| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | 1,843.0 | 4,883.0 | 4,008.0 | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 4,371.0 | 4,366.0 | 4,362.0 | 4,357.0 | - | 4,352.0 | 4,348.0 | 4,265.0 | - | 5,084.0 | 5,653.0 | 6,106.0 | 6,806.0 | 6,216.0 | 6,207.0 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 3.0 | 3.0 | 3.0 | 3.0 | - | 4.0 | 4.0 | 4.0 | - | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 4.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 4,371.0 | 4,366.0 | 4,362.0 | 4,357.0 | - | 4,352.0 | 4,848.0 | 4,678.0 | - | 5,359.0 | 6,109.0 | 6,544.0 | 7,126.0 | 6,216.0 | 6,207.0 | 5,496.0 | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,716.0 | 4,595.0 | 3,244.0 | 2,219.0 | 2,497.0 |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 923.0 | 931.0 | 925.0 | 906.0 | 909.0 | 888.0 | 871.0 | 878.0 | 879.0 | 896.0 | 894.0 | 884.0 | 904.0 | 927.0 | 941.0 | 970.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | - | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 922.0 | 901.0 | 866.0 | 1,094.0 | 1,098.0 | 1,229.0 | 976.0 | 1,234.0 | 1,182.0 | 1,173.0 | 1,486.0 | 1,342.0 | 1,260.0 | 1,437.0 | 1,507.0 | 1,191.0 | 706.0 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 86,322.0 | 85,997.0 | 84,995.0 | 83,639.0 | 82,307.0 | 80,917.0 | 81,219.0 | 79,046.0 | 77,710.0 | 76,780.0 | 74,516.0 | 73,895.0 | 74,249.0 | 73,008.0 | 71,801.0 | 72,402.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 591.0 | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 4,372.0 | 4,371.0 | 4,370.0 | 4,369.0 | 4,368.0 | 4,366.0 | 4,365.0 | 4,364.0 | 4,363.0 | 4,362.0 | 4,361.0 | 4,360.0 | 4,358.0 | 4,357.0 | 4,356.0 | 4,355.0 | 4,354.0 | - | 4,943.0 | 4,354.0 | 4,353.0 | 4,352.0 | 4,351.0 | 4,350.0 | 4,349.0 | 4,348.0 | 4,346.0 | 4,050.0 | - | 4,265.0 | 4,263.0 | 4,262.0 | 4,755.0 | 4,678.0 | 4,818.0 | 4,817.0 | 4,817.0 | 4,636.0 | 4,635.0 | 4,634.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 67,433.0 | 67,018.0 | 66,545.0 | 66,121.0 | 65,463.0 | 64,470.0 | 64,211.0 | 63,366.0 | 62,242.0 | 61,453.0 | 60,837.0 | 59,743.0 | 59,909.0 | 59,332.0 | 58,846.0 | 58,176.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 4.0 | 4.0 | 4.0 | - | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | - | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 5.0 | 5.0 |
| Additional Paid In Capital | 487.0 | 549.0 | 533.0 | 527.0 | 524.0 | 578.0 | 564.0 | 558.0 | 551.0 | 648.0 | 1,869.0 | 1,864.0 | 1,847.0 | 1,895.0 | 3,277.0 | 3,264.0 | ||||||||||||||||||||||||
| Retained Earnings | 25,424.0 | 24,739.0 | 23,779.0 | 22,850.0 | 22,007.0 | 21,531.0 | 20,834.0 | 20,209.0 | 19,614.0 | 19,007.0 | 18,382.0 | 17,865.0 | 17,454.0 | 17,058.0 | 16,598.0 | 16,388.0 | 16,077.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2,416.0) | (2,057.0) | (2,003.0) | (2,384.0) | (2,580.0) | (2,886.0) | (2,005.0) | (3,068.0) | (2,997.0) | (2,849.0) | (4,178.0) | (3,524.0) | (3,254.0) | (3,841.0) | (4,414.0) | |||||||||||||||||||||||||
| Treasury Stock | 4,943.0 | 4,589.0 | 4,196.0 | 3,812.0 | 3,444.0 | 3,113.0 | 2,722.0 | 2,356.0 | 2,037.0 | 1,816.0 | 2,731.0 | 2,390.0 | 2,044.0 | 1,773.0 | 2,844.0 | 2,502.0 | 2,068.0 | |||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 18,889.0 | 18,979.0 | 18,450.0 | 17,518.0 | 16,844.0 | 16,447.0 | 17,008.0 | 15,680.0 | 15,468.0 | 15,327.0 | 13,679.0 | 14,152.0 | 14,340.0 | 13,676.0 | 12,999.0 | 14,245.0 | ||||||||||||||||||||||||
| Total Equity | 18,889.0 | 18,979.0 | 18,450.0 | 17,518.0 | 16,844.0 | 16,447.0 | 17,008.0 | 15,680.0 | 15,468.0 | 15,327.0 | 13,679.0 | 14,152.0 | 14,340.0 | 13,676.0 | 12,999.0 | 14,245.0 | 15,890.0 | 18,491.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 4,372.0 | 4,371.0 | 4,370.0 | 4,369.0 | 4,368.0 | 4,366.0 | 4,365.0 | 4,364.0 | 4,363.0 | 4,362.0 | 4,361.0 | 4,360.0 | 4,358.0 | 4,357.0 | 4,356.0 | 4,355.0 | 4,945.0 | - | 4,943.0 | 4,354.0 | 4,353.0 | 4,352.0 | 4,351.0 | 4,350.0 | 4,349.0 | 4,848.0 | 4,846.0 | 4,550.0 | - | 4,678.0 | 4,676.0 | 4,675.0 | 5,168.0 | 4,998.0 | 5,138.0 | 5,137.0 | 5,137.0 | 5,052.0 | 5,325.0 | 5,324.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 18,889.0 | 18,979.0 | 18,450.0 | 17,518.0 | 16,844.0 | 16,447.0 | 17,008.0 | 15,680.0 | 15,468.0 | 15,327.0 | 13,679.0 | 14,152.0 | 14,340.0 | 13,676.0 | 12,999.0 | 14,245.0 | 15,890.0 | 18,491.0 | ||||||||||||||||||||||
| Tangible Book Value | 16,978.0 | 17,068.0 | 16,539.0 | 15,607.0 | 14,933.0 | 14,536.0 | 15,097.0 | 13,769.0 | 13,557.0 | 13,416.0 | 11,768.0 | 12,241.0 | 12,429.0 | 11,765.0 | 11,088.0 | 12,334.0 | 13,979.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 2,600.0 | 2,500.0 | 2,400.0 | 2,300.0 | - | 2,100.0 | 1,900.0 | 1,600.0 | - | 2,300.0 | 2,300.0 | 2,200.0 | 2,000.0 | 2,100.0 | 1,900.0 | 1,700.0 | - | - |
| Property,Plant & Equipment Net | 931.0 | 888.0 | 896.0 | 927.0 | - | 1,122.0 | 1,181.0 | 1,006.0 | - | 974.0 | 831.0 | 877.0 | 977.0 | 1,029.0 | 1,150.0 | 1,026.0 | 1,075.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 5,313.0 | 4,552.0 | 4,328.0 | 3,700.0 | - | 2,000.0 | 1,600.0 | - | - | 2,900.0 | 2,900.0 | - | - | - | - | - | - | - |
| Goodwill | 1,911.0 | 1,911.0 | 1,911.0 | 1,911.0 | - | 1,911.0 | 1,913.0 | 1,290.0 | 1,290.0 | 498.0 | 498.0 | 498.0 | 654.0 | 1,006.0 | 1,051.0 | 1,204.0 | 1,060.0 | - |
| Intangible Assets | 566.0 | 637.0 | 707.0 | 778.0 | - | 950.0 | 1,070.0 | 657.0 | - | - | - | - | 49.0 | 55.0 | 64.0 | 72.0 | 74.0 | 67.0 |
| Operating Lease Right Of Use Assets | 159.0 | 140.0 | 141.0 | 135.0 | - | - | 191.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 901.0 | 1,229.0 | 1,173.0 | 1,437.0 | 64.0 | 46.0 | 299.0 | 1,248.0 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 85,997.0 | 80,917.0 | 76,780.0 | 73,008.0 | - | 74,111.0 | 70,817.0 | 62,307.0 | - | 228,348.0 | 245,013.0 | 277,884.0 | 298,513.0 | 302,609.0 | 318,346.0 | 307,717.0 | 287,583.0 | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | 0.0 | 500.0 | 413.0 | - | 275.0 | 456.0 | 438.0 | 320.0 | 0.0 | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5,496.0 |
| 5,823.0 |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 67,018.0 | 64,470.0 | 61,453.0 | 59,332.0 | - | 55,555.0 | 54,547.0 | 49,206.0 | - | 210,706.0 | 226,293.0 | 258,979.0 | 276,066.0 | 281,123.0 | 298,035.0 | 289,823.0 | 278,223.0 | - |
| 3.0 |
| - |
| Additional Paid In Capital | 549.0 | 578.0 | 648.0 | 1,895.0 | - | 4,322.0 | 4,312.0 | 4,378.0 | - | 8,973.0 | 9,123.0 | 9,894.0 | 10,038.0 | 10,391.0 | 10,448.0 | 8,985.0 | 7,569.0 | - |
| Retained Earnings | 24,739.0 | 21,531.0 | 19,007.0 | 17,058.0 | 13,918.0 | 13,918.0 | 12,685.0 | 11,055.0 | - | 12,550.0 | 11,191.0 | 10,683.0 | 10,745.0 | 11,001.0 | 12,077.0 | 11,164.0 | 11,336.0 | - |
| Accumulated Other Comprehensive Income | (2,057.0) | (2,886.0) | (2,849.0) | (3,841.0) | 1,105.0 | 1,170.0 | 52.0 | (1,579.0) | - | (329.0) | 928.0 | (79.0) | 2,843.0 | 1,251.0 | (990.0) | (3,472.0) | (7,520.0) | (858.0) |
| Treasury Stock | 4,589.0 | 3,113.0 | 1,816.0 | 1,773.0 | - | 1,192.0 | 1,117.0 | 1,091.0 | - | 3,557.0 | 2,527.0 | 1,598.0 | 1,740.0 | 1,718.0 | 1,774.0 | 1,936.0 | 2,120.0 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 29.0 | 92.0 | - |
| Total Stockholders Equity | 18,979.0 | 16,447.0 | 15,327.0 | 13,676.0 | 18,491.0 | 18,556.0 | 16,270.0 | 13,101.0 | 13,494.0 | 17,642.0 | 18,720.0 | 18,905.0 | 22,447.0 | 21,486.0 | 18,754.0 | 16,200.0 | 9,268.0 | 19,296.0 |
| Total Equity | 18,979.0 | 16,447.0 | 15,327.0 | 13,676.0 | 18,491.0 | 18,556.0 | 16,270.0 | 13,101.0 | 13,494.0 | (329.0) | 928.0 | (79.0) | 22,447.0 | 21,486.0 | 20,311.0 | 17,894.0 | 9,360.0 | 19,296.0 |
| 5,823.0 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 18,979.0 | 16,447.0 | 15,327.0 | 13,676.0 | 18,491.0 | 18,556.0 | 16,270.0 | 13,101.0 | 13,494.0 | 17,642.0 | 18,720.0 | 18,905.0 | 22,447.0 | 21,486.0 | 18,754.0 | 16,200.0 | 9,268.0 | 19,296.0 |
| Tangible Book Value | 16,502.0 | 13,899.0 | 12,709.0 | 10,987.0 | - | 15,695.0 | 13,287.0 | 11,154.0 | 12,204.0 | 17,144.0 | 18,222.0 | 18,407.0 | 21,744.0 | 20,425.0 | 17,639.0 | 14,924.0 | 8,134.0 | 19,229.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 995.0 |
| - |
| 1,047.0 |
| 1,067.0 |
| 1,092.0 |
| 1,122.0 |
| 1,144.0 |
| 1,135.0 |
| 1,161.0 |
| 1,181.0 |
| 1,194.0 |
| 1,222.0 |
| - |
| 1,006.0 |
| 997.0 |
| 1,013.0 |
| 1,018.0 |
| 1,034.0 |
| 962.0 |
| 974.0 |
| 984.0 |
| 991.0 |
| 1,001.0 |
| 1,005.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,911.0 |
| 1,911.0 |
| 1,911.0 |
| 1,911.0 |
| 1,911.0 |
| 1,911.0 |
| 1,913.0 |
| 1,913.0 |
| 1,913.0 |
| 1,913.0 |
| - |
| 1,290.0 |
| 1,290.0 |
| 1,290.0 |
| 1,290.0 |
| 1,290.0 |
| 567.0 |
| 567.0 |
| 567.0 |
| 567.0 |
| 567.0 |
| 498.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 200.0 |
| 216.0 |
| 150.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.0 |
| 209.0 |
| 151.0 |
| 205.0 |
| 46.0 |
| 49.0 |
| 130.0 |
| 502.0 |
| 299.0 |
| 376.0 |
| 615.0 |
| - |
| 1,248.0 |
| 1,244.0 |
| 1,282.0 |
| 1,215.0 |
| 1,164.0 |
| 2,766.0 |
| - |
| - |
| 3,281.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 75,252.0 |
| - |
| 76,290.0 |
| 74,732.0 |
| 74,201.0 |
| 74,111.0 |
| 72,319.0 |
| 70,990.0 |
| 68,724.0 |
| 70,817.0 |
| 70,256.0 |
| 69,472.0 |
| - |
| 62,307.0 |
| 61,437.0 |
| 60,775.0 |
| 216,666.0 |
| 225,260.0 |
| 224,211.0 |
| 225,863.0 |
| 225,388.0 |
| 223,432.0 |
| 228,430.0 |
| 227,616.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 500.0 |
| 500.0 |
| 500.0 |
| - |
| 413.0 |
| 413.0 |
| 413.0 |
| 413.0 |
| 320.0 |
| 320.0 |
| 320.0 |
| 320.0 |
| 416.0 |
| 690.0 |
| 690.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59,355.0 |
| - |
| 58,428.0 |
| 56,488.0 |
| 56,499.0 |
| 55,555.0 |
| 54,517.0 |
| 53,918.0 |
| 53,458.0 |
| 54,547.0 |
| 54,178.0 |
| 54,180.0 |
| - |
| 49,206.0 |
| 48,708.0 |
| 48,229.0 |
| 203,523.0 |
| 211,766.0 |
| 206,978.0 |
| 208,575.0 |
| 208,379.0 |
| 206,529.0 |
| 209,772.0 |
| 209,057.0 |
| 3,249.0 |
| - |
| 4,339.0 |
| 4,330.0 |
| 4,310.0 |
| 4,322.0 |
| 4,310.0 |
| 4,299.0 |
| 4,286.0 |
| 4,312.0 |
| 4,302.0 |
| 4,300.0 |
| - |
| 4,378.0 |
| 4,385.0 |
| 4,374.0 |
| 4,363.0 |
| 4,379.0 |
| 5,191.0 |
| 5,195.0 |
| 5,177.0 |
| 5,247.0 |
| 8,893.0 |
| 8,897.0 |
| 13,918.0 |
| 15,169.0 |
| 14,813.0 |
| 14,036.0 |
| 13,918.0 |
| 13,503.0 |
| 13,167.0 |
| 12,819.0 |
| 12,685.0 |
| 12,251.0 |
| 11,836.0 |
| - |
| 11,055.0 |
| 10,973.0 |
| 10,649.0 |
| 10,156.0 |
| 9,642.0 |
| 13,434.0 |
| 13,282.0 |
| 13,406.0 |
| 13,114.0 |
| 13,282.0 |
| 12,923.0 |
| (3,262.0) |
| (1,699.0) |
| 1,105.0 |
| 307.0 |
| 570.0 |
| 264.0 |
| 1,170.0 |
| 856.0 |
| 479.0 |
| (957.0) |
| 52.0 |
| 214.0 |
| (198.0) |
| - |
| (1,579.0) |
| (1,519.0) |
| (1,353.0) |
| (239.0) |
| 663.0 |
| 585.0 |
| 494.0 |
| (207.0) |
| (337.0) |
| 987.0 |
| 900.0 |
| - |
| 2,291.0 |
| 1,807.0 |
| 1,246.0 |
| 1,192.0 |
| 1,205.0 |
| 1,211.0 |
| 1,220.0 |
| 1,117.0 |
| 1,027.0 |
| 984.0 |
| - |
| 1,091.0 |
| 1,114.0 |
| 1,128.0 |
| 1,141.0 |
| 1,194.0 |
| 1,981.0 |
| 1,687.0 |
| 1,371.0 |
| 1,125.0 |
| 4,509.0 |
| 4,166.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,890.0 |
| 18,491.0 |
| 17,862.0 |
| 18,244.0 |
| 17,702.0 |
| 18,556.0 |
| 17,802.0 |
| 17,072.0 |
| 15,266.0 |
| 16,270.0 |
| 16,078.0 |
| 15,292.0 |
| - |
| 13,101.0 |
| 12,729.0 |
| 12,546.0 |
| 13,143.0 |
| 13,494.0 |
| 17,233.0 |
| 17,288.0 |
| 17,009.0 |
| 16,903.0 |
| 18,658.0 |
| 18,559.0 |
| 17,862.0 |
| 18,244.0 |
| 17,702.0 |
| 18,556.0 |
| 17,802.0 |
| 17,072.0 |
| 15,266.0 |
| 16,270.0 |
| 16,078.0 |
| 15,292.0 |
| - |
| 13,101.0 |
| 12,729.0 |
| 12,546.0 |
| 13,143.0 |
| 13,494.0 |
| 17,233.0 |
| 17,288.0 |
| 17,009.0 |
| 16,903.0 |
| 987.0 |
| 900.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,862.0 |
| 18,244.0 |
| 17,702.0 |
| 18,556.0 |
| 17,802.0 |
| 17,072.0 |
| 15,266.0 |
| 16,270.0 |
| 16,078.0 |
| 15,292.0 |
| - |
| 13,101.0 |
| 12,729.0 |
| 12,546.0 |
| 13,143.0 |
| 13,494.0 |
| 17,233.0 |
| 17,288.0 |
| 17,009.0 |
| 16,903.0 |
| 18,658.0 |
| 18,559.0 |
| - |
| 15,951.0 |
| 16,333.0 |
| 15,791.0 |
| 16,645.0 |
| 15,891.0 |
| 15,161.0 |
| 13,353.0 |
| 14,357.0 |
| 14,165.0 |
| 13,379.0 |
| - |
| 11,811.0 |
| 11,439.0 |
| 11,256.0 |
| 11,853.0 |
| 12,204.0 |
| 16,666.0 |
| 16,721.0 |
| 16,442.0 |
| 16,336.0 |
| 18,091.0 |
| 18,061.0 |