Name: HLI Income Statement - Houlihan Lokey Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

HLI - Houlihan Lokey, Inc.

USD | NYSE | Financial Services

HLI Income Statement - Houlihan Lokey Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Revenues
Revenues	635.6	717.1	659.5	605.3	666.4	634.4	575.0	513.6	520.5	511.1	467.0	415.8	444.8	456.5	489.5	418.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenues
Revenues	2,617.5	2,389.4	1,914.4	1,809.4	2,270.0	1,525.5	1,159.4	1,084.4	963.4	872.1	-	-	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative
Operating Income
Operating Income	527.0	502.6	373.2	341.7	612.9	408.2	229.6	219.1	214.4	182.0	126.4	128.7	102.8
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-
Tax & Net
Income Tax Expense	138.1	131.6	110.2	69.8	165.6	96.5	51.9	65.2	45.6	70.1	55.9	52.2	43.9
Net Income From Continuing Ops
Per Share
EPS Basic	6.40	6.08	4.36	4.01	6.74	4.75	2.96	2.56	2.76	1.77	1.18	1.40	1.11
EPS Diluted	6.22
Supplementary Data
EBITDA	569.7	543.8	401.8	400.0	661.4	423.4	246.9	233.6	222.3	190.8	133.9	134.2	108.9
EBIT	527.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	8.0	8.3	10.3	16.0	15.4	9.6	7.4	8.9	8.3	6.7	7.1	6.5	6.3	13.3	19.5	19.1
Amortization of Intangibles	1.7	1.3	2.6	9.5	9.7	4.1	2.1	3.5	2.5	1.6	3.4	3.4	3.2	10.4	15.6	15.8	15.8
Other Operating Expenses	18.1	19.1	14.7	21.1	15.4	16.9	20.0	16.6	10.9	17.3	14.7	15.9	9.3	20.1	22.4	15.9	16.1
Total Operating Expenses	510.5	556.3	508.1	515.5	525.4	498.3	444.3	418.9	407.4	414.6	376.7	342.5	354.1	372.3	400.2	341.1

Operating Income
Operating Income	125.1	160.7	151.3	89.8	141.1	136.1	130.7	94.7	113.1	96.5	90.3	73.3	90.6	84.2	89.4	77.6	98.6	249.3	157.3	107.7	140.3	158.4	66.9	42.6	68.7	68.0	45.2	47.8	60.6	62.2	56.2	40.1	59.7	54.5	53.3	46.9	57.3	56.8	35.0	32.9

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	9.4	8.9	8.7	8.3	9.2	9.0	5.4	5.1	5.0	6.0	3.3	3.0	(10.3)	(0.6)	(5.1)	(1.7)	(7.9)
Pre-Tax Income	134.5	169.6	160.1	98.1	150.3	145.1	136.1	99.9	118.0	102.6	93.6	76.4	80.3	83.6	84.3	75.8

Tax & Net
Income Tax Expense	36.2	53.1	48.3	0.5	28.3	49.8	42.5	10.9	37.0	31.8	26.5	15.0	20.6	20.6	23.5	5.0	25.5	74.7	43.6	21.8	40.4	40.1	18.3	(2.3)	11.9	20.2	13.1	6.6	17.1	19.0	17.1	12.1	22.7	(6.5)	20.2	9.1	22.5	21.8	13.4	12.5
Net Income From Continuing Ops	98.3	116.5	111.8	97.5	121.9	95.3	93.5	88.9	81.1	70.8	67.0	61.4	59.7	63.1	60.7	70.8	65.2
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	98.3	116.5	111.8	97.5	121.9	95.3	93.5	88.9	81.1	70.8	67.0	61.4	59.7	63.1	60.7	70.8	65.2
Net Income Attributable To Parent	99.8	116.5	111.8	97.5	121.9	95.3	93.5	88.9	81.1	70.8	67.0	61.4	59.7	63.1	60.7	70.8
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	-	-	-	0.6
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	99.8	116.5	111.8	97.5	121.9	95.3	93.5	88.9	81.1	70.8	67.0	61.4	59.7	63.1	60.7

Per Share
EPS Basic	-	1.75	1.67	1.47	-	1.45	1.42	1.37	-	1.10	1.04	0.96	-	0.99	0.96	1.12	-	2.68	1.73	1.31	-	1.78	0.73	0.72	-	0.79	0.53	0.69	-	0.71	0.64	0.47	-	0.98	0.54	0.63	-	0.56	0.34	0.32
EPS Diluted	-	1.70	1.63	1.42	-	1.39	1.37	1.30	-	1.04	0.99	0.90	-	0.90	0.87	1.03	-	2.54
Shares Basic	-	66.6	67.0	66.2	-	65.8	65.8	65.0	-	64.4	64.6	63.8	-	63.4	63.4	63.3	-	64.9
Shares Diluted	-	68.4	68.6	68.9	-	68.8	68.4	68.5	-	67.9	67.9	68.0	-	69.7	69.8	68.8	-	68.3

Supplementary Data
EBITDA	133.2	169.0	161.6	105.8	156.5	145.7	138.1	103.6	121.3	103.2	97.4	79.9	97.0	97.4	108.8	96.7	118.6	269.3	161.7	111.8	144.2	162.4	70.5	46.3	73.7	72.4	49.1	51.7	64.2	65.9	59.9	43.6	61.5	56.5	55.5	48.8	59.3	59.1	37.4	35.1
EBIT	125.1	160.7	151.3	89.8	141.1	136.1	130.7	94.7	113.1	96.5	90.3	73.3	90.6	84.2	89.4	77.6	98.6	249.3	157.3