| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 32.4 | 27.4 | 26.3 | 21.2 | 20.1 | 22.4 | 23.7 | 27.0 | 16.4 | 25.1 | 16.9 | 17.0 | 15.7 | 21.4 | 23.1 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 27.4 | 22.4 | 25.1 | 21.4 | 23.2 | 109.3 | 9.5 | 3.8 | 3.3 | 49.5 | 5.0 | 8.8 | 10.2 | 13.8 | 11.2 | 14.2 | 23.7 | ||
| Restricted Cash | 15.7 | 11.3 | 6.4 | 4.7 | 8.0 | 79.9 | 5.2 | 6.4 | 85.1 | 29.1 | 16.8 | 14.6 | 14.2 | 19.7 | 26.7 | 4.4 | 6.8 | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 27.4 | 22.4 | 25.1 | 21.4 | 23.2 | 109.3 | 9.5 | 3.8 | 3.3 | 49.5 | 5.0 | 8.8 | 10.2 | 13.8 | 11.2 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 25.0 |
| 18.7 |
| 23.2 |
| 27.9 |
| 6.5 |
| 49.3 |
| 109.3 |
| 118.7 |
| 4.8 |
| 12.7 |
| 9.5 |
| 116.7 |
| 4.5 |
| 4.8 |
| 3.8 |
| 5.3 |
| 4.2 |
| 31.0 |
| 3.3 |
| 4.9 |
| 13.3 |
| 4.9 |
| 49.5 |
| 6.4 |
| 2.4 |
| Restricted Cash | 20.2 | 15.7 | 15.5 | 18.8 | 19.4 | 11.3 | 10.3 | 9.8 | 10.9 | 6.4 | 3.8 | 5.4 | 5.9 | 4.7 | 6.0 | 46.6 | 14.1 | 8.0 | 13.0 | 51.9 | 9.1 | 79.9 | 9.6 | 9.0 | 111.4 | 5.2 | 6.3 | 9.0 | 7.6 | 6.4 | 7.0 | 5.7 | 36.8 | 85.1 | 47.8 | 20.6 | 29.2 | 29.1 | 37.8 | 265.2 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 32.4 | 27.4 | 26.3 | 21.2 | 20.1 | 22.4 | 23.7 | 27.0 | 16.4 | 25.1 | 16.9 | 17.0 | 15.7 | 21.4 | 23.1 | 25.0 | 18.7 | 23.2 | 27.9 | 6.5 | 49.3 | 109.3 | 118.7 | 4.8 | 12.7 | 9.5 | 116.7 | 4.5 | 4.8 | 3.8 | 5.3 | 4.2 | 31.0 | 3.3 | 4.9 | 13.3 | 4.9 | 49.5 | 6.4 | 2.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 5,330.1 | 5,072.0 | 4,946.6 | 4,882.9 | 4,905.3 | 4,821.4 | 4,870.8 | 4,900.4 | 4,933.2 | 4,993.5 | 5,035.6 | 5,055.0 | 5,089.6 | 5,126.9 | 5,115.2 | 4,943.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 495.3 | 471.6 | 497.0 | 496.2 | 492.1 | 485.7 | 482.7 | 378.8 | 372.7 | 343.2 | 314.5 | 294.2 | 314.1 | 269.2 | 89.0 | 14.5 | 14.3 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 289.1 | 244.3 | 225.3 | 221.6 | 224.4 | 210.0 | 213.4 | 217.8 | 223.0 | 225.9 | 233.1 | 239.2 | 246.4 | 252.8 | 255.8 | 243.6 | 252.2 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,596.9 | 6,273.8 | 6,139.5 | 6,058.7 | 6,075.2 | 6,029.4 | 6,027.9 | 5,971.5 | 6,013.4 | 6,002.9 | 6,024.4 | 6,027.7 | 6,070.0 | 6,063.4 | 5,870.6 | 5,682.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 3,982.9 | 3,838.2 | 3,688.6 | 3,615.6 | 3,596.5 | 3,598.1 | 3,590.7 | 3,496.2 | 3,549.5 | 3,515.4 | 3,522.6 | 3,495.7 | 3,528.2 | 3,498.4 | 3,280.7 | 3,076.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Additional Paid In Capital | 3,237.7 | 3,223.8 | 3,200.3 | 3,149.3 | 3,150.2 | 3,144.1 | 3,086.4 | 3,101.4 | 3,099.9 | 3,103.4 | 3,107.6 | 3,095.3 | 3,096.1 | 3,081.3 | 3,083.2 | 3,065.2 | ||||||||||||||||||||||||
| Retained Earnings | (893.7) | (870.1) | (843.8) | (802.6) | (767.0) | (810.6) | (753.4) | (715.0) | (724.8) | (698.0) | (683.2) | (652.4) | (642.0) | (633.2) | (608.2) | (593.8) | (591.8) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2.6) | (2.5) | (2.4) | (2.4) | (2.3) | (2.2) | (2.2) | (2.1) | (2.1) | (2.0) | (1.4) | (1.4) | (1.3) | (1.2) | (1.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 201.7 | 3.9 | 4.0 | 4.1 | 4.2 | 4.3 | 4.4 | 4.6 | 4.7 | 4.7 | 4.5 | 4.5 | 4.5 | 22.2 | 21.9 | 21.5 | 21.3 | |||||||||||||||||||||||
| Total Stockholders Equity | 2,369.2 | 2,379.0 | 2,381.8 | 2,372.1 | 2,410.8 | 2,361.2 | 2,360.7 | 2,414.2 | 2,402.9 | 2,433.3 | 2,452.9 | 2,471.3 | 2,482.7 | 2,476.8 | 2,503.8 | 2,500.2 | ||||||||||||||||||||||||
| Total Equity | 2,570.9 | 2,382.9 | 2,385.8 | 2,376.2 | 2,415.0 | 2,365.5 | 2,365.1 | 2,418.8 | 2,407.6 | 2,438.0 | 2,457.3 | 2,475.8 | 2,487.2 | 2,499.0 | 2,525.7 | 2,521.7 | 2,492.5 | 2,499.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,369.2 | 2,379.0 | 2,381.8 | 2,372.1 | 2,410.8 | 2,361.2 | 2,360.7 | 2,414.2 | 2,402.9 | 2,433.3 | 2,452.9 | 2,471.3 | 2,482.7 | 2,476.8 | 2,503.8 | 2,500.2 | 2,471.3 | 2,477.1 | ||||||||||||||||||||||
| Tangible Book Value | 2,080.1 | 2,134.7 | 2,156.5 | 2,150.5 | 2,186.4 | 2,151.2 | 2,147.3 | 2,196.4 | 2,179.9 | 2,207.4 | 2,219.8 | 2,232.1 | 2,236.3 | 2,223.9 | 2,248.0 | 2,256.5 | 2,219.1 | |||||||||||||||||||||||
| 13.8 |
| 3.1 |
| - |
| - |
| - |
| 14.2 |
| 23.7 |
| 13.8 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 5,072.0 | 4,821.4 | 4,993.5 | 5,126.9 | 5,032.0 | 4,421.3 | 4,526.5 | 4,165.5 | 4,037.2 | 4,010.6 | 3,762.2 | 3,248.0 | 3,312.2 | 2,692.4 | 2,601.0 | 2,507.9 | 2,554.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 471.6 | 485.7 | 343.2 | 269.2 | 7.4 | 27.1 | 26.3 | 23.6 | 23.9 | 18.8 | 20.7 | 50.7 | 29.9 | 66.8 | 100.4 | 63.6 | 66.1 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 244.3 | 210.0 | 225.9 | 252.8 | 258.9 | 209.3 | 231.3 | 195.3 | 200.7 | 213.5 | 231.8 | 222.4 | 222.2 | 164.0 | 127.8 | 85.0 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,273.8 | 6,029.4 | 6,002.9 | 6,063.4 | 5,695.1 | 5,209.4 | 5,138.2 | 4,675.0 | 4,623.8 | 4,561.1 | 4,485.6 | 3,999.1 | 3,807.1 | 3,350.4 | 3,181.0 | 2,871.8 | 2,887.1 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,838.2 | 3,598.1 | 3,515.4 | 3,498.4 | 3,083.9 | 2,738.7 | 2,830.6 | 2,304.8 | 2,242.5 | 2,261.9 | 2,739.9 | 2,318.0 | 2,201.9 | 2,060.7 | 2,083.5 | 1,662.8 | 1,624.2 | - | - |
| 0.7 |
| - |
| - |
| Additional Paid In Capital | 3,223.8 | 3,144.1 | 3,103.4 | 3,081.3 | 3,027.9 | 2,993.9 | 2,954.8 | 2,976.2 | 2,929.4 | 2,850.9 | 2,598.2 | 2,464.3 | 2,370.4 | 2,040.3 | 1,804.0 | 1,766.9 | 1,751.4 | - | - |
| Retained Earnings | (870.1) | (810.6) | (698.0) | (633.2) | (579.6) | (686.2) | (831.8) | (769.3) | (747.3) | (749.4) | (1,023.1) | (957.4) | (920.4) | (897.4) | (845.9) | (761.8) | (701.9) | - | - |
| Accumulated Other Comprehensive Income | (2.5) | (2.2) | (2.0) | (1.2) | (1.0) | (1.5) | (0.5) | 9.9 | 7.8 | 4.9 | (3.8) | (3.9) | (2.6) | (12.6) | (5.7) | 3.6 | (3.8) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 3.9 | 4.3 | 4.7 | 22.2 | 22.4 | 22.0 | 22.0 | 17.6 | 17.4 | 18.0 | 18.0 | 18.1 | 21.4 | 4.8 | 4.6 | 4.5 | 5.2 | - | - |
| Total Stockholders Equity | 2,379.0 | 2,361.2 | 2,433.3 | 2,476.8 | 2,477.1 | 2,336.1 | 2,152.4 | 2,246.7 | 2,219.8 | 2,136.4 | 1,601.3 | 1,533.0 | 1,477.3 | 1,160.1 | 982.2 | 1,083.8 | 1,128.0 | 1,060.4 | 972.9 |
| Total Equity | 2,382.9 | 2,365.5 | 2,438.0 | 2,499.0 | 2,499.6 | 2,358.2 | 2,174.4 | 2,264.3 | 2,237.2 | 2,154.3 | 1,619.3 | 1,551.1 | 1,507.5 | 1,173.7 | 986.9 | 1,088.2 | 1,133.1 | 1,060.4 | 972.9 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,379.0 | 2,361.2 | 2,433.3 | 2,476.8 | 2,477.1 | 2,336.1 | 2,152.4 | 2,246.7 | 2,219.8 | 2,136.4 | 1,601.3 | 1,533.0 | 1,477.3 | 1,160.1 | 982.2 | 1,083.8 | 1,128.0 | 1,060.4 | 972.9 |
| Tangible Book Value | 2,134.7 | 2,151.2 | 2,207.4 | 2,223.9 | 2,218.2 | 2,126.8 | 1,921.1 | 2,051.4 | 2,019.1 | 1,922.9 | 1,369.5 | 1,310.5 | 1,255.1 | 996.2 | 854.4 | 998.8 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,004.5 |
| 5,032.0 |
| 5,018.7 |
| 4,548.9 |
| 4,565.5 |
| 4,421.3 |
| 4,415.9 |
| 4,445.5 |
| 4,418.0 |
| 4,526.5 |
| 4,179.3 |
| 4,171.4 |
| 4,152.2 |
| 4,165.5 |
| 4,176.5 |
| 4,148.7 |
| 4,121.1 |
| 4,037.2 |
| 4,032.0 |
| 4,008.5 |
| 4,045.9 |
| 4,010.6 |
| 3,961.4 |
| 3,818.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.4 |
| 1.1 |
| 0.7 |
| 0.6 |
| 27.1 |
| 26.6 |
| 26.8 |
| 26.3 |
| 26.3 |
| 24.1 |
| 23.6 |
| 23.3 |
| 23.6 |
| 23.4 |
| 23.2 |
| 23.1 |
| 23.9 |
| 23.5 |
| 15.2 |
| 14.8 |
| 18.8 |
| 18.7 |
| 19.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 258.9 |
| 267.4 |
| 216.3 |
| 219.8 |
| 209.3 |
| 216.3 |
| 221.9 |
| 225.3 |
| 231.3 |
| 196.0 |
| 195.9 |
| 194.8 |
| 195.3 |
| 193.8 |
| 195.1 |
| 196.3 |
| 200.7 |
| 202.8 |
| 205.3 |
| 210.1 |
| 213.5 |
| 219.0 |
| 217.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,685.1 |
| 5,695.1 |
| 5,754.1 |
| 5,237.0 |
| 5,205.3 |
| 5,209.4 |
| 5,204.6 |
| 5,056.8 |
| 5,130.7 |
| 5,138.2 |
| 4,890.6 |
| 4,742.6 |
| 4,726.1 |
| 4,675.0 |
| 4,688.4 |
| 4,653.0 |
| 4,695.5 |
| 4,623.8 |
| 4,560.5 |
| 4,560.5 |
| 4,548.8 |
| 4,561.1 |
| 4,475.8 |
| 4,564.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,078.0 |
| 3,083.9 |
| 3,227.9 |
| 2,741.2 |
| 2,728.5 |
| 2,738.7 |
| 2,769.1 |
| 2,613.2 |
| 2,675.2 |
| 2,830.6 |
| 2,595.2 |
| 2,419.3 |
| 2,397.9 |
| 2,304.8 |
| 2,317.3 |
| 2,270.5 |
| 2,318.8 |
| 2,242.5 |
| 2,194.0 |
| 2,207.1 |
| 2,249.6 |
| 2,261.9 |
| 2,159.7 |
| 2,324.2 |
| 3,034.2 |
| 3,027.9 |
| 3,003.3 |
| 2,989.4 |
| 2,986.5 |
| 2,993.9 |
| 3,008.5 |
| 2,996.4 |
| 3,000.6 |
| 2,954.8 |
| 2,963.7 |
| 2,972.8 |
| 2,956.5 |
| 2,976.2 |
| 2,948.3 |
| 2,936.6 |
| 2,953.1 |
| 2,929.4 |
| 2,924.0 |
| 2,926.1 |
| 2,868.9 |
| 2,850.9 |
| 2,780.4 |
| 2,693.8 |
| (579.6) |
| (652.3) |
| (672.2) |
| (681.6) |
| (686.2) |
| (718.5) |
| (708.9) |
| (696.1) |
| (831.8) |
| (842.4) |
| (821.1) |
| (811.2) |
| (769.3) |
| (774.5) |
| (759.8) |
| (762.6) |
| (747.3) |
| (758.5) |
| (770.1) |
| (762.7) |
| (749.4) |
| (651.0) |
| (641.0) |
| (1.1) |
| (1.0) |
| (1.0) |
| (1.1) |
| (1.2) |
| (1.3) |
| (1.5) |
| (1.6) |
| (1.7) |
| (1.7) |
| (0.5) |
| (0.5) |
| 6.5 |
| 7.5 |
| 9.9 |
| 17.5 |
| 16.0 |
| 15.6 |
| 7.8 |
| 5.9 |
| 6.0 |
| 5.9 |
| 4.9 |
| (9.3) |
| (11.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.4 |
| 22.2 |
| 21.8 |
| 21.5 |
| 22.0 |
| 21.8 |
| 21.8 |
| 22.1 |
| 22.0 |
| 22.3 |
| 22.4 |
| 17.6 |
| 17.6 |
| 17.4 |
| 17.5 |
| 17.5 |
| 17.4 |
| 17.6 |
| 17.7 |
| 17.8 |
| 18.0 |
| 18.0 |
| 17.7 |
| 2,471.3 |
| 2,477.1 |
| 2,379.8 |
| 2,345.8 |
| 2,333.4 |
| 2,336.1 |
| 2,318.3 |
| 2,315.7 |
| 2,332.8 |
| 2,152.4 |
| 2,150.7 |
| 2,188.1 |
| 2,182.7 |
| 2,246.7 |
| 2,221.2 |
| 2,222.7 |
| 2,236.0 |
| 2,219.8 |
| 2,201.4 |
| 2,192.0 |
| 2,142.0 |
| 2,136.4 |
| 2,150.2 |
| 2,071.1 |
| 2,402.0 |
| 2,367.6 |
| 2,354.9 |
| 2,358.2 |
| 2,340.1 |
| 2,337.5 |
| 2,354.9 |
| 2,174.4 |
| 2,172.9 |
| 2,210.5 |
| 2,200.3 |
| 2,264.3 |
| 2,238.6 |
| 2,240.2 |
| 2,253.5 |
| 2,237.2 |
| 2,219.0 |
| 2,209.7 |
| 2,159.8 |
| 2,154.3 |
| 2,168.1 |
| 2,088.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,379.8 |
| 2,345.8 |
| 2,333.4 |
| 2,336.1 |
| 2,318.3 |
| 2,315.7 |
| 2,332.8 |
| 2,152.4 |
| 2,150.7 |
| 2,188.1 |
| 2,182.7 |
| 2,246.7 |
| 2,221.2 |
| 2,222.7 |
| 2,236.0 |
| 2,219.8 |
| 2,201.4 |
| 2,192.0 |
| 2,142.0 |
| 2,136.4 |
| 2,150.2 |
| 2,071.1 |
| 2,218.2 |
| 2,112.4 |
| 2,129.5 |
| 2,113.6 |
| 2,126.8 |
| 2,102.0 |
| 2,093.8 |
| 2,107.5 |
| 1,921.1 |
| 1,954.6 |
| 1,992.3 |
| 1,987.8 |
| 2,051.4 |
| 2,027.5 |
| 2,027.7 |
| 2,039.7 |
| 2,019.1 |
| 1,998.6 |
| 1,986.8 |
| 1,931.9 |
| 1,922.9 |
| 1,931.2 |
| 1,854.0 |