| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | 0.5 | 0.5 | 0.5 | 0.8 | 1.2 | 1.4 | 1.6 | 1.7 | 1.7 | 2.0 |
| Cost of Revenue | 0.3 | 0.2 | 0.3 | 0.7 | 1.0 | 1.0 | 0.8 | 1.1 | 1.1 | 1.2 |
| Gross Profit | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | 0.4 | 0.8 | 0.6 | 0.6 | 0.8 |
| Operating Expenses | ||||||||||
| Research & Development | 0.0 | 0.0 | - | - | 0.1 | - | - | - | - | - |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | (0.9) | (2.7) | (1.0) | (0.9) | (0.9) | (0.9) | (0.4) | (0.4) | (0.7) | (0.2) |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | 0.2 | (0.0) | 0.0 | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | - | - | - | - | - |
| Net Income From Continuing Ops | (1.6) | (3.7) | (1.1) | |||||||
| Per Share | ||||||||||
| EPS Basic | (0.07) | (0.21) | - | (0.08) | (0.09) | (0.08) | - | (0.03) | (0.07) | (0.02) |
| EPS Diluted | (0.07) | (0.21) | - | (0.08) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | (0.9) | (2.7) | (1.0) | (0.9) | (0.9) | (0.9) | (0.4) | (0.3) | (0.7) | (0.2) |
| EBIT | (0.9) | (2.7) | (1.0) | (0.9) | ||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 2.2 | 3.9 | 6.9 |
| Cost of Revenue | 1.5 | 3.0 | 4.2 |
| Gross Profit | 0.7 | 0.9 | 2.7 |
| Operating Expenses | |||
| Research & Development | - | 0.2 | 0.3 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (5.4) | (3.7) | (1.7) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 0.2 | 0.0 | 0.1 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (7.5) | (4.0) | (1.9) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.31) | (0.36) | (0.17) |
| EPS Diluted | (0.31) | (0.36) | (0.17) |
| Shares Basic | 23.8 | 11.3 | 11.3 |
| Shares Diluted | 23.8 | ||
| Supplementary Data | |||
| EBITDA | (5.4) | (3.7) | (1.7) |
| EBIT | (5.4) | (3.7) | (1.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.4 | 2.6 | 0.9 | 0.6 | 0.7 | 0.7 | 0.5 | 0.5 | 1.0 | 0.8 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.0 | 2.9 | 1.2 | 1.0 | 1.1 | 1.3 | 1.2 | 0.9 | 1.3 | 1.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.8) | (1.1) | (0.1) | (0.0) | (0.1) | (0.1) | - | (0.0) | - | - |
| Pre-Tax Income | - | - | - | - | (1.0) | (0.9) | - | - | (0.8) | (0.2) |
| (1.0) |
| (1.0) |
| (0.9) |
| (0.5) |
| (0.4) |
| (0.8) |
| (0.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.6) | (3.7) | (1.1) | (1.0) | (1.0) | (0.9) | (0.5) | (0.4) | (0.8) | (0.2) |
| Net Income Attributable To Parent | (1.6) | (3.7) | (1.1) | (1.0) | (1.0) | (0.9) | (0.5) | (0.4) | (0.8) | (0.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.6) | (3.7) | (1.1) | (1.0) | (1.0) | (0.9) | (0.5) | (0.4) | (0.8) | (0.2) |
| (0.09) |
| (0.08) |
| - |
| (0.03) |
| (0.07) |
| (0.02) |
| Shares Basic | 23.8 | 17.5 | - | 11.3 | 11.3 | 11.3 | - | 11.3 | 11.3 | 11.3 |
| Shares Diluted | 23.8 | 17.5 | - | 11.3 | 11.3 | 11.3 | - | 11.3 | 11.3 | 11.3 |
| (0.9) |
| (0.9) |
| (0.4) |
| (0.4) |
| (0.7) |
| (0.2) |
| 4.5 |
| 2.9 |
| 2.8 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 6.1 | 4.6 | 4.5 |
| (2.0) |
| (0.3) |
| (0.1) |
| Pre-Tax Income | - | - | - |
| (7.5) |
| (4.0) |
| (1.9) |
| Net Income Attributable To Parent | (7.5) | (4.0) | (1.9) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (7.5) | (4.0) | (1.9) |
| 11.3 |
| 11.3 |