18.5) |
| (7.3) |
| (0.6) |
| (37.2) |
| (43.7) |
| (42.5) |
| (41.4) |
| (35.2) |
| 45.9 |
| 48.2 |