| (in millions of USD) | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 | Q2 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||
| Net Income | (3.6) | (25.2) | 1.7 | (0.1) | 3.4 | 13.3 | (0.4) | (0.1) | (0.1) | (0.0) | (0.0) |
| Cash From Operating Activities | |||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | ||||||||||
| Cash From Investing Activities | |||||||||||
| Capital Expenditures | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - |
| Acquisitions | - | - | |||||||||
| Cash From Financing Activities | |||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | ||||||||
| Change In Cash & Equivalents | |||||||||||
| Effects Of Exchange Rate Changes | 0.1 | - | - | - | (0.0) | - | - | - | - | - | - |
| Net Change In Cash | (1.6) | - | |||||||||
| Free Cash Flow | |||||||||||
| Free Cash Flow | (1.5) | - | - | - | 0.3 | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | ||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | (27.3) | (7.0) | (9.0) | (11.6) | (20.3) | 12.8 | (0.0) |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | 0.1 | 4.6 | - | - | - |
| Deffered Income Tax | - | 0.0 | 0.4 | (0.6) | (0.1) | (0.1) | - |
| Asset Impairments | - | - | - | 3.0 | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | 13.8 | - | - | - | - | - |
| Change In Accounts Receivable | - | 1.1 | 2.3 | (10.0) | 2.2 | (1.8) | - |
| Change In Inventory | - | (0.1) | 0.0 | (0.1) | (0.0) | (0.4) | - |
| Change In Accounts Payable | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 7.9 | (13.8) | (3.9) | (20.0) | 16.2 | (0.0) |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | - |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | 0.2 | (0.1) | (0.3) | (0.6) | (0.0) | - |
| Net Change In Cash | - | 143.8 | 100.7 | (4.1) | 14.4 | 2.7 | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | 7.9 | (13.8) | (4.0) | (20.3) | 16.1 | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | (0.0) | - | - | - | (0.1) | - | - | - | - | - | - |
| Asset Impairments | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | (0.0) | - | - | - | 5.0 | - | - | - | - | - | - |
| Change In Inventory | 0.0 | - | - | - | (0.0) | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (1.5) | - | - | - | 0.3 | - | - | - | (0.0) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (0.1) | - | - | - | (1.1) | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | 0.0 | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (0.1) | - | - | - | 0.1 | - | - | - | 0.0 | - | - |
| - |
| - |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (40.7) | (95.0) | (0.2) | 1.7 | (13.2) | 0.0 |
| Common Stock Issuance | - | - | - | - | - | 0.0 | 0.0 |
| Common Stock Repurchased | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 176.4 | 209.6 | 0.3 | 33.3 | (0.2) | 0.1 |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |