| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 73.1 | 72.0 | 72.4 | 70.3 | 67.6 | 65.0 | 63.9 | 62.0 | 59.6 | 59.6 | 60.5 | 59.4 | 57.9 | 57.1 | 58.5 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 72.4 | 63.9 | 60.5 | 58.5 | 15.8 | 10.0 | 24.7 | 25.4 | 15.7 | 3.5 | 3.1 | 7.6 | 8.4 | 8.7 | 8.4 | 8.1 | 5.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Cash And Short Term Investments | 72.4 | 63.9 | 60.5 | 58.5 | 15.8 | 10.0 | 24.7 | 25.4 | 15.7 | 3.5 | 3.1 | 7.7 | 8.4 | 8.7 | 8.4 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | 2.1 | 2.8 | 2.4 | 3.3 | 4.3 | 4.3 | 4.2 | 4.1 | 3.1 | 2.4 | 0.6 | 0.5 | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 2.2 | 1.9 | 2.6 | 2.4 | 2.2 | 1.9 | 1.7 | 1.5 | 1.2 | 1.2 | 1.1 | 0.8 | 0.7 | 0.5 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 13.0 | 17.5 | 21.7 | 26.0 | 30.6 | 23.0 | 15.0 | 1.3 | 1.9 | 2.6 | |
| Common Equity | |||||||||||||||||
| Common Stock | 23.5 | 22.6 | 21.8 | 21.0 | 20.0 | 18.7 | 17.7 | 16.8 | 14.9 | 13.3 | 11.7 | 10.9 | 9.9 | 9.6 | 9.6 | 9.5 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | 17.4 | 21.7 | 26.0 | 30.2 | 35.0 | 26.7 | 16.9 | 1.9 | 2.6 | 3.1 | |
| 57.5 |
| 55.8 |
| 54.5 |
| 15.8 |
| 14.0 |
| 11.5 |
| 10.0 |
| 10.0 |
| 8.7 |
| 7.0 |
| 22.5 |
| 24.7 |
| 23.7 |
| 25.1 |
| 23.4 |
| 25.4 |
| 21.1 |
| 16.6 |
| 15.2 |
| 15.7 |
| 12.3 |
| 8.1 |
| 4.1 |
| 3.5 |
| 11.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash And Short Term Investments | 73.1 | 72.0 | 72.4 | 70.3 | 67.6 | 65.0 | 63.9 | 62.0 | 59.6 | 59.6 | 60.5 | 59.4 | 57.9 | 57.1 | 58.5 | 57.5 | 55.8 | 54.5 | 15.8 | 14.0 | 11.5 | 10.0 | 10.0 | 8.7 | 7.0 | 22.5 | 24.7 | 23.8 | 25.1 | 23.5 | 25.4 | 21.2 | 16.7 | 15.2 | 15.7 | 12.3 | 8.1 | 4.1 | 3.5 | 11.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | 1.9 | 2.1 | 2.1 | 2.2 | 2.6 | 2.8 | 2.8 | 2.8 | 2.8 | 2.7 | 2.4 | 2.4 | 2.5 | 3.5 | 3.3 | 3.4 | 3.6 | 3.6 | 4.3 | 4.5 | 4.7 | 4.8 | 4.3 | 4.4 | 4.6 | 4.5 | 4.2 | 4.3 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.7 | 0.6 | 0.8 | 0.6 | 0.7 | 0.6 | 0.8 | 0.4 | 0.7 | 0.6 | 0.7 | 0.8 | 0.9 | 0.8 | 0.9 | 0.5 | 0.6 | 0.6 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 77.1 | 76.0 | 76.5 | 74.2 | 71.8 | 69.5 | 68.3 | 65.6 | 63.4 | 62.9 | 63.7 | 62.3 | 60.9 | 60.2 | 61.7 | 60.5 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 1.6 | 1.7 | 1.6 | 1.6 | 1.5 | 1.6 | 1.5 | 1.5 | 1.4 | 2.4 | 2.3 | 2.2 | 2.2 | 2.1 | 2.1 | 2.0 | 2.0 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 160.5 | 159.6 | 160.5 | 158.0 | 155.5 | 153.3 | 152.1 | 149.5 | 147.3 | 145.0 | 145.7 | 144.4 | 143.0 | 142.2 | 143.7 | 142.4 | 141.3 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||||
| Accrued Expenses | 1.0 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 1.1 | 0.6 | 0.7 | 0.7 | 0.6 | 0.5 | - | - | 0.8 | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 43.4 | 43.6 | 6.0 | 4.8 | 4.0 | 3.8 | 5.0 | 3.8 | 3.2 | 2.8 | 4.2 | 3.5 | 2.6 | 2.7 | 4.7 | 3.5 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.0 | 13.0 | 14.2 | 15.4 | 16.4 | 17.5 | 18.6 | 19.6 | 20.7 | 21.7 | 22.8 | 23.8 | 25.2 | 26.0 | 27.3 |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 17.0 | 16.9 | 16.6 | 16.5 | 16.1 | 15.9 | 15.7 | 15.3 | 15.1 | 14.8 | 14.6 | 14.4 | 14.1 | 13.8 | 13.5 | 13.7 | 13.5 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 60.5 | 60.6 | 62.7 | 61.5 | 60.3 | 59.9 | 60.8 | 59.3 | 58.4 | 56.8 | 58.0 | 57.0 | 55.9 | 55.6 | 57.4 | 56.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 24.2 | 23.8 | 23.5 | 23.5 | 23.2 | 22.9 | 22.6 | 22.6 | 22.3 | 22.1 | 21.8 | 21.8 | 21.5 | 21.2 | 21.0 | 21.0 | 20.6 | 20.3 | 20.0 | 19.8 | 19.5 | 19.1 | 18.7 | 18.6 | 18.1 | 18.0 | 17.7 | 17.6 | 17.9 | 17.3 | 16.8 | 16.7 | 16.1 | 15.5 | 14.9 | 14.8 | 14.3 | 13.9 | 13.3 | 12.8 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 75.8 | 75.1 | 74.3 | 73.0 | 72.0 | 70.5 | 68.7 | 67.6 | 66.6 | 66.1 | 66.0 | 65.7 | 65.6 | 65.4 | 65.3 | 65.0 | 64.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 100.0 | 98.9 | 97.7 | 96.6 | 95.2 | 93.4 | 91.3 | 90.2 | 88.9 | 88.2 | 87.8 | 87.4 | 87.1 | 86.7 | 86.3 | 86.0 | 85.4 | |||||||||||||||||||||||
| Total Equity | 100.0 | 98.9 | 97.7 | 96.6 | 95.2 | 93.4 | 91.3 | 90.2 | 88.9 | 88.2 | 87.8 | 87.4 | 87.1 | 86.7 | 86.3 | 86.0 | 85.4 | 84.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.3 | 17.4 | 18.5 | 19.6 | 20.7 | 21.7 | 22.8 | 23.8 | 24.9 | 26.0 | 27.0 | 28.1 | 29.5 | 30.2 | 31.7 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 33.8 | 32.5 | 70.5 | 69.4 | 67.7 | 65.7 | 63.3 | 61.8 | 60.3 | 60.1 | 59.5 | 58.8 | 58.3 | 57.5 | 56.9 | 56.9 | 56.1 | 54.6 | ||||||||||||||||||||||
| Book Value | 100.0 | 98.9 | 97.7 | 96.6 | 95.2 | 93.4 | 91.3 | 90.2 | 88.9 | 88.2 | 87.8 | 87.4 | 87.1 | 86.7 | 86.3 | 86.0 | 85.4 | 84.5 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 8.1 |
| 5.7 |
| 0.6 |
| - |
| - |
| Prepaid Expenses | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 1.6 | 1.2 | 1.0 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | 0.6 | 0.5 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 76.5 | 68.3 | 63.7 | 61.7 | 19.7 | 13.4 | 29.0 | 30.7 | 22.2 | 10.1 | 9.4 | 12.2 | 11.7 | 9.7 | 9.3 | 9.0 | - |
| 0.5 |
| - |
| - |
| Accumulated Depreciation | 1.6 | 1.5 | 2.3 | 2.1 | 1.9 | 1.6 | 1.4 | 1.2 | 0.9 | 0.9 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | - |
| Property,Plant & Equipment Net | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 1.0 | 0.3 | 0.7 | 1.0 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.7 | 0.4 | 0.4 | 0.0 | 0.1 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 160.5 | 152.1 | 145.7 | 143.7 | 101.9 | 94.8 | 110.2 | 109.5 | 97.3 | 84.9 | 73.1 | 75.3 | 74.7 | 32.9 | 32.1 | 31.9 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | 4.3 | 4.2 | 4.2 | 4.2 | 4.4 | 3.8 | 1.8 | 0.6 | 0.6 | 0.6 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.8 | 1.1 | 0.6 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.0 | 5.0 | 4.2 | 4.7 | 5.6 | 5.1 | 11.4 | 12.0 | 12.5 | 11.2 | 10.3 | 7.4 | 12.5 | 1.8 | 1.5 | 1.6 | - |
| - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.7 | 0.0 | 0.3 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 16.6 | 15.7 | 14.6 | 13.5 | 12.4 | 11.5 | 10.3 | 9.0 | 11.5 | 9.8 | 8.5 | 7.2 | 5.8 | 4.5 | 3.8 | 3.2 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 62.7 | 60.8 | 58.0 | 57.4 | 18.6 | 16.6 | 34.7 | 38.5 | 45.7 | 47.6 | 50.0 | 37.9 | 44.9 | 7.7 | 7.3 | 7.4 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 74.3 | 68.7 | 66.0 | 65.3 | 63.3 | 59.5 | 57.9 | 54.2 | 36.6 | 24.1 | 11.4 | 26.6 | 19.8 | 15.7 | 15.5 | 15.2 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | (0.2) | (0.1) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 97.7 | 91.3 | 87.8 | 86.3 | 83.3 | 78.2 | 75.5 | 71.0 | 51.5 | 37.3 | 23.1 | 37.4 | 29.8 | 25.2 | 24.8 | 24.5 | 24.1 |
| Total Equity | 97.7 | 91.3 | 87.8 | 86.3 | 83.3 | 78.2 | 75.5 | 71.0 | 51.5 | 37.3 | 23.1 | 37.4 | 29.8 | 25.2 | 24.8 | 24.5 | 24.1 |
| - |
| Net debt | - | - | - | - | - | - | (7.3) | (3.7) | 10.2 | 26.6 | 31.9 | 19.1 | 8.5 | (6.8) | (5.8) | (4.9) | - |
| Working Capital | 70.5 | 63.3 | 59.5 | 56.9 | 14.1 | 8.3 | 17.6 | 18.7 | 9.8 | (1.1) | (0.9) | 4.8 | (0.8) | 7.9 | 7.8 | 7.4 | - |
| Book Value | 97.7 | 91.3 | 87.8 | 86.3 | 83.3 | 78.2 | 75.5 | 71.0 | 51.5 | 37.3 | 23.1 | 37.4 | 29.8 | 25.2 | 24.8 | 24.5 | 24.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.8 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.6 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.4 |
| 1.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 1.2 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.4 |
| 58.3 |
| 19.7 |
| 17.6 |
| 15.1 |
| 13.4 |
| 13.4 |
| 11.8 |
| 10.3 |
| 26.9 |
| 29.0 |
| 28.1 |
| 29.6 |
| 27.9 |
| 30.7 |
| 26.7 |
| 22.3 |
| 20.8 |
| 22.2 |
| 18.5 |
| 14.4 |
| 10.3 |
| 10.1 |
| 17.7 |
| 1.9 |
| 1.9 |
| 1.8 |
| 1.7 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.3 |
| 1.3 |
| 1.2 |
| 1.2 |
| 1.1 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.9 |
| 1.0 |
| 1.1 |
| 1.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.5 |
| 0.1 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 140.4 |
| 101.9 |
| 99.8 |
| 97.4 |
| 94.7 |
| 94.8 |
| 93.3 |
| 91.9 |
| 108.7 |
| 110.2 |
| 108.6 |
| 110.1 |
| 108.4 |
| 109.5 |
| 105.3 |
| 100.9 |
| 96.9 |
| 97.3 |
| 93.4 |
| 89.2 |
| 85.5 |
| 84.9 |
| 81.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 4.3 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.4 |
| 4.2 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 3.7 |
| 5.6 |
| 4.5 |
| 3.9 |
| 3.6 |
| 5.1 |
| 4.5 |
| 4.3 |
| 8.9 |
| 11.4 |
| 9.5 |
| 8.5 |
| 8.9 |
| 12.0 |
| 10.7 |
| 9.6 |
| 8.9 |
| 12.5 |
| 10.1 |
| 8.9 |
| 7.6 |
| 11.2 |
| 9.8 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.8 |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.0 |
| 12.4 |
| 12.4 |
| 12.1 |
| 11.8 |
| 11.5 |
| 11.3 |
| 11.2 |
| 10.7 |
| 10.3 |
| 10.2 |
| 9.9 |
| 9.4 |
| 9.0 |
| 8.1 |
| 7.7 |
| 7.7 |
| 11.5 |
| 11.8 |
| 11.7 |
| 11.6 |
| 10.4 |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.9 |
| 55.9 |
| 18.6 |
| 17.6 |
| 16.8 |
| 15.4 |
| 16.6 |
| 15.7 |
| 15.6 |
| 31.7 |
| 34.7 |
| 33.9 |
| 33.8 |
| 34.7 |
| 38.5 |
| 37.3 |
| 36.9 |
| 37.3 |
| 45.7 |
| 44.7 |
| 44.5 |
| 44.4 |
| 47.6 |
| 47.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.2 |
| 63.3 |
| 62.3 |
| 61.1 |
| 60.2 |
| 59.5 |
| 59.0 |
| 58.2 |
| 58.9 |
| 57.9 |
| 57.1 |
| 58.4 |
| 56.4 |
| 54.2 |
| 51.3 |
| 47.9 |
| 44.1 |
| 36.6 |
| 33.9 |
| 30.5 |
| 27.3 |
| 24.1 |
| 21.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 84.5 |
| 83.3 |
| 82.2 |
| 80.6 |
| 79.3 |
| 78.2 |
| 77.6 |
| 76.3 |
| 76.9 |
| 75.5 |
| 74.7 |
| 76.3 |
| 73.7 |
| 71.0 |
| 68.0 |
| 64.0 |
| 59.6 |
| 51.5 |
| 48.7 |
| 44.8 |
| 41.2 |
| 37.3 |
| 33.9 |
| 83.3 |
| 82.2 |
| 80.6 |
| 79.3 |
| 78.2 |
| 77.6 |
| 76.3 |
| 76.9 |
| 75.5 |
| 74.7 |
| 76.3 |
| 73.7 |
| 71.0 |
| 68.0 |
| 64.0 |
| 59.6 |
| 51.5 |
| 48.7 |
| 44.8 |
| 41.2 |
| 37.3 |
| 33.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.2) |
| (7.3) |
| (5.3) |
| (5.5) |
| (2.8) |
| (3.7) |
| 1.6 |
| 7.2 |
| 9.7 |
| 10.2 |
| 14.7 |
| 20.0 |
| 25.4 |
| 26.6 |
| 20.3 |
| 14.1 |
| 13.1 |
| 11.2 |
| 9.8 |
| 8.3 |
| 7.3 |
| 6.0 |
| 18.0 |
| 17.6 |
| 18.6 |
| 21.2 |
| 19.1 |
| 18.7 |
| 16.0 |
| 12.8 |
| 11.9 |
| 9.8 |
| 8.3 |
| 5.5 |
| 2.7 |
| (1.1) |
| 7.9 |
| 83.3 |
| 82.2 |
| 80.6 |
| 79.3 |
| 78.2 |
| 77.6 |
| 76.3 |
| 76.9 |
| 75.5 |
| 74.7 |
| 76.3 |
| 73.7 |
| 71.0 |
| 68.0 |
| 64.0 |
| 59.6 |
| 51.5 |
| 48.7 |
| 44.8 |
| 41.2 |
| 37.3 |
| 33.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |