| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | - | - | - | - | - | 87.0 | 50.1 | 49.4 | 47.6 | 32.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | 87.0 | 50.1 | 49.4 | 47.6 | 32.3 |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 67.3 | 62.8 | 51.3 | 40.6 | 36.1 | 33.4 | 17.8 | 17.8 | 14.3 | 15.3 |
| Accumulated Depreciation | 32.3 | 25.2 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 278.4 | 290.3 | 196.2 | 213.5 | 171.3 | 163.2 | 74.7 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 299.3 | 261.9 | 208.4 | 171.6 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 278.4 | 290.3 | 196.2 | 213.5 | 171.3 | 163.2 | 74.7 | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - |
| 18.3 |
| 12.2 |
| 7.2 |
| 10.1 |
| 10.4 |
| 9.7 |
| 9.5 |
| 11.3 |
| Property,Plant & Equipment Net | 35.0 | 37.6 | 33.0 | 28.4 | 28.8 | 23.3 | 7.4 | 8.1 | 4.8 | 4.1 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 3.9 | 3.9 | 3.9 | 3.9 | 1.1 |
| Intangible Assets | 1.4 | 2.9 | 4.6 | 6.3 | 12.6 | 7.9 | 8.3 | 2.6 | 3.0 | 0.4 |
| Operating Lease Right Of Use Assets | 61.4 | 61.4 | 62.4 | 62.3 | 65.6 | 64.4 | 9.6 | - | - | - |
| Deferred Tax Assets | 293.1 | 308.5 | 261.9 | 233.9 | 245.0 | 251.9 | 137.9 | 107.7 | 73.4 | 61.2 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,304.9 | 1,690.4 | 1,271.2 | 1,140.5 | 1,294.9 | 1,136.5 | 473.5 | 360.6 | 293.8 | 240.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 838.4 | 766.5 | 595.2 | 566.4 | 557.5 | 546.3 | 236.1 | 190.9 | 157.7 | 154.0 |
| 161.7 |
| 150.6 |
| 107.7 |
| 92.5 |
| 73.8 |
| 61.8 |
| Retained Earnings | - | - | - | - | - | - | - | 17.7 | 4.5 | 0.6 |
| Accumulated Other Comprehensive Income | 1.2 | (0.1) | 0.0 | - | - | - | - | 0.0 | 0.0 | (0.3) |
| Treasury Stock | - | - | - | - | - | - | - | - | 0.0 | 2.2 |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 915.2 | 717.3 | 525.2 | 415.4 | 346.9 | 238.1 | 154.8 | 110.2 | 78.4 | 60.0 |
| Total Equity | 1,466.5 | 923.9 | 676.0 | 574.2 | 461.5 | 314.2 | 237.4 | 169.7 | 136.1 | 86.6 |
| - |
| 76.2 |
| 24.6 |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - |
| Book Value | 915.2 | 717.3 | 525.2 | 415.4 | 346.9 | 238.1 | 154.8 | 110.2 | 78.4 | 60.0 |
| Tangible Book Value | 904.2 | 704.8 | 511.0 | 399.6 | 324.7 | 226.3 | 142.5 | 103.7 | 71.5 | 58.6 |
| Q3 FY 21 |
|---|
| Q2 FY 21 |
|---|
| Q1 FY 21 |
|---|
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 92.9 | 82.0 | 71.1 | 50.1 | 81.6 | 71.9 | 58.9 | 49.4 | 78.9 | 75.2 | 53.6 | 47.6 | 68.7 | 48.9 | 46.5 | 32.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Receivables | |||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 67.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Long Term Debt | 278.4 | 279.5 | 285.6 | 288.6 | 290.3 | 292.0 | 195.0 | 195.6 | 196.2 | 196.8 | 197.3 | 197.9 | 213.5 | 199.1 | 194.1 | ||||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||
| Total Debt | 278.4 | 279.5 | 285.6 | 288.6 | 290.3 | 292.0 | 195.0 | 195.6 | 196.2 | 196.8 | 197.3 | 197.9 | 213.5 | 199.1 | 194.1 | 220.9 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 92.9 |
| 82.0 |
| 71.1 |
| 50.1 |
| 81.6 |
| 71.9 |
| 58.9 |
| 49.4 |
| 78.9 |
| 75.2 |
| 53.6 |
| 47.6 |
| 68.7 |
| 48.9 |
| 46.5 |
| 32.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 32.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 35.0 | 35.3 | 35.8 | 36.8 | 37.6 | 35.9 | 32.3 | 32.6 | 33.0 | 33.4 | 31.8 | 30.4 | 28.4 | 28.3 | 28.9 | 29.4 | 28.8 | 29.2 | 28.7 | 27.1 | 23.3 | 14.0 | 8.2 | 7.7 | 7.4 | 7.3 | 8.0 | 8.2 | 8.1 | 8.1 | 7.1 | 5.8 | 4.8 | 4.1 | 4.0 | 4.0 | 4.1 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 9.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 61.4 | 63.7 | 58.7 | 59.8 | 61.4 | 61.4 | 63.0 | 62.5 | 62.4 | 63.4 | 64.5 | 64.4 | 62.3 | 63.2 | 64.2 | 64.3 | 65.6 | 67.0 | 68.4 | 61.9 | 64.4 | 66.2 | 10.0 | 9.7 | 9.6 | 8.6 | 9.7 | 10.8 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 293.1 | 294.9 | 305.9 | 302.0 | 308.5 | 255.0 | 257.2 | 259.3 | 261.9 | 225.9 | 229.8 | 229.3 | 233.9 | 230.2 | 237.2 | 246.1 | 245.0 | 249.0 | 252.6 | 244.0 | 251.9 | 216.1 | 220.8 | 191.4 | 137.9 | 138.4 | 140.7 | 104.8 | 107.7 | 95.0 | 108.4 | 72.8 | 73.4 | 39.8 | 58.6 | 59.4 | 61.2 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,304.9 | 2,170.8 | 1,980.3 | 1,802.0 | 1,690.4 | 1,591.0 | 1,424.3 | 1,371.9 | 1,271.2 | 1,208.8 | 1,358.7 | 1,200.1 | 1,140.5 | 1,124.4 | 1,387.7 | 1,352.3 | 1,294.9 | 1,279.5 | 1,234.0 | 1,139.3 | 1,136.5 | 715.8 | 608.1 | 526.5 | 473.5 | 469.4 | 445.4 | 392.8 | 360.6 | 363.9 | 356.2 | 306.7 | 293.8 | 273.0 | 271.2 | 264.5 | 240.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 220.9 |
| 213.5 |
| 146.8 |
| 147.2 |
| 147.6 |
| 163.2 |
| 73.6 |
| 74.1 |
| 74.5 |
| 74.5 |
| 67.2 |
| 69.1 |
| 70.0 |
| 71.0 |
| 71.9 |
| 72.8 |
| 83.7 |
| 84.2 |
| 84.6 |
| 85.1 |
| 83.7 |
| 84.3 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 838.4 | 844.8 | 822.3 | 807.0 | 766.5 | 729.0 | 622.4 | 635.1 | 595.2 | 584.7 | 577.1 | 558.4 | 566.4 | 594.4 | 586.8 | 585.3 | 557.5 | 540.6 | 553.7 | 523.9 | 546.3 | 416.0 | 344.9 | 293.9 | 236.1 | 253.0 | 240.8 | 215.0 | 190.9 | 190.7 | 194.1 | 161.8 | 157.7 | 165.0 | 167.8 | 166.9 | 154.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 299.3 | 305.1 | 289.3 | 271.7 | 261.9 | 224.0 | 214.8 | 210.1 | 208.4 | 181.9 | 179.2 | 176.7 | 171.6 | 166.8 | 164.8 | 163.1 | 161.7 | 162.1 | 161.0 | 150.3 | 150.6 | 142.6 | 141.0 | 126.6 | 107.7 | 109.1 | 107.7 | 93.5 | 92.5 | 88.2 | 86.1 | 74.8 | 73.8 | 62.9 | 61.2 | 60.2 | 61.8 |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.3 | 15.2 | 8.7 | 4.5 | (5.1) | 4.4 | 2.9 | 0.6 |
| Accumulated Other Comprehensive Income | 1.2 | 1.2 | 1.2 | 0.1 | (0.1) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.1) | (0.1) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | (0.3) | (0.3) |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 2.2 |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 915.2 | 877.4 | 825.8 | 758.8 | 717.3 | 649.3 | 606.6 | 566.4 | 525.2 | 467.9 | 462.5 | 434.8 | 415.4 | 394.7 | 390.8 | 368.5 | 346.9 | 343.8 | 302.2 | 253.5 | 238.1 | 216.3 | 192.3 | 166.8 | 154.8 | 143.6 | 136.8 | 115.3 | 110.2 | 103.6 | 101.3 | 83.5 | 78.4 | 57.8 | 65.6 | 62.9 | 60.0 |
| Total Equity | 1,466.5 | 1,326.1 | 1,158.0 | 995.0 | 923.9 | 862.0 | 801.9 | 736.8 | 676.0 | 624.1 | 781.6 | 641.7 | 574.2 | 530.0 | 525.0 | 491.0 | 461.5 | 462.9 | 404.3 | 339.4 | 314.2 | 299.9 | 263.2 | 232.6 | 237.4 | 216.4 | 204.6 | 177.8 | 169.7 | 173.1 | 162.1 | 144.9 | 136.1 | 108.0 | 103.3 | 97.6 | 86.6 |
| 213.5 |
| 146.8 |
| 147.2 |
| 147.6 |
| 163.2 |
| 73.6 |
| 74.1 |
| 74.5 |
| 74.5 |
| 67.2 |
| 69.1 |
| 70.0 |
| 71.0 |
| 71.9 |
| 72.8 |
| 83.7 |
| 84.2 |
| 84.6 |
| 85.1 |
| 83.7 |
| 84.3 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (19.3) | (7.9) | 3.4 | 24.4 | (14.4) | (2.8) | 11.2 | 21.6 | (7.1) | (2.4) | 30.1 | 36.6 | 15.9 | 36.1 | 37.3 | 52.0 |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 915.2 | 877.4 | 825.8 | 758.8 | 717.3 | 649.3 | 606.6 | 566.4 | 525.2 | 467.9 | 462.5 | 434.8 | 415.4 | 394.7 | 390.8 | 368.5 | 346.9 | 343.8 | 302.2 | 253.5 | 238.1 | 216.3 | 192.3 | 166.8 | 154.8 | 143.6 | 136.8 | 115.3 | 110.2 | 103.6 | 101.3 | 83.5 | 78.4 | 57.8 | 65.6 | 62.9 | 60.0 |
| Tangible Book Value | 904.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |