| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 208.0 | 300.8 | 235.0 | - |
| Restricted Cash | 1.8 | 1.8 | 2.5 | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 208.0 | 300.8 | 235.0 | - |
| Receivables | ||||
| Accounts Receivable | 66.1 | 42.5 | - | - |
| Current Assets | ||||
| Inventory | 15.6 | 10.9 | - | - |
| Prepaid Expenses | 57.0 | 44.9 | - | - |
| Other Current Assets | 6.5 | 6.9 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 30.3 | 23.9 | - | - |
| Accumulated Depreciation | 19.8 | 16.6 | - | - |
| Property,Plant & Equipment Net | 10.5 | 7.4 | - | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 300.9 | 217.6 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.8 | 7.3 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | 0.0 | - | - |
| Additional Paid In Capital | 1,229.7 | 88.1 | - | - |
| Retained Earnings | (1,051.0) | (522.7) | - | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 171.5 | 334.1 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 186.7 | 208.0 | 261.3 | 237.2 | 288.5 | 300.8 | 267.5 | 236.6 | - | - | - |
| Restricted Cash | 1.4 | - | 1.8 | 1.8 | 1.8 | - | 2.2 | 2.2 | - | - | - |
| Short Term Investments | - | - | 218.7 | 176.1 | - | 165.8 | - | - | - | - | - |
| Cash And Short Term Investments | 186.7 | 208.0 | 480.0 | 413.3 | 288.5 | 466.6 | 267.5 | 236.6 | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 114.9 | 66.1 | 86.8 | 99.3 | - | 42.5 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 14.2 | 15.6 | 13.8 | 14.0 | - | 10.9 | - | - | - | - | - |
| Prepaid Expenses | 60.6 | 57.0 | 49.2 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 31.7 | 30.3 | 28.2 | 26.5 | - | 23.9 | - | - | - | - | - |
| Accumulated Depreciation | 20.4 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.7 | 3.8 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,127.9 | 1,229.7 | 1,291.0 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 533.9 | 583.4 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 64.1 | 61.6 | - | - |
| Intangible Assets | 2.5 | 1.8 | - | - |
| Operating Lease Right Of Use Assets | 6.9 | 9.6 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 13.7 | 9.4 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 744.8 | 673.3 | - | - |
| Operating Lease Liabilities Current | 4.2 | 3.8 | - | - |
| Accrued Expenses | 9.3 | 4.2 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 362.4 | 249.3 | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 366.2 | 256.6 | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 178.7 | (434.6) | (424.0) | (318.1) |
| Total Equity | 178.7 | (434.6) | (424.0) | (318.1) |
| Book Value | 178.7 | (434.6) | (424.0) | (318.1) |
| Tangible Book Value | 112.1 | (498.0) | - | - |
| 47.5 |
| - |
| 44.9 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 7.4 | 6.5 | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 540.1 | 533.9 | 658.9 | 598.4 | - | 583.4 | - | - | - | - | - |
| 19.8 |
| 19.8 |
| 18.8 |
| - |
| 16.6 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 11.4 | 10.5 | 8.4 | 7.7 | - | 7.4 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 64.1 | 64.1 | 64.1 | 64.1 | - | 61.6 | - | - | - | - | - |
| Intangible Assets | 2.3 | 2.5 | 2.7 | 3.0 | - | 1.8 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 6.0 | 6.9 | 7.7 | 8.6 | - | 9.6 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 15.3 | 13.7 | 12.9 | 11.8 | - | 9.4 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 728.8 | 744.8 | 769.8 | 693.7 | - | 673.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 340.8 | 300.9 | 299.7 | 275.1 | - | 217.6 | - | - | - | - | - |
| Operating Lease Liabilities Current | 4.2 | 4.2 | 4.2 | 4.0 | - | 3.8 | - | - | - | - | - |
| Accrued Expenses | 7.3 | 9.3 | 8.5 | 5.9 | - | 4.2 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 414.5 | 362.4 | 357.1 | 314.1 | - | 249.3 | - | - | - | - | - |
| 4.9 |
| 5.9 |
| - |
| 7.3 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 417.2 | 366.2 | 361.9 | 320.0 | - | 256.6 | - | - | - | - | - |
| 1,255.1 |
| - |
| 88.1 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,015.9) | (1,051.0) | (1,083.1) | (1,081.2) | - | (522.7) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.3) | (0.0) | 0.1 | (0.0) | - | 0.1 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 111.7 | 178.7 | 208.0 | 173.8 | (308.3) | (434.6) | (461.8) | (462.6) | (450.2) | (424.0) | (318.1) |
| Total Equity | 111.7 | 178.7 | 208.0 | 173.8 | (308.3) | (434.6) | (461.8) | (462.6) | (450.2) | (424.0) | (318.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 125.6 | 171.5 | 301.8 | 284.3 | - | 334.1 | - | - | - | - | - |
| Book Value | 111.7 | 178.7 | 208.0 | 173.8 | (308.3) | (434.6) | (461.8) | (462.6) | (450.2) | (424.0) | (318.1) |
| Tangible Book Value | 45.3 | 112.1 | 141.2 | 106.7 | - | (498.0) | - | - | - | - | - |