| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 71.8 | 93.1 | 87.3 | 45.6 | 31.2 | 29.2 | 22.6 | 32.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 9.4 | 8.4 | 7.8 | 5.8 | 5.3 | |||
| Operating Income | ||||||||
| Operating Income | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | (0.1) | 0.3 | 0.3 | 0.1 | (0.7) | 0.4 | ||
| Tax & Net | ||||||||
| Income Tax Expense | 1.7 | 0.5 | 1.0 | 0.6 | 3.2 | 0.1 | 0.3 | 1.0 |
| Net Income From Continuing Ops | (76.3) | (91.3) | (15.8) | 35.0 | (52.9) | |||
| Per Share | ||||||||
| EPS Basic | - | (0.38) | (0.07) | 0.19 | - | 0.53 | 0.00 | (0.17) |
| EPS Diluted | - | (0.38) | (0.07) | 0.18 | - | 0.52 | ||
| Supplementary Data | ||||||||
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 297.8 | 115.3 | 114.5 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | 31.4 | 16.6 | 13.2 |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | - | - | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 0.6 | 0.4 | 0.4 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 3.9 | 4.6 | 6.2 |
| Net Income From Continuing Ops | (148.4) | (3.0) | 26.5 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.66) | (0.02) | 0.29 |
| EPS Diluted | (0.66) | (0.02) | 0.29 |
| Shares Basic | 225.4 | 127.9 | 90.0 |
| Shares Diluted | 225.4 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | - | - | - |
| 4.6 |
| 3.4 |
| 3.4 |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | 22.0 | - | - | - | 13.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 25.2 | 10.7 | 12.7 | 8.6 | 10.9 | 12.8 | 3.8 | 5.1 |
| 0.6 |
| 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.0 | 0.7 | 0.1 | 0.3 | (0.0) | 0.1 | 0.1 | 0.1 |
| Pre-Tax Income | - | - | - | - | - | - | - | - |
| 68.2 |
| 0.1 |
| (18.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (76.3) | (91.3) | (15.8) | 35.0 | (52.9) | 68.2 | 0.1 | (18.3) |
| Net Income Attributable To Parent | (76.3) | (91.3) | (15.8) | 35.0 | (52.9) | 68.2 | 0.1 | (18.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (76.3) | (91.3) | (15.8) | 35.0 | (52.9) | 68.2 | 0.1 | (18.3) |
| 0.00 |
| (0.17) |
| Shares Basic | - | 239.0 | 228.1 | 182.0 | - | 128.6 | 118.6 | 110.7 |
| Shares Diluted | - | 239.0 | 228.1 | 192.8 | - | 131.5 | 118.6 | 110.7 |
| - |
| - |
| - |
| - |
| Depreciation & Amortization | 170.4 | 64.5 | 63.6 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 57.2 | 32.6 | 18.4 |
| 2.0 |
| 0.3 |
| (0.1) |
| Pre-Tax Income | - | - | - |
| (148.4) |
| (3.0) |
| 26.5 |
| Net Income Attributable To Parent | (148.4) | (3.0) | 26.5 |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (148.4) | (3.0) | 26.5 |
| 127.9 |
| 90.0 |