| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||
| Net Income | (1.6) | (0.3) | 0.5 | 0.6 | 0.5 | (0.1) | 0.4 | 0.3 | 0.1 |
| Cash From Operating Activities | |||||||||
| Depreciation & Amortization | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization Of Intangibles | - | - | - | ||||||
| Cash From Investing Activities | |||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | |||||
| Cash From Financing Activities | |||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | ||||
| Change In Cash & Equivalents | |||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | |||||
| Free Cash Flow | |||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | ||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | (0.8) | 1.3 | 0.7 | 4.0 |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | 1.2 | 0.9 | 0.5 | 0.3 |
| Amortization Of Intangibles | - | - | - | - |
| Stock-Based Compensation | - | 1.6 | 0.5 | - |
| Deffered Income Tax | - | 0.4 | (0.1) | 0.1 |
| Asset Impairments | - | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | - | - | - |
| Change In Accounts Receivable | - | (0.9) | (0.6) | 1.3 |
| Change In Inventory | - | - | - | - |
| Change In Accounts Payable | - | 2.4 | (0.9) | 2.1 |
| Change In Other Working Capital | - | - | (0.0) | (0.0) |
| Other Operating Activities | - | - | - | - |
| Cash From Operating Activities | - | 3.1 | 2.2 | 1.5 |
| Cash From Investing Activities | ||||
| Capital Expenditures | - | - | - | - |
| Acquisitions | - | - | - | - |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | - | - |
| Debt Repaid | - | - | - | - |
| Common Stock Issuance | - | - | 8.2 | - |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | - | - | - | - |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 0.4 | - | - | - | 0.5 | - | - | - | - |
| Deffered Income Tax | (0.5) | - | - | - | (0.0) | - | - | - | (0.1) |
| Asset Impairments | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 3.0 | - | - | - | 0.5 | - | - | - | (0.2) |
| Change In Inventory | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | 1.4 | - | - | - | 3.4 | - | - | - | (1.5) |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (3.3) | - | - | - | 0.5 | - | - | - | (0.7) |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (0.4) | - | - | - | (0.7) | - | - | - | (0.1) |
| - |
| - |
| - |
| - |
| Common Stock Issuance | 6.4 | - | - | - | 8.2 | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 6.3 | - | - | - | (0.1) | - | - | - | (0.2) |
| - |
| - |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - |
| Sales Of Investments | - | - | - | - |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | - | (3.1) | (0.8) | (1.9) |
| Common Stock Repurchased | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | - | (0.2) | 4.1 | 1.3 |
| - |
| Cash End Of Period | - | - | - | - |