| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q3 FY 11 | Q3 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 |
| Gross Profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | |
| Operating Income | ||||||||||||||||
| Operating Income | (0.2) | (0.2) | (0.5) | (0.5) | (5.5) | (1.8) | (0.5) | (0.6) | (0.5) | (1.0) | (0.5) | (0.3) | (0.2) | (0.4) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 |
| Per Share | ||||||||||||||||
| EPS Basic | 0.00 | - | (0.01) | (0.01) | (0.02) | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | (0.1) | (0.1) | (0.4) | (0.4) | (5.4) | (1.7) | (0.4) | (0.5) | (0.5) | (0.9) | (0.4) | (0.3) | (0.2) | (0.4) | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (1.3) | (6.6) | (3.3) | (1.9) | (1.1) |
| Non-Operating | |||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | 0.0 | 0.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | (1.3) | (6.6) | (3.3) | (1.9) | (1.1) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.01) | (0.04) | (0.01) | (0.01) | (0.01) |
| EPS Diluted | (0.01) | (0.04) | (0.01) | (0.01) | (0.01) |
| Shares Basic | 101.4 | 152.1 | |||
| Supplementary Data | |||||
| EBITDA | (1.1) | (6.4) | (3.2) | (1.9) | (1.1) |
| EBIT | (1.3) | (6.6) | (3.3) | (1.9) | (1.1) |
| 0.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.1 | 0.1 | 0.4 | 0.3 | 5.4 | 1.7 | 0.4 | 0.5 | 0.5 | 1.1 | 0.4 | 0.3 | 0.0 | 0.0 | 0.7 | 6.1 |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.2 | 0.2 | 0.5 | 0.4 | 5.5 | 1.8 | 0.5 | 0.6 | 0.5 | 0.9 | 0.5 | 0.3 | 0.2 | 0.4 | - | - |
| (0.8) |
| (6.1) |
| Interest Expense | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | 0.0 | 0.0 | 0.1 | 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.8) | (6.2) |
| Net Income From Continuing Ops | (0.2) | (0.2) | (0.5) | (0.5) | (5.5) | (1.8) | (0.5) | (0.6) | (0.5) | (1.0) | (0.5) | (0.3) | (0.2) | (0.4) | (0.8) | (6.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | (0.5) |
| Net Income | (0.2) | (0.2) | (0.5) | (0.5) | (5.5) | (1.8) | (0.5) | (0.6) | (0.5) | (1.0) | (0.5) | (0.3) | (0.2) | (0.4) | (0.6) | (6.7) |
| Net Income Attributable To Parent | (0.2) | (0.2) | (0.5) | (0.5) | (5.5) | (1.8) | (0.5) | (0.6) | (0.5) | (1.0) | (0.5) | (0.3) | (0.2) | (0.4) | (0.6) | (6.7) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.2) | (0.2) | (0.5) | (0.5) | (5.5) | (1.8) | (0.5) | (0.6) | (0.5) | (1.0) | (0.5) | (0.3) | (0.2) | (0.4) | (0.6) | (6.7) |
| EPS Diluted | 0.00 | - | (0.01) | (0.01) | (0.02) | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
| Shares Basic | 101.4 | - | 86.0 | 78.5 | 340.7 | - | 410.6 | 419.5 | 419.4 | - | 414.6 | 408.2 | 166.1 | 105.3 | - | - |
| Shares Diluted | 101.4 | - | 86.0 | 78.5 | 340.7 | - | 410.6 | 419.5 | 419.4 | - | 414.6 | 408.2 | 166.1 | 105.3 | - | - |
| EBIT | (0.2) | (0.2) | (0.5) | (0.5) | (5.5) | (1.8) | (0.5) | (0.6) | (0.5) | (1.0) | (0.5) | (0.3) | (0.2) | (0.4) | (0.8) | (6.1) |
| - |
| - |
| - |
| - |
| General & Administrative | 1.0 | 6.3 | 3.1 | 1.9 | 0.0 |
| Depreciation & Amortization | 0.3 | 0.2 | 0.2 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.3 | 6.5 | 3.3 | 1.9 | 1.1 |
| - |
| - |
| - |
| Other Non-Operating Income | (0.1) | (0.2) | (0.0) | (0.0) | 0.0 |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (1.3) | (6.6) | (3.3) | (1.9) | (1.1) |
| Net Income Attributable To Parent | (1.3) | (6.6) | (3.3) | (1.9) | (1.1) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (1.3) | (6.6) | (3.3) | (1.9) | (1.1) |
| 394.0 |
| 352.4 |
| 100.2 |
| Shares Diluted | 101.4 | 152.1 | 394.0 | 352.4 | 100.2 |