| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 18.3 | 16.2 | 17.9 | 19.8 | 19.0 | 19.2 | 13.1 | 11.4 | 12.1 | 33.8 | 11.8 | 0.8 | 0.9 | (2.6) | 0.7 | 1.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 72.1 | 72.8 | 55.8 | 47.3 | 3.0 | 29.7 | 29.0 | 28.5 | 37.1 | 42.2 | 35.2 | 29.2 | 24.3 | 19.3 | 16.0 | 15.6 | 14.4 |
| Cost of Revenue | - | - | - | 2.0 | 1.6 | 17.2 | 17.3 | 17.6 | 20.8 | 22.8 | 20.0 | 16.8 | 13.7 | 10.5 | 9.1 | 8.6 | 7.8 |
| Gross Profit | - | - | - | 45.3 | 1.4 | 12.5 | 11.6 | 10.8 | 16.2 | 19.4 | 15.2 | 12.4 | 10.7 | 8.8 | 7.0 | 7.1 | 6.6 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | 5.0 | 11.1 | (15.1) | (1.8) | (9.9) | (6.5) | (2.4) | (1.4) | 2.9 | 7.6 | 3.2 | 2.3 | 2.1 | 0.8 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 2.3 | 2.4 | 1.7 | 0.1 | - | - | 0.0 | 0.1 | 0.0 | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | (3.5) | (23.2) | 104.4 | (0.1) | 0.1 | 1.1 | (0.7) | (0.5) | 0.6 | 2.8 | 1.2 | (2.5) | 0.0 | 0.1 | 0.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 2.94 | 0.27 | 5.07 | (0.25) | (0.70) | (0.88) | (0.12) | (0.05) | 0.18 | 0.39 | 0.16 | 0.41 | 0.18 | 0.06 | (0.13) | (0.06) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 5.9 | 12.2 | (13.1) | 0.0 | (9.3) | (4.7) | (1.0) | (0.6) | 3.7 | 8.4 | 3.7 | 2.4 | 2.3 | 0.9 | (0.9) | (0.1) | |
| 3.7 |
| 5.2 |
| 8.0 |
| 7.8 |
| 8.8 |
| 7.8 |
| 7.2 |
| 6.1 |
| 7.9 |
| 8.1 |
| 7.2 |
| 6.4 |
| 6.8 |
| 9.1 |
| 9.7 |
| 10.8 |
| 7.4 |
| 11.5 |
| 10.3 |
| 9.9 |
| 10.4 |
| 11.0 |
| 9.9 |
| 6.5 |
| Cost of Revenue | - | - | - | - | - | - | - | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | (1.3) | 0.3 | 0.7 | 1.9 | 2.6 | 5.1 | 4.7 | 4.8 | 5.7 | 4.0 | 3.2 | 4.4 | 4.8 | 4.2 | 4.4 | 4.2 | 6.2 | 4.8 | 5.4 | 4.4 | 6.2 | 5.4 | 5.6 | 5.6 | 6.6 | 5.8 | 3.8 |
| Gross Profit | - | - | - | - | - | - | - | 11.1 | 11.6 | 33.3 | 11.2 | 0.4 | 0.4 | (1.3) | 0.4 | 0.4 | 1.8 | 2.6 | 2.9 | 3.1 | 4.0 | 2.1 | 3.2 | 2.9 | 3.5 | 3.3 | 2.9 | 1.9 | 2.6 | 2.9 | 4.9 | 5.4 | 3.0 | 5.4 | 4.9 | 4.3 | 4.8 | 4.4 | 4.1 | 2.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 0.7 | 0.7 | 0.8 | 0.2 | 1.1 | 0.7 | 0.6 | 0.5 | 0.6 | - | 0.4 | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 5.0 | 3.4 | 3.8 | 4.4 | 4.1 | 11.2 | 3.0 | 2.7 | 2.2 | - | 2.5 | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 2.5 | 2.2 | 2.5 | 3.0 | 2.5 | 2.6 | 2.7 | 2.1 | 2.6 | 5.6 | 1.6 | 0.6 | 0.6 | 0.8 | 0.7 | 0.8 | 0.8 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 1.2 | 0.5 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | 1.6 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 22.6 | 12.3 | 14.9 | 17.3 | 17.3 | 32.6 | 14.0 | 12.1 | 12.2 | 35.1 | 11.5 | 1.3 | 1.2 | 1.6 | 1.5 | 5.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.3) | 3.9 | 2.9 | 2.5 | 1.7 | (13.4) | (0.9) | (0.7) | (0.1) | (0.4) | 0.3 | (0.9) | (0.8) | (2.9) | (1.1) | (5.1) | (0.8) | (4.0) | (0.9) | (1.4) | (0.1) | (1.8) | (0.5) | (0.4) | 0.3 | (0.4) | 0.2 | (0.8) | (0.5) | (0.0) | 1.4 | 1.8 | (0.2) | 2.2 | 2.2 | 1.4 | 1.8 | 1.4 | 1.1 | (0.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.4 | 0.9 | 0.5 | 0.5 | 0.5 | 0.8 | 0.9 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.0) | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 242.7 | (211.4) | 123.5 | (29.9) | 90.8 | 424.3 | 162.6 | 42.3 | 285.4 | - | 120.7 | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 238.4 | (207.4) | 126.4 | (27.4) | 92.5 | 410.9 | 161.7 | 41.7 | 285.3 | (30.1) | 121.0 | (0.8) | (1.0) | (2.9) | (1.1) | (5.1) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 30.1 | (19.1) | (10.4) | (4.1) | 10.4 | 33.6 | 69.3 | 0.2 | 1.2 | (0.3) | 0.1 | 0.0 | (0.0) | - | 0.0 | 0.1 | - | 0.3 | 1.2 | (0.4) | (0.0) | (0.5) | (0.1) | (0.0) | (0.0) | (0.4) | (0.1) | 0.1 | (0.1) | (0.1) | 0.3 | 0.4 | (0.1) | 0.9 | 0.7 | 0.5 | 0.7 | 0.6 | 0.4 | (0.3) |
| Net Income From Continuing Ops | 208.3 | (188.3) | 136.8 | (23.4) | 82.2 | 703.8 | 92.4 | (0.5) | (0.5) | (2.4) | (1.0) | (0.9) | (1.0) | (2.9) | (1.1) | (5.2) | (0.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | 0.0 | - | (0.1) | - | (0.3) | - | (0.1) | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 208.3 | (189.2) | 136.7 | (23.4) | 81.8 | 377.1 | 92.2 | 41.4 | 284.0 | (19.5) | 120.9 | (12.5) | 0.4 | (3.3) | (0.7) | (4.3) | (0.5) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 72.5 | (14.5) | 7.2 | (10.5) | 22.8 | 75.8 | (38.2) | 14.0 | 40.8 | 2.4 | 25.5 | (12.5) | (19.9) | (3.3) | (0.7) | (4.3) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | 130.4 | - | - | - | 95.4 | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 72.5 | (14.5) | 7.2 | (10.5) | 22.8 | 75.8 | (38.2) | 14.0 | 40.8 | 2.4 | 25.5 | (12.5) | (19.9) | (3.3) | (0.7) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 3.89 | - | 0.39 | (0.56) | 1.23 | - | (2.07) | 0.78 | 2.27 | - | 1.42 | (0.04) | 0.03 | - | (0.06) | (0.34) | (0.04) | - | (0.20) | (0.08) | (0.02) | - | (0.04) | (0.01) | 0.02 | - | 0.03 | (0.06) | (0.03) | - | 0.09 | 0.11 | (0.02) | - | 0.12 | 0.07 | 0.09 | - | 0.05 | (0.03) |
| EPS Diluted | 3.89 | - | 0.39 | (0.56) | 1.23 | - | (2.07) | 0.78 | 2.27 | - | 1.42 | (0.04) | 0.03 | - | (0.06) | (0.34) | (0.04) | - | ||||||||||||||||||||||
| Shares Basic | 18.6 | - | 18.6 | 18.6 | 18.6 | - | 18.4 | 18.0 | 18.0 | - | 18.0 | 12.9 | 12.8 | - | 12.7 | 12.7 | 12.7 | - | ||||||||||||||||||||||
| Shares Diluted | 18.6 | - | 18.6 | 18.6 | 18.6 | - | 18.4 | 18.0 | 18.0 | - | 18.0 | 12.9 | 12.8 | - | 12.7 | 12.7 | 12.7 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (4.1) | 4.0 | 3.1 | 2.8 | 2.2 | (12.9) | (0.5) | (0.2) | 0.4 | 0.8 | 0.8 | (0.8) | (0.7) | (2.8) | (0.9) | (5.0) | (0.6) | (3.6) | (0.5) | (1.0) | 0.3 | (1.4) | (0.0) | (0.1) | 0.5 | (0.1) | 0.4 | (0.6) | (0.3) | 0.2 | 1.6 | 2.0 | (0.0) | 2.4 | 2.4 | 1.6 | 2.0 | - | - | - |
| EBIT | (4.3) | 3.9 | 2.9 | 2.5 | 1.7 | (13.4) | (0.9) | (0.7) | (0.1) | (0.4) | 0.3 | (0.9) | (0.8) | (2.9) | (1.1) | (5.1) | (0.8) | (4.0) | (0.9) | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | 2.4 | 2.7 | 2.3 | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 16.5 | 15.7 | 19.1 | 10.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 10.2 | 10.2 | 10.1 | 8.5 | 3.1 | 4.6 | 4.7 | 4.5 | 4.5 | 4.3 | 4.6 | 3.3 | 2.9 | 2.8 | 2.8 | 2.3 | 2.4 |
| Depreciation & Amortization | 0.9 | 1.1 | 1.9 | 1.8 | 0.6 | 1.8 | 1.4 | 0.8 | 0.8 | 0.8 | 0.5 | 0.2 | 0.2 | 0.1 | 0.4 | 0.5 | 0.5 |
| Amortization of Intangibles | - | 1.1 | 1.7 | 1.7 | 0.2 | 0.8 | 1.0 | 0.6 | 0.6 | 0.6 | 0.3 | 0.0 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 67.1 | 61.8 | 70.9 | 49.0 | 11.3 | 19.1 | 14.1 | 12.2 | 13.3 | 11.7 | 32.0 | 26.9 | 22.2 | 18.5 | 17.4 | 16.2 | 14.8 |
| (1.3) |
| (0.6) |
| (0.4) |
| - |
| Interest Expense | - | - | - | 0.1 | 0.1 | 0.3 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | 0.3 |
| Income From Equity Investments | - | (4.9) | 6.0 | (2.4) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 124.9 | (27.0) | 914.6 | 90.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 129.9 | (15.9) | 899.6 | 89.1 | (10.1) | (6.9) | (2.3) | (1.2) | 2.8 | 7.5 | 3.1 | 2.3 | 2.1 | 0.7 | (1.4) | (0.6) | (0.5) |
| 0.0 |
| - |
| Net Income From Continuing Ops | 133.4 | 7.3 | 795.2 | (5.2) | (10.1) | (7.9) | (1.6) | (0.7) | 2.2 | 4.7 | 1.9 | 4.8 | 2.1 | 0.6 | (1.4) | (0.6) | (0.5) |
| Net Income From Discontinued Ops | - | (1.3) | (0.4) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 132.4 | 6.0 | 794.8 | 89.2 | (8.9) | (11.1) | (1.6) | (0.7) | 2.2 | 4.7 | 1.9 | 4.8 | 2.1 | 0.6 | (1.4) | (0.6) | (0.5) |
| Net Income Attributable To Parent | 54.8 | 5.1 | 92.5 | (4.5) | (8.9) | (11.1) | (1.6) | (0.7) | 2.2 | 4.7 | 1.9 | 4.8 | 2.1 | 0.6 | (1.4) | (0.6) | (0.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 54.8 | 5.1 | 92.5 | (4.5) | (8.9) | (11.1) | (1.6) | (0.7) | 2.2 | 4.7 | 1.9 | 4.8 | 2.1 | 0.6 | (1.4) | (0.6) | (0.5) |
| (0.05) |
| EPS Diluted | 2.94 | 0.27 | 5.07 | (0.25) | (0.70) | (0.88) | (0.12) | (0.05) | 0.18 | 0.38 | 0.15 | 0.40 | 0.18 | 0.06 | (0.13) | (0.06) | (0.05) |
| Shares Basic | 18.6 | 18.6 | 18.3 | 18.0 | 12.8 | 12.7 | 12.6 | 12.4 | 12.1 | 11.9 | 11.7 | 11.6 | 11.5 | 11.3 | 10.9 | 10.9 | 10.8 |
| Shares Diluted | 18.6 | 18.6 | 18.3 | 18.0 | 12.8 | 12.7 | 12.6 | 12.4 | 12.6 | 12.3 | 12.0 | 11.9 | 11.8 | 11.3 | 10.9 | 10.9 | 10.8 |
| 0.2 |
| EBIT | 5.0 | 11.1 | (15.1) | (1.8) | (9.9) | (6.5) | (2.4) | (1.4) | 2.9 | 7.6 | 3.2 | 2.3 | 2.1 | 0.8 | (1.3) | (0.6) | (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 1.7 |
| 1.3 |
| 1.3 |
| 1.0 |
| 1.3 |
| 1.2 |
| 0.9 |
| 1.2 |
| 1.2 |
| 1.2 |
| 0.9 |
| 1.1 |
| 1.4 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.3 |
| 0.2 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| (0.0) |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 6.6 |
| 3.8 |
| 4.5 |
| 4.1 |
| 3.9 |
| 3.7 |
| 3.3 |
| 3.2 |
| 3.7 |
| 2.7 |
| 2.7 |
| 3.1 |
| 3.0 |
| 3.5 |
| 3.6 |
| 3.3 |
| (8.1) |
| 2.8 |
| 8.4 |
| 8.6 |
| 9.5 |
| 8.9 |
| 7.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.9) |
| (4.2) |
| (1.0) |
| (1.5) |
| (0.2) |
| (1.8) |
| (0.6) |
| (0.1) |
| 0.2 |
| (0.4) |
| 0.3 |
| (0.6) |
| (0.4) |
| (0.0) |
| 1.4 |
| 1.7 |
| (0.3) |
| 2.2 |
| 2.1 |
| 1.4 |
| 1.8 |
| 1.4 |
| 1.0 |
| (0.6) |
| (4.5) |
| (2.3) |
| (1.1) |
| (0.1) |
| (1.3) |
| (0.5) |
| (0.1) |
| 0.3 |
| 0.0 |
| 0.4 |
| (0.7) |
| (0.3) |
| 0.1 |
| 1.1 |
| 1.3 |
| (0.2) |
| 1.2 |
| 1.5 |
| 0.9 |
| 1.1 |
| 0.8 |
| 0.6 |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.3) |
| (2.5) |
| (1.1) |
| (0.3) |
| (1.2) |
| (0.5) |
| (0.1) |
| 0.3 |
| 0.0 |
| 0.4 |
| (0.7) |
| (0.3) |
| 0.1 |
| 1.1 |
| 1.3 |
| (0.2) |
| 1.2 |
| 1.5 |
| 0.9 |
| 1.1 |
| 0.8 |
| 0.6 |
| (0.3) |
| (0.5) |
| (7.3) |
| (2.5) |
| (1.1) |
| (0.3) |
| (1.2) |
| (0.5) |
| (0.1) |
| 0.3 |
| 0.0 |
| 0.4 |
| (0.7) |
| (0.3) |
| 0.1 |
| 1.1 |
| 1.3 |
| (0.2) |
| 1.2 |
| 1.5 |
| 0.9 |
| 1.1 |
| 0.8 |
| 0.6 |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.3) |
| (0.5) |
| (7.3) |
| (2.5) |
| (1.1) |
| (0.3) |
| (1.2) |
| (0.5) |
| (0.1) |
| 0.3 |
| 0.0 |
| 0.4 |
| (0.7) |
| (0.3) |
| 0.1 |
| 1.1 |
| 1.3 |
| (0.2) |
| 1.2 |
| 1.5 |
| 0.9 |
| 1.1 |
| 0.8 |
| 0.6 |
| (0.3) |
| (0.20) |
| (0.08) |
| (0.02) |
| - |
| (0.04) |
| (0.01) |
| 0.02 |
| - |
| 0.03 |
| (0.06) |
| (0.03) |
| - |
| 0.09 |
| 0.10 |
| (0.02) |
| - |
| 0.12 |
| 0.07 |
| 0.09 |
| - |
| 0.05 |
| (0.03) |
| 12.6 |
| 12.6 |
| 12.6 |
| - |
| 12.5 |
| 12.5 |
| 12.5 |
| - |
| 12.5 |
| 12.4 |
| 12.4 |
| - |
| 12.2 |
| 12.0 |
| 11.9 |
| - |
| 11.9 |
| 11.9 |
| 11.8 |
| - |
| 11.7 |
| 11.7 |
| 12.6 |
| 12.6 |
| 12.6 |
| - |
| 12.5 |
| 12.5 |
| 12.6 |
| - |
| 12.5 |
| 12.4 |
| 12.4 |
| - |
| 12.5 |
| 12.5 |
| 11.9 |
| - |
| 12.4 |
| 12.3 |
| 12.1 |
| - |
| 12.0 |
| 11.7 |
| (1.4) |
| (0.1) |
| (1.8) |
| (0.5) |
| (0.4) |
| 0.3 |
| (0.4) |
| 0.2 |
| (0.8) |
| (0.5) |
| (0.0) |
| 1.4 |
| 1.8 |
| (0.2) |
| 2.2 |
| 2.2 |
| 1.4 |
| 1.8 |
| 1.4 |
| 1.1 |
| (0.6) |