| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 4,261.0 | 4,332.0 | 4,835.0 | 6,339.0 | 6,253.0 | 1,403.0 | 644.1 | - |
| Restricted Cash | 66.0 | 18.0 | 46.0 | 1.0 | 1.0 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4,261.0 | 4,332.0 | 4,835.0 | 6,339.0 | 6,253.0 | 1,403.0 | 644.1 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 127.0 | 75.0 | 63.0 | 86.0 | 92.0 | 28.6 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 368.0 | 293.0 | 231.0 | 227.0 | 185.0 | 62.9 | - | - |
| Accumulated Depreciation | 214.0 | 154.0 | 111.0 | 81.0 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 199.0 | 110.0 | 89.0 | 127.0 | 129.0 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | 11,284.0 | 12,008.0 | 12,145.0 | 11,861.0 | 11,169.0 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 5,012.0 | 4,261.0 | 4,331.0 | 4,162.0 | 4,416.0 | 4,332.0 | 4,611.0 | 4,524.0 | 4,717.0 | 4,835.0 | 4,889.0 | 5,829.0 | 5,459.0 | 6,339.0 | |||||||||||||
| - |
| - |
| Other Current Assets | 798.0 | 584.0 | 196.0 | 72.0 | 57.0 | 48.7 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 36,305.0 | 25,103.0 | 17,082.0 | 22,917.0 | 19,283.0 | 10,872.6 | - | - |
| 39.0 |
| 17.1 |
| - |
| - |
| Property,Plant & Equipment Net | 154.0 | 139.0 | 120.0 | 146.0 | 146.0 | 45.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 385.0 | 179.0 | 175.0 | 100.0 | 101.0 | 0.0 | - | - |
| Intangible Assets | 168.0 | 38.0 | 48.0 | 25.0 | 34.0 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | 182.0 | 94.0 | 68.0 | 92.0 | 129.0 | 49.2 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 697.0 | 533.0 | 107.0 | 132.0 | 161.0 | 62.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 38,137.0 | 26,187.0 | 17,624.0 | 23,337.0 | 19,769.0 | 10,988.5 | - | - |
| - |
| - |
| Deferred Revenue Current | 11,986.0 | 7,448.0 | 5,097.0 | 4,701.0 | 6,476.0 | 5,897.2 | - | - |
| Operating Lease Liabilities Current | 22.0 | 21.0 | 20.0 | 21.0 | 22.0 | 6.1 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 914.0 | 266.0 | 217.0 | 105.0 | 134.0 | 90.6 | - | - |
| Total Current Liabilities | 28,771.0 | 18,104.0 | 10,837.0 | 16,253.0 | 12,347.0 | 8,816.0 | - | - |
| 48.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 215.0 | 111.0 | 91.0 | 128.0 | 129.0 | 48.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 28,986.0 | 18,215.0 | 10,928.0 | 16,381.0 | 12,476.0 | 8,864.1 | - | - |
| 134.3 |
| - |
| - |
| Retained Earnings | (2,152.0) | (4,035.0) | (5,446.0) | (4,905.0) | (3,877.0) | (190.1) | - | - |
| Accumulated Other Comprehensive Income | 8.0 | (1.0) | (3.0) | 0.0 | 1.0 | 0.5 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 11.0 | 0.0 | - | - | - | - | - | - |
| Total Stockholders Equity | 9,151.0 | 7,972.0 | 6,696.0 | 6,956.0 | 7,293.0 | (55.0) | (97.0) | (21.5) |
| Total Equity | 9,151.0 | 7,972.0 | 6,696.0 | 6,956.0 | 7,293.0 | (55.0) | (97.0) | (21.5) |
| - |
| - |
| Working Capital | 7,534.0 | 6,999.0 | 6,245.0 | 6,664.0 | 6,936.0 | 2,056.5 | - | - |
| Book Value | 9,151.0 | 7,972.0 | 6,696.0 | 6,956.0 | 7,293.0 | (55.0) | (97.0) | (21.5) |
| Tangible Book Value | 8,598.0 | 7,755.0 | 6,473.0 | 6,831.0 | 7,158.0 | (55.2) | - | - |
| 6,187.0 |
| 5,962.0 |
| 6,191.0 |
| 6,253.0 |
| 6,167.0 |
| 5,078.0 |
| 4,795.0 |
| 1,402.6 |
| 2,023.7 |
| 794.5 |
| - |
| - |
| - |
| Restricted Cash | 74.0 | - | 68.0 | 72.0 | 54.0 | - | 67.0 | 69.0 | 83.0 | - | 26.0 | 0.0 | 1.0 | - | 1.0 | - | - | - | 1.7 | - | - | 0.0 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5,012.0 | 4,261.0 | 4,331.0 | 4,162.0 | 4,416.0 | 4,332.0 | 4,611.0 | 4,524.0 | 4,717.0 | 4,835.0 | 4,889.0 | 5,829.0 | 5,459.0 | 6,339.0 | 6,187.0 | 5,962.0 | 6,191.0 | 6,253.0 | 6,167.0 | 5,078.0 | 4,795.0 | 1,402.6 | 2,023.7 | 794.5 | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 182.0 | 127.0 | 128.0 | 108.0 | 89.0 | 75.0 | 86.0 | 65.0 | 64.0 | 63.0 | 75.0 | 88.0 | 90.0 | 86.0 | 80.0 | 88.0 | 75.0 | ||||||||||
| Other Current Assets | 853.0 | 798.0 | 326.0 | 345.0 | 243.0 | 509.0 | 251.0 | 352.0 | 348.0 | 196.0 | 130.0 | 123.0 | 75.0 | 72.0 | 41.0 | 115.0 | 29.0 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 43,413.0 | 36,305.0 | 39,979.0 | 33,833.0 | 26,215.0 | 25,103.0 | 42,605.0 | 40,706.0 | 45,545.0 | 31,790.0 | 25,739.0 | 28,106.0 | 27,188.0 | 22,917.0 | 24,145.0 | 24,045.0 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 146.2 | 96.9 | - | 62.9 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | 162.0 | 154.0 | 150.0 | 149.0 | 140.0 | 139.0 | 133.0 | 123.0 | 122.0 | 120.0 | 123.0 | 131.0 | 137.0 | 146.0 | 151.0 | 170.0 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 401.0 | 385.0 | 386.0 | 383.0 | 292.0 | 179.0 | 179.0 | 179.0 | 175.0 | 175.0 | 164.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 101.0 | |||||||||
| Intangible Assets | 203.0 | 168.0 | 172.0 | 191.0 | 109.0 | 38.0 | 39.0 | 45.0 | 46.0 | 48.0 | 53.0 | 21.0 | 23.0 | 25.0 | 27.0 | 30.0 | 32.0 | ||||||||||
| Operating Lease Right Of Use Assets | 181.0 | 182.0 | 95.0 | 99.0 | 98.0 | 94.0 | 63.0 | 66.0 | 70.0 | 68.0 | 76.0 | 84.0 | 87.0 | 92.0 | 100.0 | 128.0 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 773.0 | 697.0 | 405.0 | 501.0 | 523.0 | 533.0 | 130.0 | 132.0 | 190.0 | 107.0 | 118.0 | 131.0 | 131.0 | 132.0 | 29.0 | 16.0 | 5.0 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 45,474.0 | 38,137.0 | 41,452.0 | 35,324.0 | 27,517.0 | 26,187.0 | 43,245.0 | 41,346.0 | 46,088.0 | 32,332.0 | 26,318.0 | 28,660.0 | 27,785.0 | 23,337.0 | 24,601.0 | 24,548.0 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | 16,780.0 | 11,986.0 | 12,317.0 | 10,511.0 | 7,116.0 | 7,448.0 | 6,264.0 | 5,789.0 | 6,074.0 | 5,097.0 | 4,325.0 | 5,111.0 | 4,986.0 | 4,701.0 | 5,396.0 | 5,795.0 | |||||||||||
| Operating Lease Liabilities Current | 21.0 | 22.0 | 22.0 | 22.0 | 22.0 | 21.0 | 22.0 | 21.0 | 21.0 | 20.0 | 20.0 | 22.0 | 23.0 | 21.0 | 22.0 | 22.0 | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | 1,046.0 | 914.0 | 762.0 | 519.0 | 367.0 | 266.0 | 288.0 | 220.0 | 275.0 | 217.0 | 126.0 | 115.0 | 113.0 | 105.0 | 75.0 | 82.0 | 80.0 | ||||||||||
| Total Current Liabilities | 35,554.0 | 28,771.0 | 32,762.0 | 27,122.0 | 19,431.0 | 18,104.0 | 35,958.0 | 34,140.0 | 39,113.0 | 25,545.0 | 19,648.0 | 21,356.0 | 20,617.0 | 16,253.0 | 17,509.0 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 202.0 | 199.0 | 108.0 | 112.0 | 113.0 | 110.0 | 78.0 | 84.0 | 89.0 | 89.0 | 95.0 | 116.0 | 120.0 | 127.0 | 138.0 | ||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 232.0 | 215.0 | 123.0 | 130.0 | 133.0 | 111.0 | 79.0 | 84.0 | 90.0 | 91.0 | 96.0 | 117.0 | 122.0 | 128.0 | - | - | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 35,786.0 | 28,986.0 | 32,885.0 | 27,252.0 | 19,564.0 | 18,215.0 | 36,037.0 | 34,224.0 | 39,203.0 | 25,636.0 | 19,744.0 | 21,473.0 | 20,739.0 | 16,381.0 | 17,647.0 | 17,531.0 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 11,119.0 | 11,284.0 | 11,317.0 | 11,378.0 | 11,652.0 | 12,008.0 | 12,158.0 | 12,223.0 | 12,176.0 | 12,145.0 | 12,054.0 | 12,581.0 | 12,462.0 | 11,861.0 | 11,694.0 | 11,581.0 | |||||||||||
| Retained Earnings | (1,802.0) | (2,152.0) | (2,757.0) | (3,313.0) | (3,699.0) | (4,035.0) | (4,951.0) | (5,101.0) | (5,289.0) | (5,446.0) | (5,476.0) | (5,391.0) | (5,416.0) | (4,905.0) | (4,739.0) | (4,564.0) | (4,269.0) | ||||||||||
| Accumulated Other Comprehensive Income | 2.0 | 8.0 | 7.0 | 7.0 | 0.0 | (1.0) | 1.0 | 0.0 | (2.0) | (3.0) | (4.0) | (3.0) | - | 0.0 | (1.0) | 0.0 | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | 369.0 | 11.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 9,688.0 | 9,151.0 | 8,567.0 | 8,072.0 | 7,953.0 | 7,972.0 | 7,208.0 | 7,122.0 | 6,885.0 | 6,696.0 | 6,574.0 | 7,187.0 | 7,046.0 | 6,956.0 | 6,954.0 | 7,017.0 | |||||||||||
| Total Equity | 9,688.0 | 9,151.0 | 8,567.0 | 8,072.0 | 7,953.0 | 7,972.0 | 7,208.0 | 7,122.0 | 6,885.0 | 6,696.0 | 6,574.0 | 7,187.0 | 7,046.0 | 6,956.0 | 6,954.0 | 7,017.0 | 7,131.0 | 7,293.0 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 7,859.0 | 7,534.0 | 7,217.0 | 6,711.0 | 6,784.0 | 6,999.0 | 6,647.0 | 6,566.0 | 6,432.0 | 6,245.0 | 6,091.0 | 6,750.0 | 6,571.0 | 6,664.0 | 6,636.0 | 6,646.0 | 6,774.0 | ||||||||||
| Book Value | 9,688.0 | 9,151.0 | 8,567.0 | 8,072.0 | 7,953.0 | 7,972.0 | 7,208.0 | 7,122.0 | 6,885.0 | 6,696.0 | 6,574.0 | 7,187.0 | 7,046.0 | 6,956.0 | 6,954.0 | 7,017.0 | 7,131.0 | 7,293.0 | |||||||||
| Tangible Book Value | 9,084.0 | 8,598.0 | 8,009.0 | 7,498.0 | 7,552.0 | 7,755.0 | 6,990.0 | 6,898.0 | 6,664.0 | 6,473.0 | 6,357.0 | 7,066.0 | 6,923.0 | 6,831.0 | 6,827.0 | 6,887.0 | 6,999.0 | ||||||||||
| 92.0 |
| 98.3 |
| 67.4 |
| - |
| 28.6 |
| - |
| - |
| - |
| - |
| - |
| 30.0 |
| 1,674.0 |
| 1,542.9 |
| - |
| 851.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,355.0 |
| 19,283.0 |
| 18,849.7 |
| 17,900.9 |
| - |
| 10,872.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.5 |
| 25.8 |
| - |
| 17.1 |
| - |
| - |
| - |
| - |
| - |
| 166.0 |
| 146.0 |
| 114.7 |
| 71.1 |
| - |
| 45.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 95.6 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 34.0 |
| 35.2 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 155.0 |
| 129.0 |
| 158.1 |
| 74.7 |
| - |
| 49.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| 198.4 |
| 99.3 |
| - |
| 62.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,872.0 |
| 19,769.0 |
| 19,317.4 |
| 18,088.6 |
| - |
| 10,988.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,149.0 |
| 6,476.0 |
| 6,811.2 |
| 7,768.2 |
| - |
| 5,897.2 |
| - |
| - |
| - |
| - |
| - |
| 23.0 |
| 22.0 |
| 20.2 |
| 12.8 |
| - |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 112.0 |
| 1,620.5 |
| 1,536.3 |
| - |
| 893.0 |
| - |
| - |
| - |
| - |
| - |
| 17,399.0 |
| 11,581.0 |
| 12,347.0 |
| 11,798.4 |
| 12,240.3 |
| - |
| 8,816.0 |
| - |
| - |
| - |
| - |
| - |
| 132.0 |
| 160.0 |
| 129.0 |
| 134.3 |
| 73.9 |
| - |
| 48.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 134.4 |
| 463.5 |
| - |
| 48.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,741.0 |
| 12,476.0 |
| 11,932.8 |
| 17,893.6 |
| - |
| 8,864.1 |
| - |
| - |
| - |
| - |
| - |
| 11,400.0 |
| 11,169.0 |
| 10,837.4 |
| 151.3 |
| - |
| 134.3 |
| - |
| - |
| - |
| - |
| - |
| (3,877.0) |
| (3,453.3) |
| (2,136.6) |
| - |
| (190.1) |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 1.0 |
| 0.4 |
| 0.5 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,131.0 |
| 7,293.0 |
| 7,384.0 |
| (1,985.0) |
| (1,485.0) |
| (55.0) |
| (92.6) |
| (86.9) |
| (146.8) |
| (97.0) |
| (21.5) |
| 7,384.0 |
| (1,985.0) |
| (1,485.0) |
| (55.0) |
| (92.6) |
| (86.9) |
| (146.8) |
| (97.0) |
| (21.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,936.0 |
| 7,051.3 |
| 5,660.6 |
| - |
| 2,056.5 |
| - |
| - |
| - |
| - |
| - |
| 7,384.0 |
| (1,985.0) |
| (1,485.0) |
| (55.0) |
| (92.6) |
| (86.9) |
| (146.8) |
| (97.0) |
| (21.5) |
| 7,158.0 |
| 7,253.2 |
| - |
| - |
| (55.2) |
| - |
| - |
| - |
| - |
| - |