| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 6.5 | 2.9 | 4.6 | 6.4 | 6.5 | 5.8 | 6.9 | 6.9 |
| Cost of Revenue | 5.8 | 1.9 | 2.6 | 2.9 | 2.6 | 2.6 | 3.2 | 3.0 |
| Gross Profit | 0.7 | 1.0 | 1.9 | 3.5 | 3.9 | 3.2 | 3.7 | 3.9 |
| Operating Expenses | ||||||||
| Research & Development | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (1.8) | (1.7) | 0.1 | 1.6 | 2.1 | 1.8 | 2.2 | 2.8 |
| Non-Operating | ||||||||
| Interest Income | 0.8 | 0.9 | 0.9 | 0.5 | 0.0 | 0.0 | - | - |
| Interest Expense | 0.3 | 0.3 | 0.3 | 0.3 | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | (0.1) | 0.0 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.5 |
| Net Income From Continuing Ops | 0.2 | (0.9) | 1.0 | 1.4 | 1.7 | |||
| Per Share | ||||||||
| EPS Basic | 0.02 | (0.11) | 0.13 | 0.13 | 0.15 | 0.15 | - | - |
| EPS Diluted | 0.02 | (0.11) | 0.13 | 0.13 | 0.15 | 0.15 | ||
| Supplementary Data | ||||||||
| EBITDA | (1.5) | (1.5) | 0.2 | 1.6 | 2.5 | 2.1 | 2.6 | 2.9 |
| EBIT | (1.8) | (1.7) | 0.1 | 1.6 | 2.1 | 1.8 | 2.2 | |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | 2.5 | 2.8 | 1.8 | 1.5 | 1.7 | 1.4 | 1.2 | 1.1 |
| Depreciation & Amortization | 0.3 | 0.3 | 0.1 | 0.0 | 0.4 | 0.4 | 0.4 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | 0.4 | 0.0 |
| Other Operating Expenses | - | 0.1 | (0.0) | (0.0) | - | - | - | - |
| Total Operating Expenses | 2.5 | 2.8 | 1.8 | 1.9 | 1.8 | 1.4 | 1.6 | 1.1 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.9 | 0.9 | 1.5 | 0.2 | 0.1 | - | - | - |
| Pre-Tax Income | 0.1 | (0.9) | 1.6 | 1.9 | 2.2 | 2.0 | 2.4 | 2.7 |
| 1.7 |
| 2.0 |
| 2.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | 0.2 | (0.9) | 1.0 | 1.4 | 1.7 | 1.7 | (2.0) | 1.9 |
| Net Income Attributable To Parent | 0.2 | (0.9) | 1.0 | 1.4 | 1.7 | 1.7 | 2.0 | 2.2 |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.2 | (0.9) | 1.0 | 1.4 | 1.7 | 1.7 | 2.0 | 2.2 |
| - |
| - |
| Shares Basic | 8.6 | 8.4 | 8.3 | 11.0 | 11.0 | 11.0 | - | - |
| Shares Diluted | 8.6 | 8.4 | 8.3 | 11.0 | 11.0 | 11.0 | - | - |
| 2.8 |