| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 3,091.7 | 1,589.6 | 1,533.8 | 1,433.2 | 1,874.7 | 3,257.2 | 833.9 | 1,203.8 | 687.5 | 760.0 | 722.2 | 906.7 | 1,066.6 | 1,068.1 | 1,527.0 | 1,021.9 | 1,630.4 | |||
| Restricted Cash | 0.0 | 135.7 | 104.6 | 135.4 | 128.9 | 131.6 | 64.6 | 49.3 | 47.5 | 52.6 | 88.3 | 98.6 | 144.8 | 188.0 | 229.7 | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | 10.0 | 0.0 | 5.5 | 45.2 | 57.3 | 99.0 | 135.6 | 153.4 | 140.1 | 39.7 | |||
| Cash And Short Term Investments | 3,091.7 | 1,589.6 | 1,533.8 | 1,433.2 | 1,874.7 | 3,257.2 | 833.9 | 1,213.8 | 687.5 | 765.5 | 767.4 | 964.0 | 1,165.6 | 1,203.8 | 1,680.3 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 225.8 | 234.3 | 267.2 | 252.2 | 182.1 | 143.1 | 259.3 | 306.5 | 330.0 | 285.1 | 247.4 | 247.6 | 261.1 | 230.1 | 219.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 730.9 | 745.8 | 930.0 | 951.0 | 712.9 | 523.5 | 603.6 | 556.1 | 538.2 | 499.9 | 585.9 | 448.9 | 424.5 | 393.5 | 418.0 | 326.4 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 2,918.7 | 2,896.6 | 2,954.8 | 2,884.9 | 2,955.0 | 3,023.5 | 3,092.3 | 3,236.4 | 3,285.3 | 3,261.5 | 3,173.7 | 2,995.7 | 2,803.0 | 2,684.8 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 389.2 | 298.7 | 349.2 | 378.0 | 375.0 | 290.9 | 294.4 | 284.9 | 227.6 | 235.3 | 235.6 | 196.9 | 239.8 | 257.4 | 255.7 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 1,649.6 | 4,468.7 | 4,990.6 | 4,457.1 | 4,595.6 | 5,932.9 | 5,124.8 | 4,887.7 | 4,587.3 | 4,667.0 | 4,832.5 | 3,761.5 | 3,416.7 | 4,370.5 | 3,843.9 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 2,469.2 | 6,320.2 | 6,246.6 | 6,141.8 | 6,138.1 | 7,972.5 | 6,872.9 | 6,463.5 | 5,714.5 | 5,751.9 | 5,670.8 | 4,772.8 | 4,592.9 | 4,807.7 | 4,884.1 | 2,516.7 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,805.1 | 3,091.7 | 1,775.0 | 1,587.7 | 1,931.2 | 1,589.6 | 2,243.9 | 1,849.2 | 1,464.6 | 1,533.8 | 1,878.4 | 1,521.9 | 1,561.2 | 1,433.2 | ||||||||||||||||||||||||||
| 568.9 |
| 402.9 |
| 238.4 |
| - |
| - |
| 0.0 |
| - |
| - |
| 1,162.1 |
| 1,670.1 |
| 568.9 |
| 402.9 |
| 238.4 |
| 262.4 |
| 269.4 |
| 265.3 |
| - |
| - |
| 323.0 |
| 379.1 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 282.4 | 128.7 | - | - |
| Other Current Assets | 292.4 | 259.8 | 214.4 | 196.2 | 185.8 | 280.5 | 169.0 | 144.4 | 175.9 | 174.5 | 132.6 | 182.4 | 115.5 | 181.7 | 102.4 | 101.0 | 282.4 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5,586.9 | 4,996.6 | 5,163.7 | 4,750.7 | 4,550.1 | 5,845.4 | 4,202.8 | 4,484.4 | 3,884.7 | 3,853.9 | 3,977.9 | 3,948.1 | 3,988.8 | 4,050.9 | 4,542.2 | 4,066.6 | 4,341.9 | 5,526.6 | - | - |
| 2,605.4 |
| 2,771.9 |
| 2,959.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 2,168.4 | 2,139.6 | 2,223.1 | 2,195.1 | 2,271.0 | 2,279.7 | 2,245.0 | 2,332.2 | 2,317.5 | 2,279.9 | 2,231.2 | 2,112.6 | 1,960.5 | 1,869.4 | 1,795.9 | 1,956.8 | 2,052.2 | - | - | - |
| Property,Plant & Equipment Net | 750.2 | 757.1 | 731.7 | 689.9 | 684.0 | 743.8 | 847.4 | 904.1 | 967.8 | 981.6 | 942.4 | 883.1 | 842.5 | 815.5 | 809.5 | 815.1 | 906.9 | 1,056.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 63.9 | 61.7 | 62.7 | 62.1 | 63.2 | 66.0 | 64.2 | 55.0 | 55.9 | 53.4 | 54.2 | 27.8 | 30.5 | 29.5 | 29.1 | 29.6 | 31.4 | 60.1 | - | - |
| Intangible Assets | - | 5.6 | 7.0 | 6.4 | 7.5 | - | - | - | - | - | 17.0 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 82.5 | 63.9 | 69.7 | 43.9 | 49.6 | 45.2 | 61.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 73.8 | 175.8 | 161.2 | 135.0 | 82.9 | 158.5 | 101.2 | 141.5 | 109.1 | 167.7 | - | - | - | 171.8 | 202.4 | 214.0 | 177.5 | 288.2 | - | - |
| Other Non-Current Assets | 222.0 | 128.9 | 153.9 | 134.9 | 128.7 | 122.5 | 93.1 | 73.1 | 75.9 | 74.5 | 84.3 | 75.1 | 69.2 | 64.2 | 64.8 | 67.3 | 76.7 | 79.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,044.8 | 11,881.6 | 12,140.6 | 11,492.5 | 11,051.1 | 12,010.6 | 10,528.2 | 10,665.7 | 9,972.7 | 9,890.2 | 9,973.0 | 9,515.9 | 9,405.0 | 9,170.8 | 9,674.2 | 9,430.7 | 9,155.5 | 7,828.6 | - | - |
| 225.3 |
| 162.5 |
| 303.3 |
| - |
| - |
| Short Term Debt | 819.6 | 1,851.5 | 1,256.0 | 1,684.8 | 1,542.5 | 2,039.6 | 1,748.1 | 1,575.8 | 1,127.3 | 1,084.9 | 838.3 | 1,011.3 | 1,176.1 | 437.2 | 1,040.2 | - | 1,332.1 | 0.0 | - | - |
| Deferred Revenue Current | 34.7 | 23.1 | 23.4 | 17.6 | 18.3 | 18.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 17.3 | 18.7 | 18.7 | 16.2 | 17.4 | 17.1 | 19.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 672.0 | 594.0 | 646.9 | 620.9 | 602.0 | 557.2 | 582.3 | 601.1 | 529.8 | 486.7 | 472.0 | 449.3 | 427.3 | 513.6 | 564.2 | 556.7 | 514.1 | 503.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2,658.7 | 3,557.5 | 3,384.3 | 3,533.9 | 3,342.9 | 3,982.0 | 3,196.8 | 3,597.6 | 3,158.2 | 2,862.6 | 2,747.3 | 2,389.3 | 2,509.6 | 1,503.1 | 2,698.6 | 2,013.8 | 2,268.2 | 2,623.3 | - | - |
| 2,516.7 |
| 4,114.0 |
| 2,176.2 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 69.4 | 47.4 | 51.8 | 26.8 | 29.9 | 30.1 | 44.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 5.5 | 16.9 | 33.5 | 29.5 | 9.3 | 8.6 | 8.1 | 0.0 | - | - | - | 0.0 | 49.5 | 0.0 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 195.0 | 201.3 | 173.8 | 232.8 | 206.7 | 220.0 | 221.3 | 204.2 | 209.6 | 182.8 | 195.0 | 188.8 | 167.2 | 131.2 | 140.3 | 152.7 | 155.3 | 155.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,888.0 | 8,723.1 | 8,888.3 | 8,585.7 | 8,497.8 | 10,287.8 | 8,724.2 | 8,891.7 | 8,128.4 | 7,970.1 | 8,133.3 | 6,606.6 | 6,395.6 | 6,613.1 | 7,253.9 | 7,223.9 | 7,047.4 | 5,713.0 | - | - |
| 3.4 |
| 3.4 |
| - |
| - |
| Additional Paid In Capital | 1,790.2 | 1,792.5 | 1,752.4 | 1,688.2 | 1,547.0 | 1,507.7 | 1,491.0 | 1,459.6 | 1,422.8 | 1,381.9 | 1,328.6 | 1,265.3 | 1,175.1 | 1,066.1 | 968.4 | 908.1 | 871.1 | 846.8 | - | - |
| Retained Earnings | 3,717.4 | 3,465.1 | 3,100.9 | 2,490.6 | 1,842.4 | 1,284.8 | 2,194.0 | 2,007.6 | 1,607.6 | 1,337.7 | 8,962.0 | 8,459.0 | 7,852.7 | 7,306.4 | 6,824.2 | 6,336.1 | 6,324.3 | 6,458.8 | - | - |
| Accumulated Other Comprehensive Income | (257.1) | (332.7) | (305.0) | (341.9) | (240.9) | (483.4) | (536.9) | (629.7) | (500.0) | (565.4) | (615.2) | (514.9) | (332.7) | (607.7) | (476.7) | (366.2) | (417.9) | (522.5) | - | - |
| Treasury Stock | - | - | - | - | 597.0 | 588.0 | 1,345.9 | 1,065.4 | 687.9 | 235.8 | 7,839.1 | 6,303.5 | 5,689.1 | 5,210.6 | 4,899.0 | 4,674.4 | 4,672.7 | 4,670.8 | - | - |
| Minority Interest | 16.2 | (7.5) | (0.5) | 3.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,140.7 | 3,166.0 | 3,252.8 | 2,903.5 | 2,553.2 | 1,722.8 | 1,804.0 | 1,773.9 | 1,844.3 | 1,920.2 | 1,839.7 | 2,909.3 | 3,009.5 | 2,557.6 | 2,420.3 | 2,206.9 | 2,108.1 | 2,115.6 | 2,375.5 | 2,756.7 |
| Total Equity | 3,156.9 | 3,158.5 | 3,252.3 | 2,906.8 | 2,553.2 | 1,722.8 | 1,804.0 | 1,773.9 | 1,844.3 | 1,920.2 | 1,839.7 | 2,909.3 | 3,009.5 | 2,557.6 | 2,420.3 | 2,206.9 | 2,108.1 | 2,115.6 | 2,375.5 | 2,756.7 |
| 5,446.1 |
| 2,176.2 |
| - |
| - |
| Net debt | (622.5) | 4,730.6 | 4,712.8 | 4,708.7 | 4,263.4 | 4,715.3 | 6,039.1 | 5,249.7 | 5,027.0 | 4,986.4 | 4,903.4 | 3,808.8 | 3,427.2 | 3,603.9 | 3,203.8 | 1,354.6 | 3,776.0 | 1,607.3 | - | - |
| Working Capital | 2,928.3 | 1,439.1 | 1,779.5 | 1,216.7 | 1,207.2 | 1,863.5 | 1,006.1 | 886.8 | 726.6 | 991.3 | 1,230.6 | 1,558.8 | 1,479.2 | 2,547.9 | 1,843.6 | 2,052.8 | 2,073.7 | 2,903.2 | - | - |
| Book Value | 3,140.7 | 3,166.0 | 3,252.8 | 2,903.5 | 2,553.2 | 1,722.8 | 1,804.0 | 1,773.9 | 1,844.3 | 1,920.2 | 1,839.7 | 2,909.3 | 3,009.5 | 2,557.6 | 2,420.3 | 2,206.9 | 2,108.1 | 2,115.6 | 2,375.5 | 2,756.7 |
| Tangible Book Value | 3,076.8 | 3,098.8 | 3,183.1 | 2,835.0 | 2,482.6 | 1,656.8 | 1,739.8 | 1,718.9 | 1,788.3 | 1,866.8 | 1,768.5 | 2,881.5 | 2,979.0 | 2,528.1 | 2,391.2 | 2,177.3 | 2,076.7 | 2,055.5 | - | - |
| 1,730.3 |
| 2,194.3 |
| 1,393.7 |
| 1,874.7 |
| 2,061.3 |
| 1,742.0 |
| 2,320.6 |
| 3,257.2 |
| 3,561.0 |
| 3,856.6 |
| 1,465.1 |
| 833.9 |
| 862.4 |
| 924.6 |
| 749.6 |
| 1,203.8 |
| 927.0 |
| 753.5 |
| 687.5 |
| 683.1 |
| 988.5 |
| 839.7 |
| 760.0 |
| 790.3 |
| 864.7 |
| 694.0 |
| Restricted Cash | 0.0 | 0.0 | 51.5 | 149.8 | 150.1 | 135.7 | 147.9 | 137.5 | 129.7 | 104.6 | 130.8 | 135.6 | 165.0 | 135.4 | 287.3 | 226.5 | 142.8 | 128.9 | 153.9 | 152.4 | 185.4 | 131.6 | 160.2 | 189.7 | 99.9 | 64.6 | 79.1 | 82.2 | 43.5 | 49.3 | 36.5 | 54.6 | 47.5 | 52.2 | 63.2 | 75.7 | 52.6 | 65.1 | 78.1 | 93.2 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 5.5 | 5.0 | 5.1 | 45.1 |
| Cash And Short Term Investments | 1,805.1 | 3,091.7 | 1,775.0 | 1,587.7 | 1,931.2 | 1,589.6 | 2,243.9 | 1,849.2 | 1,464.6 | 1,533.8 | 1,878.4 | 1,521.9 | 1,561.2 | 1,433.2 | 1,730.3 | 2,194.3 | 1,393.7 | 1,874.7 | 2,061.3 | 1,742.0 | 2,320.6 | 3,257.2 | 3,561.0 | 3,856.6 | 1,465.1 | 833.9 | 862.4 | 924.6 | 749.6 | 1,203.8 | 937.0 | 753.5 | 687.5 | 683.1 | 988.5 | 844.7 | 765.5 | 795.3 | 869.7 | 739.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 285.8 | 225.8 | 305.0 | 325.8 | 313.3 | 234.3 | 307.7 | 321.3 | 306.0 | 267.2 | 315.3 | 329.5 | 333.5 | 252.2 | 300.5 | 302.0 | 254.3 | 182.1 | 282.6 | 263.5 | 216.6 | 143.1 | 232.8 | 271.4 | 299.1 | 259.3 | 307.6 | 325.3 | 353.5 | 306.5 | 332.3 | 355.1 | 330.0 | 343.1 | 330.9 | 335.6 | 285.1 | 346.2 | 312.0 | 312.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 622.2 | 730.9 | 512.2 | 630.3 | 712.3 | 745.8 | 681.9 | 668.9 | 779.6 | 930.0 | 768.8 | 846.0 | 830.5 | 951.0 | 680.8 | 726.6 | 714.3 | 712.9 | 475.3 | 457.6 | 471.0 | 523.5 | 322.4 | 429.3 | 610.9 | 603.6 | 489.1 | 470.6 | 595.8 | 556.1 | 516.2 | 564.6 | 538.2 | 469.1 | 372.0 | 485.5 | 499.9 | 426.5 | 371.2 | 553.8 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 415.3 | 292.4 | 297.4 | 327.3 | 253.7 | 259.8 | 208.0 | 188.0 | 182.7 | 214.4 | 227.6 | 201.7 | 154.7 | 196.2 | 205.7 | 183.8 | 182.5 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 4,742.7 | 5,586.9 | 8,243.4 | 5,148.6 | 5,647.3 | 4,996.6 | 5,889.9 | 5,637.6 | 5,385.9 | 5,163.7 | 5,422.8 | 5,014.4 | 5,290.5 | 4,750.7 | 5,012.2 | 5,308.2 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 720.2 | 750.2 | 719.1 | 729.5 | 750.6 | 757.1 | 728.5 | 720.4 | 718.7 | 731.7 | 703.3 | 688.1 | 690.1 | 689.9 | 641.7 | 652.2 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 63.4 | 63.9 | 63.9 | 63.8 | 62.3 | 61.7 | 62.9 | 62.2 | 62.3 | 62.7 | 61.9 | 62.5 | 62.4 | 62.1 | 60.4 | 61.9 | 62.6 | 63.2 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 81.5 | 82.5 | 67.3 | 71.9 | 63.4 | 63.9 | 69.8 | 61.9 | 66.0 | 69.7 | 69.0 | 73.2 | 43.5 | 43.9 | 40.5 | 44.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | 67.4 | 73.8 | 90.8 | 166.8 | 159.0 | 175.8 | 169.3 | 158.6 | 154.1 | 161.2 | 144.8 | 145.4 | 141.2 | 135.0 | 69.7 | 69.4 | 71.9 | |||||||||||||||||||||||
| Other Non-Current Assets | 184.9 | 222.0 | 238.2 | 203.5 | 132.4 | 128.9 | 153.9 | 134.9 | 138.4 | 153.9 | 137.7 | 148.8 | 137.2 | 134.9 | 143.5 | 145.1 | 143.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 7,245.7 | 8,044.8 | 10,566.4 | 12,050.4 | 12,382.4 | 11,881.6 | 13,026.7 | 12,760.2 | 12,334.9 | 12,140.6 | 12,462.2 | 12,015.6 | 12,029.6 | 11,492.5 | 11,927.6 | 12,121.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 459.4 | 389.2 | 342.8 | 367.4 | 443.1 | 298.7 | 305.6 | 377.1 | 397.5 | 349.2 | 382.1 | 359.4 | 404.4 | 378.0 | 438.5 | 416.7 | 476.9 | 375.0 | 382.2 | 430.9 | 402.8 | 290.9 | 289.1 | 317.5 | 333.4 | 294.4 | 349.0 | 324.5 | 380.9 | 284.9 | 311.0 | 319.0 | 227.6 | 277.1 | 327.3 | 358.7 | 235.3 | 291.6 | 273.7 | 348.3 |
| Short Term Debt | 498.2 | 819.6 | 1,329.2 | 1,983.8 | 1,839.1 | 1,851.5 | 2,561.5 | 2,021.3 | 1,281.8 | 1,256.0 | 638.5 | 604.7 | 1,408.8 | 1,684.8 | 1,740.4 | 1,887.6 | 1,327.4 | |||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.4 | 16.5 | ||||||||||||||||||||||||
| Accrued Expenses | 773.2 | 672.0 | 628.6 | 673.2 | 662.7 | 594.0 | 626.4 | 661.2 | 632.8 | 646.9 | 586.1 | 590.7 | 625.3 | 620.9 | 710.5 | 592.3 | 597.9 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 2,478.1 | 2,658.7 | 3,278.1 | 3,770.9 | 3,621.8 | 3,557.5 | 4,169.5 | 3,764.3 | 3,491.3 | 3,384.3 | 2,672.8 | 2,466.5 | 3,084.6 | 3,533.9 | 3,679.9 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,134.9 | 1,649.6 | 3,147.8 | 4,367.6 | 4,963.3 | 4,468.7 | 4,739.5 | 4,949.9 | 4,988.9 | 4,990.6 | 5,856.0 | 5,765.2 | 5,275.2 | 4,457.1 | 4,738.2 | 5,204.3 | 4,470.1 | 4,595.6 | 4,876.3 | 4,745.0 | 5,478.1 | 5,932.9 | 6,171.7 | 6,488.5 | 4,478.1 | 5,124.8 | 4,607.0 | 4,650.2 | 4,744.7 | 4,887.7 | 4,196.5 | 4,108.5 | 4,587.3 | 4,607.8 | 4,678.4 | 5,320.8 | 4,667.0 | 5,170.6 | 5,308.1 | 5,460.6 |
| Operating Lease Liabilities Non-Current | 68.4 | 69.4 | 52.5 | 56.3 | 48.0 | 47.4 | 52.0 | 45.4 | 48.4 | 51.8 | 52.2 | 56.1 | 26.7 | 26.8 | 23.8 | 26.7 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 5.5 | 5.5 | 17.7 | 17.0 | 17.0 | 16.9 | 33.5 | 33.5 | 33.5 | 33.5 | 29.5 | 31.5 | 31.0 | 29.5 | 8.3 | 9.2 | 9.6 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | 58.6 | 58.9 | 59.2 | 59.8 | 68.0 | 66.8 | 67.0 | 68.0 | 93.0 | 91.4 | 93.8 | |||||||||||||||||||||||
| Other Non-Current Liabilities | 197.3 | 195.0 | 196.0 | 183.8 | 170.6 | 201.3 | 178.2 | 177.9 | 176.8 | 173.8 | 244.4 | 216.0 | 224.9 | 232.8 | 297.3 | 211.2 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,165.5 | 4,888.0 | 7,005.0 | 8,742.5 | 9,208.7 | 8,723.1 | 9,601.5 | 9,326.9 | 8,998.8 | 8,888.3 | 9,150.9 | 8,825.7 | 8,933.7 | 8,585.7 | 9,087.4 | 9,486.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 3.5 | 3.5 | 3.5 |
| Additional Paid In Capital | 1,860.4 | 1,790.2 | 1,814.7 | 1,806.3 | 1,797.8 | 1,792.5 | 1,784.1 | 1,775.0 | 1,763.0 | 1,752.4 | 1,738.0 | 1,722.9 | 1,707.2 | 1,688.2 | 1,575.6 | 1,564.4 | ||||||||||||||||||||||||
| Retained Earnings | 3,720.6 | 3,717.4 | 4,016.8 | 3,661.0 | 3,575.2 | 3,465.1 | 3,603.7 | 3,506.8 | 3,311.5 | 3,100.9 | 3,098.7 | 2,924.6 | 2,770.6 | 2,490.6 | 2,471.8 | 2,233.6 | 2,040.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (272.1) | (257.1) | (306.3) | (298.4) | (338.2) | (332.7) | (298.7) | (337.9) | (332.6) | (305.0) | (356.7) | (356.1) | (354.7) | (341.9) | (274.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 858.7 | 597.0 | ||||||||||||||||||||||
| Minority Interest | 15.9 | 16.2 | (11.0) | (9.0) | (8.5) | (7.5) | (6.2) | (4.4) | (1.6) | (0.5) | 1.3 | 1.0 | 2.8 | 3.3 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 3,064.2 | 3,140.7 | 3,572.4 | 3,316.9 | 3,182.2 | 3,166.0 | 3,431.3 | 3,437.8 | 3,337.7 | 3,252.8 | 3,310.0 | 3,188.9 | 3,093.1 | 2,903.5 | 2,840.2 | 2,635.2 | ||||||||||||||||||||||||
| Total Equity | 3,080.1 | 3,156.9 | 3,561.4 | 3,307.9 | 3,173.7 | 3,158.5 | 3,425.1 | 3,433.3 | 3,336.1 | 3,252.3 | 3,311.3 | 3,189.9 | 3,095.8 | 2,906.8 | 2,840.2 | 2,635.2 | 2,509.1 | 2,553.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,633.1 | 2,469.2 | 4,477.1 | 6,351.4 | 6,802.4 | 6,320.2 | 7,301.0 | 6,971.2 | 6,270.7 | 6,246.6 | 6,494.5 | 6,369.9 | 6,683.9 | 6,141.8 | 6,478.7 | 7,091.9 | 5,797.4 | 6,138.1 | 6,482.1 | 6,326.9 | 7,100.3 | 7,972.5 | 8,281.0 | 8,674.5 | 6,804.5 | 6,872.9 | 6,386.7 | 7,046.4 | 6,116.7 | 6,463.5 | 5,722.7 | 5,981.2 | 5,714.5 | 6,138.2 | 6,243.9 | 6,017.9 | 5,751.9 | 5,870.8 | 6,040.8 | 6,242.7 |
| Net debt | (172.0) | (622.5) | 2,702.0 | 4,763.7 | 4,871.2 | 4,730.6 | 5,057.1 | 5,122.1 | 4,806.1 | 4,712.8 | 4,616.2 | 4,848.0 | 5,122.7 | 4,708.7 | 4,748.4 | 4,897.6 | 4,403.7 | 4,263.4 | ||||||||||||||||||||||
| Working Capital | 2,264.6 | 2,928.3 | 4,965.4 | 1,377.7 | 2,025.5 | 1,439.1 | 1,720.4 | 1,873.3 | 1,894.6 | 1,779.5 | 2,750.0 | 2,548.0 | 2,205.9 | 1,216.7 | 1,332.3 | 1,632.3 | 1,104.0 | |||||||||||||||||||||||
| Book Value | 3,064.2 | 3,140.7 | 3,572.4 | 3,316.9 | 3,182.2 | 3,166.0 | 3,431.3 | 3,437.8 | 3,337.7 | 3,252.8 | 3,310.0 | 3,188.9 | 3,093.1 | 2,903.5 | 2,840.2 | 2,635.2 | 2,509.1 | 2,553.2 | ||||||||||||||||||||||
| Tangible Book Value | 3,000.7 | 3,076.8 | 3,508.6 | 3,253.1 | 3,119.8 | 3,104.4 | 3,368.4 | 3,375.6 | 3,275.4 | 3,190.1 | 3,248.1 | 3,126.4 | 3,030.6 | 2,841.4 | 2,779.8 | 2,573.3 | 2,446.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 185.8 |
| 194.5 |
| 224.5 |
| 195.4 |
| 280.5 |
| 178.9 |
| 163.1 |
| 142.4 |
| 169.0 |
| 140.8 |
| 147.2 |
| 177.8 |
| 144.4 |
| 151.0 |
| 150.5 |
| 175.9 |
| 182.4 |
| 151.4 |
| 142.4 |
| 174.5 |
| 140.0 |
| 153.9 |
| 113.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,387.3 |
| 4,550.1 |
| 4,708.4 |
| 4,469.6 |
| 5,187.1 |
| 5,845.4 |
| 6,156.7 |
| 6,811.8 |
| 4,976.4 |
| 4,202.8 |
| 4,089.0 |
| 4,312.2 |
| 4,374.1 |
| 4,484.4 |
| 4,089.5 |
| 4,220.2 |
| 3,884.7 |
| 3,788.1 |
| 4,244.6 |
| 4,237.9 |
| 3,853.9 |
| 4,102.3 |
| 4,359.0 |
| 4,491.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 663.8 |
| 684.0 |
| 671.8 |
| 694.4 |
| 719.0 |
| 743.8 |
| 785.2 |
| 817.0 |
| 826.8 |
| 847.4 |
| 844.4 |
| 856.0 |
| 876.0 |
| 904.1 |
| 885.0 |
| 934.6 |
| 967.8 |
| 934.6 |
| 946.3 |
| 953.0 |
| 981.6 |
| 954.5 |
| 951.3 |
| 932.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.8 |
| 65.4 |
| 65.2 |
| 66.0 |
| 64.9 |
| 64.2 |
| 64.1 |
| 64.2 |
| 63.7 |
| 64.4 |
| 64.1 |
| 55.0 |
| 55.3 |
| 56.5 |
| 55.9 |
| 55.9 |
| 54.6 |
| 54.0 |
| 53.4 |
| 54.7 |
| 54.5 |
| 54.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.1 |
| 49.6 |
| 47.5 |
| 41.2 |
| 44.8 |
| 45.2 |
| 47.6 |
| 53.0 |
| 56.5 |
| 61.6 |
| 55.9 |
| 54.9 |
| 55.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 82.9 |
| 128.1 |
| 131.5 |
| 135.4 |
| 158.5 |
| 138.0 |
| 141.6 |
| 127.9 |
| 101.2 |
| 132.0 |
| 134.6 |
| 133.0 |
| 141.5 |
| 63.6 |
| 77.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 128.7 |
| 124.7 |
| 127.2 |
| 123.1 |
| 122.5 |
| 115.5 |
| 116.6 |
| 90.1 |
| 93.1 |
| 85.6 |
| 85.9 |
| 83.4 |
| 73.1 |
| 82.6 |
| 81.9 |
| 75.9 |
| 86.3 |
| 77.9 |
| 79.7 |
| 74.5 |
| 75.6 |
| 76.4 |
| 94.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,894.6 |
| 11,051.1 |
| 11,199.8 |
| 10,909.2 |
| 11,339.0 |
| 12,010.6 |
| 12,532.3 |
| 13,156.2 |
| 11,139.9 |
| 10,528.2 |
| 10,576.2 |
| 10,740.3 |
| 10,580.6 |
| 10,665.7 |
| 10,503.8 |
| 10,277.6 |
| 9,972.7 |
| 10,088.4 |
| 10,487.8 |
| 10,281.9 |
| 9,890.2 |
| 10,212.2 |
| 10,348.4 |
| 10,467.7 |
| 1,542.5 |
| 1,605.8 |
| 1,581.8 |
| 1,622.2 |
| 2,039.6 |
| 2,109.3 |
| 2,186.0 |
| 2,326.5 |
| 1,748.1 |
| 1,779.7 |
| 2,396.2 |
| 1,372.1 |
| 1,575.8 |
| 1,526.2 |
| 1,872.7 |
| 1,127.3 |
| 1,530.4 |
| 1,565.6 |
| 697.1 |
| 1,084.9 |
| 700.2 |
| 732.8 |
| 782.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.7 |
| 17.4 |
| 18.5 |
| 16.0 |
| 17.0 |
| 17.1 |
| 17.7 |
| 18.2 |
| 17.9 |
| 19.0 |
| 18.4 |
| 18.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 602.0 |
| 599.9 |
| 587.7 |
| 570.4 |
| 557.2 |
| 561.3 |
| 586.2 |
| 584.5 |
| 582.3 |
| 557.0 |
| 615.9 |
| 644.2 |
| 601.1 |
| 564.8 |
| 566.4 |
| 529.8 |
| 574.0 |
| 533.4 |
| 547.6 |
| 486.7 |
| 506.5 |
| 485.8 |
| 587.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,675.9 |
| 3,283.3 |
| 3,342.9 |
| 3,430.1 |
| 3,451.2 |
| 3,454.6 |
| 3,982.0 |
| 4,217.4 |
| 4,655.1 |
| 4,580.1 |
| 3,196.8 |
| 3,698.8 |
| 3,742.3 |
| 3,590.1 |
| 3,597.6 |
| 3,775.8 |
| 3,795.1 |
| 3,158.2 |
| 3,216.4 |
| 3,354.8 |
| 2,556.7 |
| 2,862.6 |
| 2,553.7 |
| 2,512.8 |
| 2,588.0 |
| 27.6 |
| 29.9 |
| 26.0 |
| 21.7 |
| 30.1 |
| 30.1 |
| 31.2 |
| 36.4 |
| 40.1 |
| 44.4 |
| 39.4 |
| 38.4 |
| 39.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| 8.6 |
| 8.9 |
| 8.7 |
| 8.6 |
| 6.2 |
| 6.2 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 103.1 |
| 105.8 |
| 103.9 |
| 114.2 |
| 126.2 |
| 127.0 |
| 128.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 218.2 |
| 206.7 |
| 224.1 |
| 234.6 |
| 228.6 |
| 220.0 |
| 209.6 |
| 219.2 |
| 215.5 |
| 229.5 |
| 223.2 |
| 213.6 |
| 216.0 |
| 204.2 |
| 211.6 |
| 210.1 |
| 209.6 |
| 192.0 |
| 190.7 |
| 187.2 |
| 182.8 |
| 192.2 |
| 188.3 |
| 199.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,385.5 |
| 8,497.8 |
| 8,865.9 |
| 8,725.0 |
| 9,362.6 |
| 10,287.8 |
| 10,762.4 |
| 11,532.4 |
| 9,448.0 |
| 8,724.2 |
| 8,740.0 |
| 8,829.7 |
| 8,783.0 |
| 8,891.7 |
| 8,350.8 |
| 8,281.7 |
| 8,128.4 |
| 8,231.5 |
| 8,441.6 |
| 8,288.4 |
| 7,970.1 |
| 8,219.9 |
| 8,327.4 |
| 8,574.9 |
| 1,554.8 |
| 1,547.0 |
| 1,540.2 |
| 1,531.5 |
| 1,517.1 |
| 1,507.7 |
| 1,501.4 |
| 1,494.3 |
| 1,495.1 |
| 1,491.0 |
| 1,482.7 |
| 1,474.8 |
| 1,465.6 |
| 1,459.6 |
| 1,453.0 |
| 1,432.7 |
| 1,422.8 |
| 1,413.3 |
| 1,404.4 |
| 1,397.2 |
| 1,381.9 |
| 1,364.7 |
| 1,349.8 |
| 1,333.9 |
| 1,842.4 |
| 1,844.0 |
| 1,704.1 |
| 1,520.9 |
| 1,284.8 |
| 2,148.5 |
| 2,031.3 |
| 2,126.6 |
| 2,194.0 |
| 2,238.3 |
| 2,210.3 |
| 2,074.7 |
| 2,007.6 |
| 1,958.4 |
| 1,725.6 |
| 1,607.6 |
| 1,661.0 |
| 1,654.5 |
| 1,459.4 |
| 1,337.7 |
| 9,416.6 |
| 9,365.1 |
| 9,148.0 |
| (242.3) |
| (229.6) |
| (240.9) |
| (455.1) |
| (455.1) |
| (469.6) |
| (483.4) |
| (529.6) |
| (552.2) |
| (579.3) |
| (536.9) |
| (616.3) |
| (615.0) |
| (622.1) |
| (629.7) |
| (386.5) |
| (406.6) |
| (500.0) |
| (529.1) |
| (543.9) |
| (551.6) |
| (565.4) |
| (580.8) |
| (590.2) |
| (603.3) |
| 596.9 |
| 597.8 |
| 593.7 |
| 588.0 |
| 1,352.2 |
| 1,351.5 |
| 1,352.3 |
| 1,345.9 |
| 1,270.3 |
| 1,161.4 |
| 1,122.4 |
| 1,065.4 |
| 873.9 |
| 757.6 |
| 687.9 |
| 690.2 |
| 470.6 |
| 313.4 |
| 235.8 |
| 8,211.6 |
| 8,107.1 |
| 7,989.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,509.1 |
| 2,553.2 |
| 2,333.9 |
| 2,184.3 |
| 1,976.4 |
| 1,722.8 |
| 1,769.9 |
| 1,623.7 |
| 1,692.0 |
| 1,804.0 |
| 1,836.2 |
| 1,910.6 |
| 1,797.6 |
| 1,773.9 |
| 2,153.0 |
| 1,995.9 |
| 1,844.3 |
| 1,856.8 |
| 2,046.2 |
| 1,993.4 |
| 1,920.2 |
| 1,992.4 |
| 2,021.0 |
| 1,892.8 |
| 2,333.9 |
| 2,184.3 |
| 1,976.4 |
| 1,722.8 |
| 1,769.9 |
| 1,623.7 |
| 1,692.0 |
| 1,804.0 |
| 1,836.2 |
| 1,910.6 |
| 1,797.6 |
| 1,773.9 |
| 2,153.0 |
| 1,995.9 |
| 1,844.3 |
| 1,856.8 |
| 2,046.2 |
| 1,993.4 |
| 1,920.2 |
| 1,992.4 |
| 2,021.0 |
| 1,892.8 |
| 4,420.8 |
| 4,584.9 |
| 4,779.7 |
| 4,715.3 |
| 4,720.0 |
| 4,817.9 |
| 5,339.5 |
| 6,039.1 |
| 5,524.3 |
| 6,121.7 |
| 5,367.1 |
| 5,259.7 |
| 4,785.7 |
| 5,227.7 |
| 5,027.0 |
| 5,455.1 |
| 5,255.4 |
| 5,173.2 |
| 4,986.4 |
| 5,075.4 |
| 5,171.1 |
| 5,503.6 |
| 1,207.2 |
| 1,278.3 |
| 1,018.5 |
| 1,732.5 |
| 1,863.5 |
| 1,939.3 |
| 2,156.7 |
| 396.3 |
| 1,006.1 |
| 390.2 |
| 569.9 |
| 784.0 |
| 886.8 |
| 313.6 |
| 425.1 |
| 726.6 |
| 571.8 |
| 889.8 |
| 1,681.2 |
| 991.3 |
| 1,548.6 |
| 1,846.3 |
| 1,903.7 |
| 2,333.9 |
| 2,184.3 |
| 1,976.4 |
| 1,722.8 |
| 1,769.9 |
| 1,623.7 |
| 1,692.0 |
| 1,804.0 |
| 1,836.2 |
| 1,910.6 |
| 1,797.6 |
| 1,773.9 |
| 2,153.0 |
| 1,995.9 |
| 1,844.3 |
| 1,856.8 |
| 2,046.2 |
| 1,993.4 |
| 1,920.2 |
| 1,992.4 |
| 2,021.0 |
| 1,892.8 |
| 2,490.1 |
| 2,270.1 |
| 2,118.9 |
| 1,911.2 |
| 1,656.8 |
| 1,705.0 |
| 1,559.5 |
| 1,627.9 |
| 1,739.8 |
| 1,772.5 |
| 1,846.2 |
| 1,733.5 |
| 1,718.9 |
| 2,097.7 |
| 1,939.4 |
| 1,788.3 |
| 1,800.9 |
| 1,991.5 |
| 1,939.4 |
| 1,866.8 |
| 1,937.7 |
| 1,966.5 |
| 1,838.2 |