| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1.8 | 0.9 | 0.8 | 2.1 | 0.5 | - | - |
| Restricted Cash | 0.1 | 0.0 | 0.0 | 2.1 | 0.5 | 1.4 | 0.3 |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.8 | 0.9 | 0.8 | 2.1 | 0.5 | - | - |
| Receivables | |||||||
| Accounts Receivable | 9.3 | 5.8 | 6.0 | 7.4 | 5.0 | - | - |
| Current Assets | |||||||
| Inventory | 2.5 | 2.7 | 2.3 | 2.6 | 3.0 | - | - |
| Prepaid Expenses | 1.1 | 2.0 | 1.1 | 1.6 | 2.0 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 17.1 | 14.5 | 14.2 | 15.9 | 7.9 | - | - |
| Accumulated Depreciation | 4.9 | 4.2 | 3.4 | 3.6 | 3.2 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 1.9 | 1.4 | 1.4 | 3.0 | 2.4 | - | - |
| Short Term Debt | 11.5 | 0.2 | 0.0 | 10.1 | 5.7 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | 3.5 | 3.3 | 10.1 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | 8.0 | 0.6 | 0.6 | - | |
| Supplementary Data | |||||||
| Total Debt | 11.5 | 3.8 | 3.4 | 20.3 | 5.7 | - | - |
| Net debt | 9.7 | 2.9 | 2.6 | 18.2 | 5.2 | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 1.8 | 0.9 | - | 0.9 | 0.8 | 0.7 | 2.1 | - | - | - | - |
| Restricted Cash | 0.1 | 0.0 | - | - | 0.0 | 0.9 | 2.1 | 0.6 | 0.5 | 1.4 | 0.3 |
| Short Term Investments | - | - | - | - | - | 0.3 | - | - | - | - | - |
| Cash And Short Term Investments | 1.8 | 0.9 | - | 0.9 | 0.8 | 0.9 | 2.1 | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 9.3 | 9.1 | - | 6.4 | 6.0 | 6.5 | 7.4 | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 2.5 | 1.9 | - | 2.3 | 2.3 | 2.8 | 2.6 | - | - | - | - |
| Prepaid Expenses | 1.1 | 1.4 | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 17.1 | 14.8 | - | 14.5 | 14.2 | - | - | - | - | - | - |
| Accumulated Depreciation | 4.9 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 1.9 | 1.7 | - | 1.3 | 1.4 | 1.6 | 3.0 | - | - | - | - |
| Short Term Debt | 11.5 | 9.4 | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | 3.7 | 3.3 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 11.5 | 9.4 | - | 10.3 | 9.1 | - | - | - | - | - | - |
| Net debt | 9.7 | 8.5 | - | ||||||||
| Other Current Assets | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 16.1 | 11.9 | 10.8 | 14.1 | 11.4 | - | - |
| - |
| Property,Plant & Equipment Net | 12.3 | 10.4 | 10.8 | 12.3 | 4.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 4.5 | 4.4 | 4.7 | 5.0 | 0.7 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Other Non-Current Assets | - | - | - | 0.0 | 0.1 | - | - |
| Total Non-Current Assets | 56.1 | 53.1 | - | - | - | - | - |
| Total Assets | 72.2 | 65.0 | 32.1 | 36.2 | 21.8 | - | - |
| Deferred Revenue Current | 0.2 | 0.2 | 0.2 | 0.1 | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | 0.2 | 0.3 | 0.1 | 0.2 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 14.4 | 8.2 | 7.7 | 12.4 | 9.7 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.0 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 3.3 | - | - | - | - | - |
| Total Liabilities | 14.4 | 11.5 | 11.0 | 22.7 | 10.4 | - | - |
| - |
| Retained Earnings | 13.7 | 11.7 | 13.6 | 12.7 | 9.8 | - | - |
| Accumulated Other Comprehensive Income | 0.8 | (1.6) | (0.9) | (0.2) | 0.7 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 57.8 | 53.5 | 21.1 | 13.5 | 11.5 | 8.0 | 5.1 |
| Total Equity | 57.8 | 53.5 | 21.1 | 13.5 | 11.5 | 8.0 | 5.1 |
| Working Capital | 1.7 | 3.7 | 3.1 | 1.6 | 1.7 | - | - |
| Book Value | 57.8 | 53.5 | 21.1 | 13.5 | 11.5 | 8.0 | 5.1 |
| Tangible Book Value | 53.3 | 49.1 | 16.4 | 8.5 | 10.8 | - | - |
| 0.5 |
| 1.1 |
| 1.1 |
| 1.6 |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 16.1 | 14.1 | - | 12.0 | 10.8 | 12.1 | 14.1 | - | - | - | - |
| 4.5 |
| - |
| 3.8 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 12.3 | 10.3 | - | 10.8 | 10.8 | 10.8 | 12.3 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | 32.9 | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 4.5 | 4.5 | - | 4.5 | 4.7 | 4.1 | 5.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | 0.0 | - | - | - | - |
| Total Non-Current Assets | 56.1 | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 72.2 | 67.8 | - | 32.7 | 32.1 | 31.2 | 36.2 | - | - | - | - |
| 6.6 |
| 5.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.2 | 0.2 | - | 0.2 | 0.2 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.2 | 0.2 | - | 0.1 | 0.1 | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 14.4 | 12.3 | - | 8.3 | 7.7 | 7.3 | 12.4 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 14.4 | 12.3 | - | 12.0 | 11.0 | 10.6 | 22.7 | - | - | - | - |
| 10.0 |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 13.7 | 12.7 | - | 11.7 | 13.6 | 13.5 | 12.7 | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.8 | (0.6) | - | (1.4) | (0.9) | (1.4) | (0.2) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 57.8 | 55.5 | - | 20.7 | 21.1 | 20.6 | 13.5 | 12.7 | 11.5 | 8.0 | 5.1 |
| Total Equity | 57.8 | 55.5 | - | 20.7 | 21.1 | 20.6 | 13.5 | 12.7 | 11.5 | 8.0 | 5.1 |
| 9.4 |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1.7 | 1.8 | - | 3.7 | 3.1 | 4.9 | 1.6 | - | - | - | - |
| Book Value | 57.8 | 55.5 | - | 20.7 | 21.1 | 20.6 | 13.5 | 12.7 | 11.5 | 8.0 | 5.1 |
| Tangible Book Value | 53.3 | 51.0 | - | 16.2 | 16.4 | 16.5 | 8.5 | - | - | - | - |