| (in millions of USD) | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||
| Net Income | 28.0 | 50.9 | 25.2 | 66.6 | 61.5 | 51.6 | 10.7 | 33.2 | 39.7 |
| Cash From Operating Activities | |||||||||
| Depreciation & Amortization | 16.7 | 13.8 | 14.2 | 14.6 | 14.3 | 13.3 | 12.8 | 13.6 | 13.8 |
| Amortization Of Intangibles | - | - | - | ||||||
| Cash From Investing Activities | |||||||||
| Capital Expenditures | 39.8 | 7.9 | 10.0 | 10.9 | 18.4 | 6.6 | 18.9 | 7.2 | 10.6 |
| Acquisitions | - | - | 1.8 | - | |||||
| Cash From Financing Activities | |||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | ||||
| Change In Cash & Equivalents | |||||||||
| Effects Of Exchange Rate Changes | 0.5 | (0.2) | (0.2) | (0.0) | 0.1 | 0.0 | 0.1 | 0.1 | 0.4 |
| Net Change In Cash | (46.4) | 54.6 | (55.6) | 58.1 | |||||
| Free Cash Flow | |||||||||
| Free Cash Flow | (10.4) | 76.8 | 12.5 | 82.8 | 32.7 | 45.6 | 24.6 | 50.5 | 63.0 |
| Free Cash Flow To Equity | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 1.1 | 1.2 | 1.8 | 1.9 | 1.8 | 1.9 | 4.2 | 6.3 | 8.6 |
| Deffered Income Tax | (1.6) | (2.0) | 4.1 | 3.8 | 7.4 | 8.9 | 6.5 | 4.5 | 1.4 |
| Asset Impairments | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | 1.7 | 10.5 | 0.0 | 0.0 | - | - | - |
| Change In Accounts Receivable | 2.0 | 14.6 | (41.7) | 19.2 | 65.1 | 34.5 | 21.1 | 14.8 | 13.7 |
| Change In Inventory | (2.3) | 1.7 | 15.1 | (3.1) | 71.5 | 16.1 | 4.1 | 60.8 | (14.4) |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 29.4 | 84.7 | 22.5 | 93.7 | 51.1 | 52.2 | 43.4 | 57.6 | 73.6 |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | 0.0 | 0.0 | 9.2 | 0.0 | 0.0 | 7.5 | 0.0 |
| Sales Of Investments | 47.1 | 38.5 | 46.7 | 22.0 | 21.8 | 19.6 | - | - | - |
| Other Investing Activities | - | - | - | - | - | 0.0 | 0.0 | 0.7 | 0.0 |
| Cash From Investing Activities | (35.1) | (7.1) | (28.3) | 10.6 | (30.5) | (0.7) | (10.2) | (17.6) | (7.5) |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 41.3 | 22.3 | 51.4 | 46.0 | 42.4 | 10.7 | 21.2 | 44.1 | 55.5 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (41.2) | (22.7) | (49.6) | (46.2) | (32.1) | (18.9) | (24.0) | (54.2) | (90.8) |
| (11.4) |
| 32.6 |
| 9.3 |
| (14.1) |
| (24.3) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |